Tat Hong Statements
21
Tat Hong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
358.63
100
294.84
82.2
63.788
17.8
11.712
3.3
48.914
13.6
59.282
16.5
4.506
1.3
-30.44
-8.5
—
0
-25.934
-7.2
-5.498
-1.5
-20.436
-5.7
-0.018
1 166.87
383.35
100
285.64
74.5
97.709
25.5
17.471
4.6
55.709
14.5
66.438
17.3
31.271
8.2
-24.977
-6.5
—
0
6.294
1.6
0.227
0.06
6.067
1.6
0.005
1 166.87
387.4
100
311.88
80.5
75.522
19.5
12.217
3.2
54.144
14
63.129
16.3
12.393
3.2
-55.82
-14.4
—
0
-43.427
-11.2
-1.547
-0.4
-41.88
-10.8
-0.036
1 166.87
451.42
100
336.73
74.6
114.69
25.4
12.586
2.8
91.542
20.3
105.13
23.3
9.563
2.1
-8.275
-1.8
—
0
-5.324
-1.2
-14.471
-3.2
9.147
2
0.008
1 166.87
415.6
100
296.15
71.3
119.45
28.7
12.847
3.1
55.153
13.3
56.317
13.6
63.134
15.2
-11.96
-2.9
—
0
51.194
12.3
12.706
3.1
38.488
9.3
0.033
1 166.87
792.96
100
519.68
65.5
273.28
34.5
22.956
2.9
103.96
13.1
125.28
15.8
148
18.7
-14.176
-1.8
—
0
135.91
17.1
34.674
4.4
101.23
12.8
0.108
937.49
204.89
100
130.09
63.5
74.802
36.5
3.275
1.6
20.755
10.1
21.405
10.4
53.397
26.1
-12.174
-5.9
—
0
40.818
19.9
13.219
6.5
27.599
13.5
0.024
1 166.87