Huayu Expressway Statements
18
Data from Huayu Expressway`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Huayu Expressway Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
128.82
-1.1 %
100
99.654
77.4
29.17
3.3 %
22.6
—
0
25.542
19.8
24.511
-26.8 %
19
4.659
188.5 %
3.6
10.644
8.3
—
0
15.303
369.6 %
11.9
1.309
1
11.918
213.4 %
9.3
0.029
412.61
130.3
-52.9 %
100
102.07
78.3
28.225
-67.5 %
21.7
—
0
30.201
23.2
33.489
-22.2 %
25.7
-5.264
-112 %
-4.04
-0.389
-0.3
—
0
-5.676
-112.7 %
-4.4
5.029
3.9
-10.506
-103.1 %
-8.06
-0.025
412.61
276.81
54.6 %
100
190.02
68.6
86.789
78.5 %
31.4
—
0
44.079
15.9
43.035
75.4 %
15.5
43.754
81.7 %
15.8
1.014
0.4
—
0
44.768
102.5 %
16.2
17.125
6.2
339.94
2685 %
122.8
0.82
412.61
179.03
-22.4 %
100
130.42
72.8
48.616
-31.6 %
27.2
—
0
26.359
14.7
24.533
-9.9 %
13.7
24.083
-45.1 %
13.5
-1.546
-0.9
—
0
22.105
-52.4 %
12.3
7.337
4.1
12.206
-66.9 %
6.8
0.01
412.61
230.85
259.9 %
100
159.78
58.7
71.069
347.1 %
41.3
—
0
28.18
10.6
27.232
-54.9 %
10.1
43.837
149.2 %
31.2
2.554
-6.2
—
0
46.391
178.7 %
25
11.96
6.4
36.822
320.4 %
11.6
0.08
412.61
64.138
-89.7 %
100
92.897
144.8
-28.759
-112.1 %
-44.8
—
0
60.102
93.7
60.414
67.1 %
94.2
-89.173
-144.4 %
-139.03
30.381
47.4
—
0
-58.952
-131.5 %
-91.9
-5.388
-8.4
-16.708
-116.2 %
-26.05
-0.04
412.61
624.31
67 %
100
387.13
62
237.19
61 %
38
—
0
38.066
6.1
36.162
4.7 %
5.8
201.02
78.3 %
32.2
-14.028
-2.2
—
0
187
73 %
30
48.348
7.7
103.13
48.2 %
16.5
0.25
412.61
373.94
81.4 %
100
226.64
60.6
147.3
159.3 %
39.4
—
0
35.813
9.6
34.533
46.9 %
9.2
112.77
238.7 %
30.2
-4.67
-1.2
—
0
108.1
3084 %
28.9
19.291
5.2
69.586
1508.9 %
18.6
0.169
412.61
206.19
-19.1 %
100
149.38
72.4
56.81
-54 %
27.6
—
0
24.691
12
23.514
-34.6 %
11.4
33.296
-61.9 %
16.1
-29.901
-14.5
—
0
3.395
-93.7 %
1.6
5.319
2.6
4.325
-83.2 %
2.1
0.01
412.61
254.91
26.1 %
100
131.47
51.6
123.43
28.9 %
48.4
—
0
36.322
14.2
35.928
31.1 %
14.1
87.504
28 %
34.3
-30.309
-11.9
—
0
53.928
26.9 %
21.2
16.187
6.4
25.72
4.1 %
10.1
0.062
412.61
202.08
170.5 %
100
106.33
52.6
95.754
99.2 %
47.4
—
0
27.864
13.8
27.404
152.7 %
13.6
68.35
83.7 %
33.8
-25.869
-12.8
—
0
42.481
404.4 %
21
11.597
5.7
24.7
628.2 %
12.2
0.06
412.61
74.711
27.5 %
100
26.652
35.7
48.059
5.9 %
64.3
—
0
11.696
15.7
10.843
-26.7 %
14.5
37.216
21.2 %
49.8
-28.794
-38.5
—
0
8.422
1584.4 %
11.3
4.132
5.5
3.392
153.8 %
4.5
0.008
412.61
58.6
-27 %
100
13.2
22.5
45.4
2.5 %
77.5
—
0
14.1
24.1
14.8
19.4 %
25.3
30.7
-4.1 %
52.4
-30.2
-51.5
