HC Statements
22
Data from HC`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
23 Aug, 2024
HC Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 904.71
-68 %
100
5 712.05
96.7
192.66
-51.6 %
3.3
—
0
208.2
3.5
197.13
-58.7 %
3.3
-4.476
94.4 %
-0.08
-34.175
-0.6
-1.273
-0.02
-49.003
95.6 %
-0.8
0.346
0.006
-63.197
96.5 %
-1.07
-0.037
1 309.93
18 448.06
108.6 %
100
18 050.2
97.8
397.86
97 %
2.2
—
0
494.95
2.7
477.64
172 %
2.6
-79.783
-402.5 %
-0.4
-9.773
-0.05
-1.628
-0.009
-1 105.25
-59.6 %
-6
10.769
0.06
-1 829.54
-125.8 %
-9.9
-1.39
1 309.93
8 845.84
-47.3 %
100
8 643.84
97.1
202
-52 %
2.9
—
0
222.26
2.7
175.62
-66 %
2.4
26.372
127.8 %
0.5
1.644
-0.2
-1.048
-0.01
-692.47
-261.4 %
-9.5
-4.322
-0.05
-810.3
-261.2 %
-9.1
-0.61
1 309.93
16 779.96
174.3 %
100
16 359.06
97.5
420.9
59 %
2.5
—
0
553.05
3.3
515.93
109.2 %
3.1
-95.031
-624.7 %
-0.6
-64.403
-0.4
-0.009
-0.00005
-191.63
-133.8 %
-1.1
-37.948
-0.2
-224.31
-200.1 %
-1.3
-0.17
1 309.93
6 116.95
-40.7 %
100
5 852.27
95.7
264.68
-14.2 %
4.3
—
0
252.55
4.1
246.57
-31.2 %
4
18.112
136.2 %
0.3
-69.99
-1.1
-1.245
-0.02
-81.952
84.2 %
-1.3
-7.309
-0.1
-74.735
86.6 %
-1.2
-0.057
1 309.93
10 322.25
46.1 %
100
10 013.79
97
308.46
5.1 %
3
—
0
333.49
3.2
358.45
15.2 %
3.5
-49.991
-182.8 %
-0.5
34.819
0.3
-2.594
-0.03
-519.66
-1133.3 %
-5.03
-10.062
-0.1
-559.64
-440.9 %
-5.4
-0.42
1 309.93
7 064.54
-25.4 %
100
6 771.09
95.8
293.45
-33.3 %
4.2
—
0
315.35
4.5
311.13
-21.9 %
4.4
-17.676
-142.5 %
-0.3
-85.902
-1.2
-0.771
-0.01
-42.137
93.4 %
-0.6
21.499
0.3
-103.47
79.2 %
-1.5
-0.07
1 309.93
9 469.35
87.7 %
100
9 029.49
95.4
439.87
31.5 %
4.6
—
0
442.43
4.7
398.3
19.1 %
4.2
41.569
44597.8 %
0.4
-95.495
-1.008
-1.824
-0.02
-634.41
-239.1 %
-6.7
-115.21
-1.2
-496.97
-99.9 %
-5.2
-0.37
1 312.09
5 045.89
-65.8 %
100
4 711.33
93.4
334.56
-64 %
6.6
—
0
336.69
6.7
334.47
-52.4 %
6.6
0.093
-100 %
0.002
-108.54
-2.2
-0.26
-0.005
-187.06
-844 %
-3.7
-6.544
-0.1
-248.56
34 %
-4.9
-0.21
1 165.74
14 748.42
111.8 %
100
13 817.99
93.7
930.42
83.5 %
6.3
—
0
