Grace Life-tech Statements
21
Data from Grace Life-tech`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Grace Life-tech Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13.914
-24.5 %
100
13.962
100.3
-0.048
-101.9 %
-0.3
—
0
44.077
316.8
44.153
878.1 %
317.3
-44.201
-2193.8 %
-317.7
-7.589
-54.5
—
0
-51.785
-1139.2 %
-372.2
-0.224
-1.6
-51.561
-1133.8 %
-370.6
-0.034
1 500
18.433
-23.1 %
100
15.846
86
2.587
1477.4 %
14
—
0
4.607
25
4.514
-87 %
24.5
-1.927
94.4 %
-10.5
-2.262
-12.3
—
0
-4.179
84.7 %
-22.7
—
0
-4.179
84.7 %
-22.7
-0.003
1 500
23.978
—
100
23.814
99.3
0.164
—
0.7
—
0
34.794
145.1
34.783
78.5 %
145.1
-34.619
-77.7 %
-144.4
7.307
30.5
-0.051
-0.2
-27.363
7.7 %
-114.1
—
0
-27.363
7.7 %
-114.1
-0.018
1 500
—
-100 %
100
—
0
—
100 %
0
—
0
19.481
0
19.481
894.5 %
0
-19.481
-1135.7 %
0
-10.162
0
—
0
-29.643
-2355.9 %
0
—
0
-29.643
-3004 %
0
-0.02
1 500
27.855
—
100
28.426
102
-0.571
—
-2.05
—
0
-2.424
-8.7
-2.452
-112.2 %
-8.8
1.881
109.4 %
6.8
-7.067
-25.4
—
0
-1.207
95.8 %
-4.3
-0.252
-0.9
-0.955
96.7 %
-3.4
-0.001
1 500
—
-100 %
100
—
0
—
-100 %
0
—
0
20.038
0
20.038
13.7 %
0
-20.038
-25.7 %
0
-8.625
0
-0.016
0
-28.646
52.5 %
0
—
0
-28.646
52.2 %
0
-0.019
1 500
240.44
-70.5 %
100
238.76
99.3
1.677
-83.1 %
0.7
—
0
17.654
7.3
17.62
563.2 %
7.3
-15.943
-320 %
-6.6
-12.676
-5.3
-0.085
-0.04
-60.34
-1847 %
-25.1
-0.386
-0.2
-59.955
-2207.4 %
-24.9
-0.04
1 500
814.76
26.4 %
100
804.85
98.8
9.903
23.1 %
1.2
—
0
2.623
0.3
2.657
-39.3 %
0.3
7.246
97.8 %
0.9
-3.777
-0.5
-0.015
-0.002
3.454
1551.3 %
0.4
0.609
0.07
2.845
1935.5 %
0.3
0.002
1 500
644.53
-19.7 %
100
636.49
98.8
8.042
-22.2 %
1.2
—
0
3.183
0.5
4.379
29.1 %
0.7
3.663
-47.3 %
0.6
-3.886
-0.6
-0.015
-0.002
-0.238
-106.8 %
-0.04
-0.083
-0.01
-0.155
-105.8 %
-0.02
0
1 500
802.48
63.2 %
100
792.14
98.7
10.343
12 %
1.3
—
0
2.756
0.3
3.393
-52.5 %
0.4
6.95
232.7 %
0.9
-3.431
-0.4
-0.014
-0.002
3.505
2659.8 %
0.4
0.816
0.1
2.689
445.4 %
0.3
0.002
1 500
491.84
-19.7 %
482.61
9.232
26.6 %
—
6.767
7.143
116.9 %
2.089
-47.8 %
-1.948
-0.014
0.127
-96.7 %
-0.366
0.493
-83.1 %
0
1 500
612.77
5.4 %
605.48
7.295
15.8 %
—
2.687
3.293
-31.4 %
4.002
166.8 %
-0.101
-0.013
3.888
453.5 %
0.966
2.922
294.8 %
0.002
1 500
581.2
-11.9 %
574.8
6.3
-14.9 %
—
3.6
4.8
60 %
1.5
-65.9 %
-2.6
—
-1.1
-116.4 %
0.4
-1.5
-125.9 %
—
1 500
659.5
55.5 %
652.1
7.4
—
—
2.3
3
0 %
4.4
-2.2 %
2.4
—
6.7
357.7 %
0.9
5.8
265.7 %
—
1 500
424
236 %
416.5
7.4
-1.3 %
—
2.6
3
15.4 %
4.5
-8.2 %
-2.3
—
-2.6
-149.1 %
0.9
-3.5
-185.4 %
—
1 500
126.2
95.7 %
118.7
7.5
25 %
—
2.7
2.6
-67.1 %
4.9
372.2 %
-1
—
5.3
330.4 %
1.2
4.1
305 %
—
1 500
64.5
-26.5 %
58.5
6
-36.2 %
—
6.5
7.9
102.6 %
-1.8
-132.7 %
-0.4
—
-2.3
-144.2 %
-0.2
-2
-147.6 %
—
1 500
87.8
38.9 %
78.4
9.4
-28.8 %
—
5.2
3.9
-67.2 %
5.5
358.3 %
-0.2
—
5.2
333.3 %
1
4.2
100 %
—
1 500
63.2
34.2 %
50.1
13.2
-52.7 %
—
11.2
11.9
205.1 %
1.2
-95 %
-0.1
—
1.2
-95 %
-0.9
2.1
-88.1 %
—
1 496.9
47.1
—
19.2
27.9
—
—
3.3
3.9
—
24.1
—
—
-0.1
24
—
6.4
17.6
—
0.02
1 125