CNNC Statements
23
Data from CNNC`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
CNNC Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
331.9
-42.2 %
100
246.73
74.3
85.168
383.3 %
25.7
—
0
19.356
5.8
16.724
38 %
5
68.444
1143.8 %
20.6
-2.956
-0.9
—
0
65.488
189.7 %
19.7
2.724
0.8
62.764
247.2 %
18.9
0.128
489.17
573.83
208.4 %
100
556.21
96.9
17.624
-7.1 %
3.1
—
0
13.427
2.3
12.121
-10.2 %
2.1
5.503
0.4 %
1
17.099
3
—
0
22.602
1198.2 %
3.9
4.523
0.8
18.079
610.1 %
3.2
0.037
489.17
186.05
96.7 %
100
167.07
89.8
18.975
1060.6 %
10.2
—
0
15.143
8.1
13.494
32.8 %
7.3
5.481
164.3 %
2.9
-3.74
-2.01
—
0
1.741
30.1 %
0.9
0.962
0.5
2.546
1721.7 %
1.4
0.002
489.17
94.591
-85.7 %
100
92.956
98.3
1.635
-87.4 %
1.7
—
0
11.751
12.4
10.16
-31.4 %
10.7
-8.525
-376.5 %
-9.01
9.863
10.4
—
0
1.338
119 %
1.4
1.495
1.6
-0.157
99.7 %
-0.2
0
489.17
662.99
-45.9 %
100
649.98
98
13.013
-1.8 %
2
—
0
16.922
2.6
14.802
48 %
2.2
-1.789
-155 %
-0.3
-18.789
-2.8
—
0
-7.038
-1860.4 %
-1.06
2.553
0.4
-46.097
-1126.6 %
-7
-0.09
489.17
1 224.96
-38.2 %
100
1 211.71
98.9
13.25
-24.6 %
1.1
—
0
11.245
0.9
10
6.3 %
0.8
3.25
-60.2 %
0.3
-3.609
-0.3
—
0
-0.359
99.8 %
-0.03
3.399
0.3
-3.758
98.3 %
-0.3
-0.008
489.17
1 982.3
66.9 %
100
1 964.73
99.1
17.569
16.6 %
0.9
—
0
16.193
0.8
9.406
11.8 %
0.5
8.163
22.6 %
0.4
-17.522
-0.9
—
0
-219.73
-9570.9 %
-11.08
1.88
0.09
-221.61
-9806.8 %
-11.2
-0.453
489.17
1 187.54
-6.8 %
100
1 172.46
98.7
15.072
-8.5 %
1.3
—
0
9.285
0.8
8.416
-29.4 %
0.7
6.656
46 %
0.6
-4.336
-0.4
—
0
2.32
-42.3 %
0.2
0.037
0.003
2.283
-87.6 %
0.2
0.005
489.17
1 274.15
77.5 %
100
1 257.67
98.7
16.48
165.6 %
1.3
—
0
12.475
1
11.921
100.8 %
0.9
4.559
1601.1 %
0.4
-0.535
-0.04
—
0
4.024
1401.5 %
0.3
-14.343
-1.1
18.367
250.1 %
1.4
0.038
489.17
717.9
25.6 %
100
711.69
99.1
6.205
-34.3 %
0.9
—
0
7.847
1.1
5.937
-30.2 %
0.8
0.268
-71.5 %
0.04
—
0
—
0
0.268
-71.5 %
0.04
-4.978
-0.7
5.246
457.5 %
0.7
0.011
489.17
571.67
611.1 %
100
562.23
98.3
9.442
97.2 %
1.7
—
0
11.689
2
8.501
55.4 %
1.5
0.941
237.6 %
0.2
—
0
—
0
0.941
237.6 %