967.79
6.6
703.27
36.2 %
4.8
227.15
2474.8 %
1.5
-90.308
-0.6
—
0
25.141
115.7 %
0.2
10.069
0.07
-376.49
-129.6 %
-2.6
-0.33
1 120.49
6 963.9
2.5 %
100
6 456.94
92.7
506.96
-15.2 %
7.3
—
0
532.14
7.6
516.53
24.6 %
7.4
-9.565
-105.2 %
-0.1
-44.076
-0.6
—
0
-160.1
-261.5 %
-2.3
9.094
0.1
-163.96
-293.7 %
-2.4
-0.146
1 120.56
6 793.33
79.8 %
100
6 195.57
91.2
597.75
-10.7 %
8.8
—
0
601.41
8.9
414.5
-19.8 %
6.1
183.25
20 %
2.7
-26.177
-0.4
—
0
99.135
-57.5 %
1.5
21.697
0.3
84.652
-55.7 %
1.2
0.075
1 122.71
3 778.62
60.1 %
100
3 109.33
82.3
669.29
3.8 %
17.7
—
0
535.34
14.2
516.62
33.3 %
13.7
152.68
-40.6 %
4
79.377
2.1
—
0
233.3
17 %
6.2
33.863
0.9
190.96
19.2 %
5.1
0.17
1 120.14
2 359.85
75.8 %
1 715.3
644.55
-2.3 %
—
510.76
387.67
-6 %
256.88
3.7 %
-57.434
—
199.44
-7.9 %
30.234
160.26
49 %
0.151
1 057.92
1 342.62
435.8 %
682.58
660.04
161.8 %
—
501.77
412.25
57.3 %
247.78
2577.8 %
-31.159
—
216.62
1861.2 %
68.524
107.52
8170.8 %
0.104
1 034.67
250.6
-8.7 %
-1.5
252.1
19.1 %
—
264
262.1
28.5 %
-10
-231.6 %
-2.3
-1.9
-12.3
-432.4 %
-0.5
1.3
-87.3 %
—
940
274.5
52.9 %
62.8
211.7
28.5 %
—
204.5
204
27.3 %
7.6
65.2 %
-3.9
-0.4
3.7
-72.4 %
2.8
10.2
-36.6 %
0.01
820.8
179.5
-15.1 %
14.7
164.8
-14.2 %
—
161.8
160.2
-3.7 %
4.6
-82.1 %
8.8
-1.5
13.4
-53.1 %
0.6
16.1
-35.6 %
0.02
706.5
211.5
-13.2 %
19.5
192
-14.3 %
—
166.9
166.3
-14.4 %
25.7
-13.5 %
2.9
-0.5
28.6
-17.8 %
7.4
25
-7.4 %
0.04
667.2
243.7
-5.4 %
19.7
224
-2.5 %
—
199.7
194.3
15.4 %
29.7
-51.6 %
5.1
0
34.8
-48.9 %
6.1
27
-53.6 %
0.04
681.1
257.6
6.7 %
27.9
229.7
-1.5 %
—
169.1
168.3
-3.5 %
61.4
4.2 %
6.7
-0.8
68.1
-0.1 %
12.8
58.2
-3.3 %
0.08
688.9
241.4
7.8 %
8.1
233.3
12.6 %
—
175.6
174.4
6.9 %
58.9
33.9 %
9.3
-1.1
68.2
36.4 %
10
60.2
42.3 %
0.09
688.2
223.9
-5.9 %
16.7
207.2
-6.5 %
—
165.6
163.2
-2.1 %
44
-19.7 %
6.1
-0.1
50
-23 %
9
42.3
-22.4 %
0.06
687.5
237.9
-1.8 %
16.4
221.5
4.5 %
—
168.3
166.7
5.4 %
54.8
1.9 %
10.2
-1.6
64.9
17.1 %
10.6
54.5
17.2 %
0.09
626.7
242.2
23.3 %
30.2
212
14.2 %
—
158.9
158.2
7.9 %
53.8
37.9 %
1.7
-0.7
