Lai Si Statements
22
Data from Lai Si`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
MOP -
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Lai Si Income Statement
B
M
MOP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
30.003
-71.9 %
25.29
4.713
-80.1 %
—
13.923
13.069
8.4 %
-8.356
-171.9 %
-1.017
—
-9.373
-256.2 %
-0.006
-9.367
-285.9 %
-0.023
400
106.83
63 %
100
83.141
77.8
23.687
95.3 %
22.2
—
0
13.449
12.6
12.058
18.8 %
11.3
11.629
487 %
10.9
-1.867
-1.7
—
0
6.002
3216 %
5.6
0.964
0.9
5.038
1712.2 %
4.7
0.013
400
65.545
-11.4 %
100
53.418
81.5
12.127
-8.8 %
18.5
—
0
11.613
19.6
10.146
-24.3 %
17.3
1.981
2023.3 %
1.2
-1.8
-2.7
—
0
0.181
103.9 %
0.3
-0.097
-0.1
0.278
106.7 %
0.4
0.001
400
73.968
5.4 %
100
60.674
82
13.294
17.6 %
18
—
0
13.567
18.3
13.397
-11.8 %
18.1
-0.103
97.4 %
-0.1
-0.626
-0.8
—
0
-4.601
71.5 %
-6.2
-0.461
-0.6
-4.14
75.1 %
-5.6
-0.01
400
70.149
-12.8 %
100
58.848
83.9
11.301
116.8 %
16.1
—
0
16.99
24.2
15.193
-4.3 %
21.7
-3.892
63.5 %
-5.5
0.442
0.6
—
0
-16.149
73 %
-23.02
0.136
0.2
-16.598
73 %
-23.7
-0.041
400
80.473
3.7 %
100
75.261
93.5
5.212
-58.9 %
6.5
—
0
18.061
22.4
15.868
-4.1 %
19.7
-10.656
-176.6 %
-13.2
-1.271
-1.6
—
0
-59.74
-201 %
-74.2
0.621
0.8
-61.396
-220.4 %
-76.3
-0.151
400
77.582
-52.1 %
100
64.894
83.6
12.688
-46.3 %
16.4
—
0
18.156
23.4
16.54
5.4 %
21.3
-3.852
-148.7 %
-5
-2.601
-3.4
—
0
-19.849
-392.5 %
-25.6
-1.954
-2.5
-19.161
-460.1 %
-24.7
-0.045
400
161.96
60.5 %
100
138.35
85.4
23.607
8.7 %
14.6
—
0
18.295
11.3
15.7
-17.6 %
9.7
7.907
195.6 %
4.9
-1.122
-0.7
—
0
6.785
310.7 %
4.2
1.464
0.9
5.321
400.1 %
3.3
0.013
400
100.91
-1.6 %
100
79.187
78.5
21.727
-22.5 %
21.5
—
0
19.744
19.6
19.052
44.6 %
18.9
2.675
-82 %
2.7
-1.023
-1.01
—
0
1.652
-88 %
1.6
0.588
0.6
1.064
-91.3 %
1.1
0.003
400
102.53
44 %
100
74.494
72.7
28.041
160 %
27.3
—
0
15.127
14.8
13.172
-31.8 %
12.8
14.869
274.5 %
14.5
-1.098
-1.07
—
0
13.771
239 %
13.4
1.546
1.5
12.225
223.4 %
11.9
0.031
400
71.205
-56.1 %
100
60.422
84.9
10.783
-54.4 %
15.1
—
0
19.31
27.1
19.306
42 %
27.1
-8.523
-184.8 %
-12
-1.384
-1.9
—
0
-9.907
-219 %
-13.9
—
0
-9.907
-231.7 %
-13.9
-0.025
400
162.16
44.5 %
138.51
23.651
-30.1 %
—
14.191
13.599
-38.2 %
10.052
-15.2 %
-1.727
—
8.325
-20.5 %
0.803
7.522
-28.8 %
0.019
400.18
112.23
—
78.38
33.855
—
—
19.139
22.003
—
11.852
—
-1.38
—
10.472
—
-0.091
10.563
—
0.028
377.9