CN Logistics Statements
21
CN Logistics Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 087.3
100
872.14
80.2
215.16
19.8
—
0
207.96
19.1
159.48
14.7
55.674
5.1
-10.081
-0.9
—
0
45.593
4.2
10.799
1
35.141
3.2
0.12
292.69
1 016.66
100
811.78
79.8
204.88
20.2
—
0
184.94
18.2
168.79
16.6
36.091
3.5
-9.309
-0.9
—
0
26.782
2.6
13.329
1.3
13.137
1.3
0.045
292.69
1 315.12
100
1 057.58
80.4
257.54
19.6
—
0
192.06
14.6
187.32
14.2
70.226
5.3
-7.878
-0.6
—
0
62.348
4.7
20.807
1.6
35.434
2.7
0.132
268.34
1 472.86
100
1 213.55
82.4
259.3
17.6
—
0
174.13
11.8
169.07
11.5
90.238
6.1
-4.825
-0.3
—
0
85.413
5.8
27.447
1.9
51.198
3.5
0.189
270.61
1 656.2
100
1 367.58
82.6
288.62
17.4
—
0
182.36
11
182.19
11
106.42
6.4
-3.145
-0.2
—
0
103.28
6.2
27.246
1.6
48.252
2.9
0.188
256.56
1 017.23
100
803.12
79
214.11
21
—
0
147.33
14.5
143.54
14.1
70.572
6.9
-3.868
-0.4
—
0
66.704
6.6
19.389
1.9
35.161
3.5
0.14
250.6
2 020.56
100
1 626.25
80.5
394.31
19.5
—
0
279.02
13.8
275.91
13.7
118.4
5.9
-14.903
-0.7
—
0
116.7
5.8
34.693
1.7
55.521
2.7
0.412
134.89
782.05
100
610.58
78.1
171.47
21.9
—
0
119.95
15.3
117.31
15
54.16
6.9
-5.29
-0.7
—
0
48.88
6.3
15.84
2
33.03
4.2
0.17
196.3
362.22
100
289.77
80
72.455
20
—
0
63.44
17.5
62.729
17.3
9.726
2.7
-3.26
-0.9
—
0
6.464
1.8
6.079
1.7
-3.009
-0.8
-0.015
196.3
1 483.85
100
1 177.06
79.3
306.79
20.7
—
0
231.95
15.6
230.55
15.5
76.24
5.1
-8.372
-0.6
—
0
67.928
4.6
23.378
1.6
23.614
1.6
0.12
196.3
353.3
100
278.26
78.8
75.037
21.2
—
0
56.977
16.1
56.589
16
18.448
5.2
-2.87
-0.8
—
0
15.579
4.4
6.474
1.8
5.809
1.6
0.03
196.3