Canggang Statements
21
Canggang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
170.78
100
57.803
33.8
112.98
66.2
—
0
34.386
20.1
60.12
35.2
52.86
31
-10.577
-6.2
—
0
43.145
25.3
15.57
9.1
27.834
16.3
0.007
3 842.72
178.26
50.02
128.25
—
46.094
76.574
51.671
-10.503
—
41.533
10.542
31.144
0.007
4 152.53
177.43
100
50.074
28.2
127.36
71.8
—
0
51.762
29.2
58.977
33.2
68.381
38.5
-12.608
-7.1
0.001
0.0006
56.593
31.9
14.352
8.1
42.427
23.9
0.011
3 965.49
156
100
49.905
32
106.09
68
—
0
40.844
26.2
61.746
39.6
44.347
28.4
-9.971
-6.4
-0.001
-0.0006
34.539
22.1
8.857
5.7
25.649
16.4
0.006
4 000
167.46
100
51.369
30.7
116.09
69.3
—
0
39.042
23.3
59.863
35.7
56.228
33.6
-9.931
-5.9
—
0
47.735
28.5
12.391
7.4
35.09
21
0.035
1 000
188.53
100
11.849
6.3
176.68
93.7
—
0
44.658
23.7
108.42
57.5
68.259
36.2
-11.251
-6
—
0
57.034
30.3
14.62
7.8
42.304
22.4
0.042
1 000
177.72
100
11.358
6.4
166.36
93.6
—
0
41.847
23.5
112.99
63.6
53.369
30
-14.082
-7.9
—
0
39.287
22.1
10.916
6.1
28.118
15.8
0.033
845.63
183.76
100
11.736
6.4
172.02
93.6
—
0
40.897
22.3
109.93
59.8
62.088
33.8
-11.634
-6.3
—
0
50.442
27.5
14.258
7.8
35.531
19.3
0.047
750