55.4
35.5 %
9.9
46.5
45.3 %
0.08
613.9
196.4
21.8 %
10.7
185.6
23.4 %
—
147.1
146.6
14.4 %
39
74.1 %
1.9
-0.5
40.9
64.9 %
9.2
32
57.6 %
0.05
607.6
161.3
-2.2 %
10.8
150.4
2.7 %
—
128.8
128.1
4.1 %
22.4
-4.7 %
2.5
-0.7
24.8
-28.3 %
4.8
20.3
-28.5 %
0.04
564.3
164.9
17.5 %
18.4
146.5
25.2 %
—
119.1
123.1
29.4 %
23.5
6.8 %
11.2
-0.1
34.6
57.3 %
6.5
28.4
59.6 %
0.05
616.3
140.4
7.7 %
23.3
117
1 %
—
97.9
95.1
-6.9 %
22
60.6 %
—
0
22
35.8 %
4.4
17.8
17.1 %
0.03
598.1
130.4
15.5 %
14.6
115.8
15.2 %
—
102.1
102.1
5.9 %
13.7
234.1 %
2.5
—
16.2
194.5 %
1.3
15.2
186.8 %
0.03
594.4
112.9
-13.8 %
12.3
100.5
-9.5 %
—
96.7
96.4
17.3 %
4.1
-85.9 %
1.4
-0.3
5.5
-83.2 %
0.6
5.3
-79.2 %
0.01
546.3
130.9
14.7 %
19.7
111.1
15.6 %
—
85.6
82.2
-5.1 %
29
205.3 %
3.8
0
32.8
245.3 %
8
25.5
91.7 %
0.04
592.3
114.1
5.1 %
18
96.1
3.6 %
—
87.3
86.6
-3.7 %
9.5
227.6 %
—
-0.7
9.5
227.6 %
1.6
13.3
209.3 %
0.01
577.2
108.6
28.1 %
15.8
92.8
30.3 %
—
90.7
89.9
21 %
2.9
193.5 %
—
-0.8
2.9
193.5 %
0.6
4.3
326.3 %
—
525.8
84.8
-5.4 %
13.6
71.2
-0.4 %
—
74.8
74.3
23.4 %
-3.1
-127.4 %
—
-0.5
-3.1
-127.4 %
-1
-1.9
-118.8 %
—
489.1
89.6
7.2 %
18.1
71.5
2.7 %
—
64.3
60.2
-9.9 %
11.3
289.7 %
—
—
11.3
289.7 %
3.6
10.1
14.8 %
0.02
488.8
83.6
—
14
69.6
6.9 %
—
67.5
66.8
1.4 %
2.9
422.2 %
—
-0.7
2.9
422.2 %
0.1
8.8
425.9 %
—
488.8
83.6
37.5 %
18.5
65.1
36.2 %
—
66.5
65.9
12.1 %
-0.9
91.9 %
—
-0.6
-0.9
91.9 %
-0.2
-2.7
71.3 %
—
493.9
60.8
-32.8 %
13.1
47.8
-58.7 %
—
59.4
58.8
-45.9 %
-11.1
-256.3 %
—
-0.6
-11.1
-224.7 %
-2.9
-9.4
-264.9 %
-0.01
488.2
90.5
10.2 %
-25.2
115.7
174.8 %
—
109.4
108.6
179.2 %
7.1
121.9 %
-0.3
-0.8
8.9
147.2 %
0.3
5.7
375 %
0.01
489.1
82.1
5.8 %
40
42.1
-2.3 %
—
39.3
38.9
-2 %
3.2
-8.6 %
0.4
-0.3
3.6
—
0.3
1.2
170.6 %
0.01
488.2
77.6
16 %
34.5
43.1
18.1 %
—
40.2
39.7
-2 %
3.5
189.7 %
0.1
-0.6
3.6
192.3 %
2.2
-1.7
43.3 %
—
493.5
66.9
-26 %
30.3
36.5
-33.4 %
—
41.3
40.5
-22.7 %
-3.9
-256 %
—
-0.8
-3.9
-132 %
-0.5
-3
34.8 %
-0.01
488.2
90.4
—
35.6
54.8
—
—
46.4
52.4
—
2.5
—
-1.3
—
12.2
—
17.1
-4.6
—
-0.01
488.1