Channel Micron Statements
21
Channel Micron Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
212.41
100
151.05
71.1
61.365
28.9
4.802
2.3
27.344
12.9
32.051
15.1
29.314
13.8
0.334
0.2
—
0
29.649
14
5.792
2.7
23.789
11.2
0.017
1 400
144.16
92.581
51.576
2.651
13.985
14.482
37.094
0.013
—
39.335
8.333
30.82
0.022
1 400
208.44
100
135.3
64.9
73.137
35.1
8.264
4
28.831
13.8
34.57
16.6
38.567
18.5
2.814
1.4
—
0
41.546
19.9
5.675
2.7
35.464
17
0.025
1 400
254.47
100
178.01
70
76.46
30
3.768
1.5
22.195
8.7
24.31
9.6
52.15
20.5
-0.178
-0.07
—
0
52.131
20.5
12.592
4.9
39.491
15.5
0.028
1 400
168.31
100
105.97
63
62.333
37
5.388
3.2
29.6
17.6
34.714
20.6
27.619
16.4
1.338
0.8
—
0
28.969
17.2
3.962
2.4
25.017
14.9
0.018
1 400
99.244
100
66.27
66.8
32.974
33.2
2.868
2.9
17.309
17.4
18.141
18.3
14.833
14.9
-0.478
-0.5
—
0
14.355
14.5
4.668
4.7
9.617
9.7
0.007
1 400
203.63
100
131.46
64.6
72.165
35.4
6.275
3.1
34.857
17.1
39.127
19.2
33.038
16.2
-0.461
-0.2
—
0
16.698
8.2
6.098
3
10.523
5.2
0.009
1 125.55
26.636
100
15.055
56.5
11.581
43.5
0.9
3.4
5.18
19.4
5.827
21.9
5.754
21.6
0.42
1.6
—
0
4.324
16.2
1.521
5.7
2.776
10.4
0.003
1 050