China Titans Statements
21
China Titans Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
235.39
100
175.14
74.4
60.244
25.6
—
0
112.71
47.9
111.45
47.3
-51.206
-21.8
-2.188
-0.9
—
0
-55.703
-23.7
-4.15
-1.8
-49.576
-21.06
-0.033
1 495.37
138.89
91.333
47.558
—
59.271
39.076
8.482
-3.845
—
4.637
-0.613
5.597
0.005
1 084.81
219.6
100
150.27
68.4
69.331
31.6
18.748
8.5
66.422
30.2
76.85
35
-7.519
-3.4
-2.813
-1.3
—
0
-10.332
-4.7
-3.268
-1.5
-7.19
-3.3
-0.008
925.06
125.25
100
84.257
67.3
40.988
32.7
10.129
8.1
38.162
30.5
47.41
37.9
-6.422
-5.1
-4.517
-3.6
—
0
-10.939
-8.7
0.598
0.5
-11.037
-8.8
-0.012
925.06
204.68
100
134.28
65.6
70.396
34.4
19.185
9.4
44.547
21.8
48.917
23.9
21.479
10.5
-3.048
-1.5
—
0
32.674
16
5.31
2.6
28.099
13.7
0.03
925.06
132.66
100
88.639
66.8
44.025
33.2
13.46
10.1
37.607
28.3
50.457
38
-6.432
-4.8
-2.978
-2.2
—
0
-11.205
-8.4
-1.169
-0.9
-9.504
-7.2
-0.01
925.06
163.76
100
127.97
78.1
35.794
21.9
13.266
8.1
48.39
29.5
54.851
33.5
-19.057
-11.6
11.668
7.1
—
0
-11.939
-7.3
1.128
0.7
-13.041
-8
-0.014
925.06
111.83
100
79.357
71
32.47
29
11.582
10.4
34.737
31.1
40.649
36.3
-8.179
-7.3
-15.712
-14.05
—
0
-19.341
-17.3
-2.197
-2
-16.581
-14.8
-0.018
925.06
172.81
100
131.36
76
41.456
24
13.597
7.9
94.572
54.7
96.863
56.1
-55.407
-32.06
-6.008
-3.5
—
0
-61.415
-35.5
-9.621
-5.6
-50.958
-29.5
-0.055
925.06
128.4
100
81.573
63.5
46.826
36.5
12.221
9.5
26.394
20.6
31.089
24.2
15.737
12.3
-4.157
-3.2
—
0
11.58
9
8.578
6.7
3.355
2.6
0.004
925.06
148.81
100
115.32
77.5
33.499
22.5
13.242
8.9
62.96
42.3
69.47
46.7
-35.971
-24.2
-1.218
-0.8
—
0
-37.189
-25
9.209
6.2
-43.706
-29.4
-0.047
925.06
121.39
100
72.657
59.9
48.732
40.1
11.315
9.3
42.176
34.7
38.813
32
9.919
8.2
-14.833
-12.2
—
0
-4.914
-4.05
-7.608
-6.3
3.538
2.9
0.004
925.06
190.72
133.45
57.27
19.464
38.662
44.827
12.443
188.13
—
188.24
36.482
154.85
0.144
1 093.12
137.15
81.268
55.877
9.245
40.97
35.994
19.883
-7.813
—
12.07
4.663
8.852
0.01
925.06
171.9
126.3
45.5
12.8
39.3
42.5
3.1
-3.6
0
7
2.7
6.1
0.01
868.7
117.4
68.3
49.1
12.5
36.8
45.5
3.6
0.6
0.1
4
3.3
1.2
—
981.4
129.6
84.7
44.9
—
76.8
58.5
-13.6
-4.7
0
-27.9
-2.3
-24.2
-0.03
873.7
66.3
39.4
26.9
—
37.7
30.8
-3.9
-1.2
—
-2.4
-0.3
-1.9
—
840.2
119.7
80
39.8
—
73
70.9
-31.2
-4.2
-2
-35.4
-1.4
-34.8
-0.04
840.4
58.8
38.5
20.3
—
37.8
30.4
-10.1
0.3
0
-9.8
-0.8
-9
-0.01
832.6
112.3
91.3
21
—
73
54.2
-33.2
2.8
0
-30.4
-3.4
-26.5
-0.03
830
63.7
36.6
27
—
39.5
33.3
-6.2
-5.9
-0.1
-7.8
-0.4
-7.3
-0.01
830
140
88.2
51.8
—
57.2
48.8
3
-0.4
—
2.6
0.4
1.8
—
830
98.7
51.6
47.1
—
35.8
30.6
16.5
-2.6
0
13.9
4.4
10
0.01
830
168
97.6
70.4
—
51.8
34.1
36.3
0.8
0
37.1
12.7
24.1
0.03
831.1
100.7
49.1
51.6
—
37.3
34.2
17.4
-2.9
0
14.5
5.9
9.7
0.01
835.9
190.5
80.1
110.4
—
38.2
39.2
71.2
-5
0
66.2
11.6
51.5
0.06
834.2
97.9
52.9
45.1
—
23
27.5
17.6
-5.1
0
12.5
3
8.7
0.01
628.5
146
76.2
69.8
—
28.1
21.8
48
-0.9
-0.1
47.8
4.6
44
0.07
600
70.5
38.7
31.8
—
21.1
19.7
12.1
-0.2
-1.4
11.8
1.8
10.1
0.02
600