New Concepts Statements
22
Data from New Concepts`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
New Concepts Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
307.1
20.1 %
266.3
40.795
46.9 %
—
52.6
43.895
80.5 %
-3.1
-189.7 %
-4.025
-2.288
-9.413
-77.8 %
-0.14
-6.443
13.8 %
-0.004
1 531.13
255.66
-11.7 %
100
227.89
89.1
27.773
7.7 %
10.9
—
0
35.125
13.7
24.317
-18.1 %
9.5
3.456
188.4 %
1.4
-2.095
-0.8
-2.721
-1.06
-5.295
43.7 %
-2.07
2.955
1.2
-7.478
43.9 %
-2.9
-0.005
1 420.6
289.53
-15.2 %
100
263.74
91.1
25.791
-52.2 %
8.9
—
0
56.552
19.5
29.7
-21.9 %
10.3
-3.909
-124.5 %
-1.4
-2.483
-0.9
-3.019
-1.04
-9.411
-126.2 %
-3.3
1.061
0.4
-13.319
-232.7 %
-4.6
-0.011
1 173.59
341.38
100 %
100
287.44
84.2
53.935
100 %
15.8
—
0
49.801
14.6
38.005
26.4 %
11.1
15.93
614.2 %
4.7
2.07
0.6
-2.298
-0.7
35.944
100 %
10.5
14.931
4.4
10.035
-4.5 %
2.9
0.008
1 268.41
170.69
-45.5 %
100
143.72
84.2
26.97
-6.6 %
15.8
—
0
24.95
14.6
30.07
-17.3 %
17.6
-3.098
58.6 %
-1.8
3.6
2.1
17.794
10.4
17.97
365.2 %
10.5
7.47
4.4
10.51
332 %
6.2
0.004
1 268.41
313.47
27.1 %
100
284.61
90.8
28.864
887.1 %
9.2
—
0
39.888
12.7
36.356
-38.2 %
11.6
-7.492
88 %
-2.4
-7.467
-2.4
-6.178
-2
-6.775
89.6 %
-2.2
-2.847
-0.9
-4.531
92.7 %
-1.4
-0.006
819.75
246.61
-28.5 %
100
250.28
101.5
-3.667
-113.4 %
-1.5
—
0
66.562
27
58.873
52.9 %
23.9
-62.54
-459.4 %
-25.4
-7.111
-2.9
-8.315
-3.4
-65.26
-4017.4 %
-26.5
0.701
0.3
-62.358
-947.3 %
-25.3
-0.093
673.4
344.91
34.7 %
100
317.58
92.1
27.332
133.9 %
7.9
—
0
46.432
13.5
38.512
-48.6 %
11.2
-11.18
82.3 %
-3.2
-10.862
-3.1
-5.76
-1.7
-1.585
98.9 %
-0.5
-3.941
-1.1
7.36
102.5 %
2.1
0.012
624.6
256.05
-34.8 %
100
244.36
95.4
11.684
-66.9 %
4.6
—
0
73.017
28.5
74.889
53.9 %
29.2
-63.205
-372.8 %
-24.7
-16.815
-6.6
—
0
-149.22
-673.8 %
-58.3
-16.973
-6.6
-290.2
-5199.5 %
-113.3
-0.5
572.9
392.57
-23.1 %
100
357.27
91
35.298
-69.4 %
9
—
0
58.355
14.9
48.666
-71.3 %
12.4
-13.368
75.1 %
-3.4
13.354
3.4
—
0
-19.284
79 %
-4.9
-4.271
-1.09
-5.476
92.7 %
-1.4
-0.015
572.9
510.74
0 %
100
395.25
77.4
115.5
27.8 %
22.6
—
0
173.6
34
169.29
51 %
33.1
-53.791
-147.6 %
-10.5
-46.775
-9.2
—
0
-91.931
-295.5 %
-18
-12.523
-2.5
-75.087
-327.2 %
-14.7
-0.131
572.63
510.99
23.4 %
100
420.61
82.3
90.375
394.5 %
17.7
—
0
109.55
21.4
112.1
-54.9 %
21.9
-21.724
92.2 %
-4.3
-15.338
-3.002
—
0
-23.242
89.6 %
-4.5
-3.352
-0.7
-17.576
90.6 %
-3.4
-0.031
558.7
414.22
-19.5 %
100
444.91
107.4
-30.689
-251.4 %
-7.4
—
0
70.169
16.9
248.62
336.8 %
60
-279.31
-662.2 %
-67.4
55.356
13.4
—
0
-223.95
-404.6 %
-54.07
-24.126
-5.8
-186.91
-393.5 %
-45.1
-0.356
524.65
514.24
-33 %
493.97
20.266
-85.1 %
—
56.535
56.913
-20.7 %
-36.647
-157.1 %
-7.735
—
-44.382
-167.1 %
1.167
-37.875
-252.7 %
-0.075
506.28
767.2
52.7 %
631.3
135.9
112.7 %
—
77.8
71.8
112.4 %
64.2
112.6 %
1.9
0
66.1
143.9 %
31.9
24.8
8.8 %
0.05
494.9
502.5
-38.4 %
438.5
63.9
-11.7 %
—
36.7
33.8
-13.6 %
30.2
-9.3 %
-3.1
0
27.1
-1.1 %
4.3
22.8
20 %
0.05
419.7
816.3
37.1 %
743.9
72.4
22.5 %
—
21.9
39.1
76.9 %
33.3
-9.8 %
-5.9
0
27.4
-20.3 %
8.4
19
-38.1 %
0.04
428.6
595.5
30.5 %
536.4
59.1
-11.3 %
—
10.6
22.1
—
36.9
-17.1 %
-2.5
-0.7
34.4
-20.9 %
3.8
30.7
-11.8 %
0.08
400
456.3
40.6 %
389.7
66.6
42.3 %
—
9.4
22.1
4.2 %
44.5
74.5 %
-1
0
43.5
72.6 %
8.7
34.8
88.1 %
0.09
399.7
324.5
—
277.8
46.8
—
—
5.4
21.2
—
25.5
—
-0.4
0.1
25.2
—
6.6
18.5
—
0.06
306.6