Ten Pao Statements
19
Data from Ten Pao`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
23 Aug, 2024
Ten Pao Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 471.01
-0.5 %
100
1 969.16
79.7
501.85
0.7 %
20.3
—
0
331.3
13.4
304.09
9 %
12.3
197.76
-9.9 %
8
18.935
0.8
—
0
207.02
-8.6 %
8.4
31.68
1.3
175.83
-8.5 %
7.1
0.171
1 030.39
2 484.04
6.2 %
100
1 985.68
79.9
498.37
21.9 %
20.1
—
0
327.83
13.2
278.99
9 %
11.2
219.37
43.5 %
8.8
-1.377
-0.06
—
0
226.45
40.3 %
9.1
34.71
1.4
192.14
40.5 %
7.7
0.186
1 030.39
2 339.41
-5.8 %
100
1 930.57
82.5
408.83
-12.1 %
17.5
—
0
269.39
11.5
255.98
-2.9 %
10.9
152.85
-24 %
6.5
15.637
0.7
—
0
161.43
-15.8 %
6.9
24.967
1.1
136.71
-16.6 %
5.8
0.133
1 030.39
2 483.55
-17.2 %
100
2 018.59
81.3
464.95
3.1 %
18.7
—
0
282.7
11.4
263.71
-12.3 %
10.6
201.25
34 %
8.1
-7.165
-0.3
—
0
191.72
19.8 %
7.7
27.671
1.1
163.87
23.2 %
6.6
0.16
1 023.25
2 997.81
-1.6 %
100
2 546.98
85
450.83
-8.5 %
15
—
0
326.01
10.9
300.69
9.1 %
10
150.13
-30.9 %
5
10.345
0.3
—
0
160.06
-23.2 %
5.3
27.576
0.9
133.03
-29.4 %
4.4
0.133
1 000.46
3 046.32
-8.1 %
100
2 553.51
83.8
492.81
-13.2 %
16.2
—
0
318.99
10.5
275.67
-8.5 %
9
217.13
-18.4 %
7.1
-5.845
-0.2
—
0
208.49
-16.1 %
6.8
14.927
0.5
188.42
-0.9 %
6.2
0.188
1 000.46
3 316.35
21.7 %
100
2 748.84
82.9
567.51
8.9 %
17.1
—
0
315.43
9.5
301.32
38.2 %
9.1
266.19
-12.2 %
8
-17.757
-0.5
—
0
248.49
-3.7 %
7.5
53.535
1.6
190.19
-1.9 %
5.7
0.19
1 000.46
2 724.97
54.5 %
100
2 203.74
80.9
521.24
70.3 %
19.1
—
0
236.67
8.7
218.01
19.3 %
8
303.23
145.8 %
11.1
-42.18
-1.5
—
0
257.94
122.6 %
9.5
64.19
2.4
193.95
103.9 %
7.1
0.194
1 000.46
1 763.65
-2.1 %
100
1 457.55
82.6
306.1
-6.7 %
17.4
—
0
197.98
11.2
182.74
-12.8 %
10.4
123.36
4 %
7
-6.47
-0.4
—
0
115.88
1.7 %
6.6
20.999
1.2
95.106
-0.6 %
5.4
0.095
1 000.46
1 801.63
-1.8 %
100
1 473.55
81.8
328.08
7.5 %
18.2
—
0
216.8
12
209.45
11.4 %
11.6
118.63
1.3 %
6.6
-5.789
-0.3
—
0
113.91
10.6 %
6.3
18.545
1
95.659
18 %
5.3
0.096
1 000.46
1 834.66
5.9 %
100
1 529.55
83.4
305.12
8.9 %
16.6
—
0
197.55
10.8
188
4.1 %
10.2
117.12
17.8 %
6.4
-12.473
-0.7
—
0
103.01
20.4 %
5.6
21.916
1.2
81.093
21.1 %
4.4
0.081
1 000.46
1 732.14
17.8 %
100
1 452.04
83.8
280.1
77.4 %
16.2
—
0
185.14
10.7
180.67
7.8 %
10.4
99.431
1119.7 %
5.7
-3.676
-0.2
—
0
85.571
584.1 %
4.9
18.593
1.1
66.978
679.3 %
3.9
0.067
1 000.91
1 470.31
-9.9 %
100
1 312.41
89.3
157.9
-38.5 %
10.7
—
0
183.69
12.5
167.65
2.1 %
11.4
-9.751
-110.5 %
-0.7
-7.382
-0.5
—
0
-17.677
-121.4 %
-1.2
-6.115
-0.4
-11.562
-117.8 %
-0.8
-0.012
1 000
1 631.23
18.6 %
1 374.6
256.63
-4.6 %
—
169.26
164.13
16.9 %
92.496
-28.1 %
-10.292
—
82.453
-30.4 %
17.575
64.878
-30 %
0.065
1 000.23
1 375.79
-4.6 %
1 106.85
268.94
-12.5 %
—
147.63
140.35
-6.9 %
128.59
-17.9 %
-9.831
—
118.47
-22.5 %
25.774
92.697
-21.6 %
0.093
1 000
1 441.4
26.2 %
1 134
307.4
38.7 %
—
158.5
150.7
30.6 %
156.6
47.5 %
-2.2
0.1
152.9
39.9 %
34.6
118.2
55.9 %
0.12
1 000
1 142
-13 %
920.4
221.6
-8.4 %
—
130
115.4
-22.1 %
106.2
13.3 %
3.5
0
109.3
43.3 %
33.5
75.8
12.1 %
0.08
1 000
1 312.2
39 %
1 070.4
241.8
62.8 %
—
161.1
148.1
32.6 %
93.7
154.6 %
-17.1
0
76.3
1.6 %
8.7
67.6
12.7 %
0.09
777.4
943.7
-10 %
795.2
148.5
-23.2 %
—
117.2
111.7
-3.2 %
36.8
-52.8 %
31.5
0
75.1
-8.1 %
15.1
60
10.3 %
0.08
750
1 048
18.8 %
854.6
193.4
39.1 %
—
128.9
115.4
50.5 %
78
25.2 %
4.3
—
81.7
1084.1 %
27.3
54.4
13500 %
0.07
750
882.5
—
743.5
139
—
—
84.6
76.7
—
62.3
—
-54.8
—
6.9
—
6.5
0.4
—
—
750