0.6
1
0.5
120.8 %
0.9
6.8
11.6
-6.3
-53.7 %
-10.8
-0.02
412.6
80.3
-3.3 %
100
36
44.8
44.3
-6.1 %
55.2
—
0
12.9
16.1
12.4
-75.2 %
15.4
32
1330.8 %
39.9
-34.3
-42.7
-0.6
-0.7
-2.4
98.8 %
-3
1.6
2
-4.1
97.8 %
-5.1
-0.01
412.6
83
-15 %
100
35.7
43
47.2
-20.3 %
56.9
—
0
12.4
14.9
49.9
333.9 %
60.1
-2.6
-105.5 %
-3.1
-41
-49.4
—
0
-201.6
-4900 %
-242.9
0.9
1.1
-183
-8056.5 %
-220.5
-0.44
412.6
97.6
3.9 %
100
38.4
39.3
59.2
-3 %
60.7
—
0
11.7
12
11.5
4.5 %
11.8
47.7
-4.8 %
48.9
-43.5
-44.6
-0.3
-0.3
4.2
-28.8 %
4.3
1.2
1.2
2.3
-41 %
2.4
0.01
412.6
93.9
3.9 %
100
32.9
35
61
6.8 %
65
—
0
12.5
13.3
11
-17.9 %
11.7
50.1
14.6 %
53.4
-44.1
-47
-1.5
-1.6
5.9
209.3 %
6.3
1
1.1
3.9
161.9 %
4.2
0.01
412.6
90.4
-0.1 %
100
33.3
36.8
57.1
-7.2 %
63.2
—
0
13.5
14.9
13.4
131 %
14.8
43.7
-21.4 %
48.3
-49
-54.2
-0.2
-0.2
-5.4
-155.7 %
-6
1.1
1.2
-6.3
-195.5 %
-7
-0.02
412.6
90.5
17.1 %
100
29
32
61.5
26.5 %
68
—
0
14.6
16.1
5.8
-56.4 %
6.4
55.6
57.5 %
61.4
-45.9
-50.7
—
0
9.7
4750 %
10.7
1.7
1.9
6.6
2300 %
7.3
0.02
412.6
77.3
-19.4 %
100
28.7
37.1
48.6
22.7 %
62.9
—
0
13.7
17.7
13.3
-18.9 %
17.2
35.3
52.2 %
45.7
-35.1
-45.4
-0.4
-0.5
0.2
100.1 %
0.3
—
0
-0.3
99.9 %
-0.4
—
412.6
95.9
123 %
100
56.3
58.7
39.6
89.5 %
41.3
—
0
16.9
17.6
16.4
16.3 %
17.1
23.2
246.3 %
24.2
-44.2
-46.09
-0.6
-0.6
-310.7
-428.4 %
-324
-76.7
-80
-211.1
-343.5 %
-220.1
-0.51
412.6
43
-95.2 %
100
22.1
51.4
20.9
5 %
48.6
—
0
14.3
33.3
14.1
-8.4 %
32.8
6.7
52.3 %
15.6
-51.9
-120.7
-0.1
-0.2
-58.8
78.4 %
-136.7
-6.5
-15.1
-47.6
74.6 %
-110.7
-0.12
412.6
898.8
298.1 %
100
879
97.8
19.9
298 %
2.2
—
0
15.6
1.7
15.4
0 %
1.7
4.4
142.3 %
0.5
-0.5
-0.06
—
0
-271.6
-2462.3 %
-30.2
-64.2
-7.1
-187.5
-1720.4 %
-20.9
-0.45
412.6
225.8
-38.7 %
100
220.8
97.8
5
-38.3 %
2.2
—
0
15.6
6.9
15.4
21.3 %
6.8
-10.4
-126.1 %
-4.6
-0.2
-0.09
-0.2
-0.09
-10.6
-100 %
-4.7
-0.2
-0.09
-10.3
-58.5 %
-4.6
-0.03
412.6
368.4
117.6 %
100
360.3
97.8
8.1
118.9 %
2.2
—
0
13.7
3.7
12.7
32.3 %
3.4
-4.6
20.7 %
-1.2
-0.7
-0.2
—
0
-5.3
11.7 %
-1.4
0.4
0.1
-6.5
-16.1 %
-1.8
-0.02
417.2
169.3
-6.8 %
100
165.5
97.8
3.7
-7.5 %
2.2
—
0
10.5
6.2
9.6
-41.8 %
5.7
-5.8
54 %
-3.4
-0.2
-0.1
—
0
-6
52.4 %
-3.5
-0.1
-0.06
-5.6
53.3 %
-3.3
-0.01
406.8
181.6
656.7 %
100
177.6
97.8
4
700 %
2.2
—
0
17.1
9.4
16.5
358.3 %
9.1
-12.6
-306.5 %
-6.9
—
0
—
0
-12.6
-306.5 %
-6.9
-0.3
-0.2
-12
-400 %
-6.6
-0.04
304.9
24
—
100
23.5
97.9
0.5
—
2.1
—
0
3.7
15.4
3.6
—
15
-3.1
—
-12.9
—
0
—
0
-3.1
—
-12.9
-0.5
-2.08
-2.4
—
-10
-0.01
300