Zall Smart Statements
20
Data from Zall Smart`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Zall Smart Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
60 975.58
22.1 %
100
60 678.53
99.5
297.05
2.3 %
0.5
—
0
553.57
0.9
505.51
255.1 %
0.8
-208.47
-240.8 %
-0.3
-1 110.8
-1.8
-261.65
-0.4
-3 272.1
-6723.7 %
-5.4
-259.9
-0.4
-3 040.34
-3897974.4 %
-5
-0.245
12 389.93
49 930.64
-8.2 %
100
49 640.26
99.4
290.38
4 %
0.6
—
0
206.06
0.4
142.34
-81.8 %
0.3
148.03
129.4 %
0.3
-60.723
-0.1
-38.212
-0.08
49.4
103 %
0.1
18.398
0.04
0.078
100 %
0.0002
0
11 989.67
54 391.54
8.4 %
100
54 112.39
99.5
279.15
-54 %
0.5
—
0
776.42
1.4
782.15
102.1 %
1.4
-503
-329 %
-0.9
-585.05
-1.08
-264.89
-0.5
-1 662.52
-3195.6 %
-3.06
-179.99
-0.3
-1 357.72
-4498.9 %
-2.5
-0.115
11 777.51
50 160.28
35.5 %
100
49 553.67
98.8
606.61
-9.8 %
1.2
—
0
401.81
0.8
386.93
-43.5 %
0.8
219.68
1922.6 %
0.4
-156.94
-0.3
-40.976
-0.08
53.705
102.7 %
0.1
21.303
0.04
30.865
102 %
0.06
0.003
11 777.51
37 006.36
3.5 %
100
36 334.04
98.2
672.32
19.8 %
1.8
—
0
828.91
2.2
684.37
113.2 %
1.8
-12.053
-105 %
-0.03
-1 400.54
-3.8
-309.61
-0.8
-1 993.39
-503 %
-5.4
-363.09
-1
-1 551.25
-633.4 %
-4.2
-0.132
11 777.71
35 763.06
-6.3 %
100
35 201.65
98.4
561.41
-6.2 %
1.6
—
0
402.22
1.1
320.93
-25 %
0.9
240.48
41.2 %
0.7
295.08
0.8
-26.4
-0.07
494.69
436.3 %
1.4
213.63
0.6
290.8
217.4 %
0.8
0.025
11 754.79
38 175.8
9.9 %
100
37 577.36
98.4
598.43
-4.5 %
1.6
—
0
596.54
1.6
428.17
-30.9 %
1.1
170.26
2283 %
0.4
306.44
0.8
-286.9
-0.8
-147.09
-117.6 %
-0.4
107.6
0.3
-247.73
-172.7 %
-0.6
-0.021
11 745.32
34 722.96
-7.7 %
100
34 096.48
98.2
626.48
-36.7 %
1.8
—
0
508.79
1.5
619.33
29.6 %
1.8
7.145
-98.6 %
0.02
850.16
2.4
-23.162
-0.07
834.15
15.1 %
2.4
521.95
1.5
340.53
151.9 %
1
0.029
11 648.23
37 621.46
103.4 %
100
36 632.29
97.4
989.17
73.4 %
2.6
—
0
790.99
2.1
478.01
39 %
1.3
511.15
125.6 %
1.4
996.05
2.6
-142.62
-0.4
724.57
-55.4 %
1.9
662.15
1.8
135.18
-89.1 %
0.4
0.011
11 699.88
18 494.61
-7.2 %
100
17 924.18
96.9
570.43
-36.5 %
3.1
—
0
448.86
2.4
343.85
-23.6 %
1.9
226.58
-49.5 %
1.2
1 459.94
7.9
-63.015
-0.3
1 623.5
29.6 %
8.8
412.02
2.2
1 236.12
-5.2 %
6.7
0.106
11 630.79
19 925.66
757.6 %
19 026.95
898.71
691.5 %
—
538.5
450.22
167.2 %
448.48
916.6 %
979.88
-175.14
1 253.04
-19.2 %
-36.509
1 304.46
21.4 %
0.112
11 634.15
2 323.52
295.8 %
2 209.97
113.55
-15.9 %
—
170.88
168.47
7.3 %
-54.924
-149.7 %
1 626.28
-20.775
1 550.58
178.9 %
483.65
1 074.61
83.4 %
0.1
10 779.1
587
-6.2 %
452
135
-40.3 %
—
175
157
23.6 %
-22
-122.2 %
656
-78
556
-69 %
-27
586
-59.9 %
0.05
10 746
626
27.8 %
400
226
4420 %
—
126
127
115.8 %
99
-87.8 %
1 611
-13
1 792
114.1 %
319
1 463
25.1 %
0.14
10 746
490
-9.1 %
485
5
-98.1 %
—
160
-806
-1539.3 %
811
286.2 %
-127
-121
837
-51.9 %
-340
1 169
-0.2 %
0.07
18 726
539
-64.2 %
273
266
-65.7 %
—
130
56
-77.9 %
210
-59.8 %
1 227
-7
1 739
21.9 %
568
1 171
39.6 %
0.11
10 559
1 504
212 %
729
776
286.1 %
—
187
253
328.8 %
523
268.3 %
910
-6
1 427
7.4 %
563
839
14.6 %
0.08
12 262
482
-33.1 %
282
201
-23 %
—
137
59
-64.5 %
142
49.5 %
1 245
-55
1 329
-32.8 %
584
732
-40.7 %
0.07
10 562
721
-16.2 %
460
261
-35.2 %
—
224
166
7.8 %
95
-61.8 %
1 892
-12
1 977
246.8 %
722
1 235
253.9 %
0.11
11 330
860
-10.7 %
457
403
-39.9 %
—
132
154
25.2 %
249
-54.6 %
349
-24
570
-49.2 %
196
349
-54.2 %
0.03
10 588
963
82.7 %
293
671
62.9 %
—
125
123
19.4 %
548
77.3 %
575
-1
1 122
104.4 %
344
762
95.9 %
0.07
10 567
527
-34.3 %
114
412
-29.7 %
—
100
103
-8 %
309
-34.8 %
252
-12
549
10.7 %
158
389
14.1 %
0.04
10 588
802
-51.5 %
216
586
-49.2 %
—
88
112
38.3 %
474
-55.8 %
22
—
496
-61.9 %
165
341
-60.1 %
0.03
10 589
1 652
143.7 %
499
1 153
269.6 %
—
65
81
268.2 %
1 072
269.7 %
238
-7
1 302
109.7 %
449
854
105.3 %
0.08
10 589
678
637 %
366
312
609.1 %
—
30
22
-35.3 %
290
2800 %
331
—
621
106.3 %
205
416
90 %
0.04
10 589
92
—
48
44
—
—
35
34
—
10
—
292
-1
301
—
83
219
—
0.02
10 589