0.2
—
0
0.941
237.6 %
0.2
0.002
489.17
80.391
-51.7 %
100
75.603
94
4.788
153.8 %
6
—
0
6.989
8.7
5.472
-13.1 %
6.8
-0.684
95.5 %
-0.9
—
0
—
0
-0.684
95.5 %
-0.9
—
0
-0.684
95.5 %
-0.9
-0.001
489.17
166.5
627.1 %
100
175.4
105.3
-8.9
-43.5 %
-5.3
—
0
8.1
4.9
6.3
-6 %
3.8
-15.2
-16.9 %
-9.1
—
0
-1.8
-1.08
-15.2
-16.9 %
-9.1
—
0
-15.2
-16.9 %
-9.1
-0.03
489.2
22.9
-60.4 %
100
29.2
127.5
-6.2
-487.5 %
-27.07
—
0
8
34.9
6.7
-26.4 %
29.3
-13
-73.3 %
-56.8
—
0
-1.3
-5.7
-13
-73.3 %
-56.8
—
0
-13
-73.3 %
-56.8
-0.03
489.2
57.8
—
100
56.2
97.2
1.6
—
2.8
—
0
9.8
17
9.1
102.2 %
15.7
-7.5
-66.7 %
-13
-47
-81.3
-0.7
-1.2
-7.5
96.5 %
-13
—
0
-7.5
96.5 %
-13
-0.02
489.2
—
—
100
—
0
—
-100 %
0
—
0
8.6
0
4.5
-38.4 %
0
-4.5
-175 %
0
-88.8
0
0.1
0
-213.1
-105.3 %
0
—
0
-213.1
-123.4 %
0
-0.44
489.2
—
-100 %
100
-13.3
0
13.3
-49 %
0
—
0
11.5
0
7.3
-7.6 %
0
6
-67 %
0
-109.7
0
-0.1
0
-103.8
-97.7 %
0
-8.3
0
-95.4
-56.4 %
0
-0.2
489.2
520.4
-7 %
100
494.3
95
26.1
-64 %
5
—
0
9.7
1.9
7.9
-24 %
1.5
18.2
-70.7 %
3.5
-70.6
-13.6
-1.8
-0.3
-52.5
-210.7 %
-10.09
8.5
1.6
-61
-260.9 %
-11.7
-0.12
489.2
559.4
-8.1 %
100
486.9
87
72.5
2.5 %
13
—
0
14.3
2.6
10.4
147.6 %
1.9
62.2
-6.5 %
11.1
-94.1
-16.8
0
0
-16.9
-238.5 %
-3.02
—
0
-16.9
-894.1 %
-3.02
-0.03
489.2
608.7
45.8 %
100
538
88.4
70.7
87.5 %
11.6
—
0
9
1.5
4.2
-19.2 %
0.7
66.5
104.6 %
10.9
-39.3
-6.5
0
0
12.2
183.7 %
2
13.9
2.3
-1.7
-142.9 %
-0.3
—
489.2
417.4
—
100
379.7
91
37.7
—
9
—
0
14.4
3.4
5.2
-11.9 %
1.2
32.5
650.8 %
7.8
-17.7
-4.2
—
0
4.3
115.6 %
1
5.1
1.2
-0.7
97.2 %
-0.2
—
489.2
—
—
100
—
0
—
—
0
—
0
9.2
0
5.9
-57.9 %
0
-5.9
57.9 %
0
-21.6
0
0
0
-27.5
25.7 %
0
-2.1
0
-25.4
-12.9 %
0
-0.05
489.2
—
—
100
—
0
—
—
0
—
0
16.9
0
14
145.6 %
0
-14
-145.6 %
0
-23
0
0
0
-37
-18.6 %
0
-2
0
-22.5
35.5 %
0
-0.05
448.2
—
—
100
—
0
—
—
0
—
0
9.9
0
5.7
18.8 %
0
-5.7
-18.8 %
0
-25.5
0
0
0
-31.2
16.4 %
0
-2.1
0
-34.9
-30.2 %
0
-0.07
429.2
—
—
100
—
0
—
—
0
—
0
11.2
0
4.8
-66.4 %
0
-4.8
66.4 %
0
-32.5
0
0
0
-37.3
-38.1 %
0
-7.6
0
-26.8
5.3 %
0
-0.07
429.2
—
-100 %
100
—
0
—
—
0
—
0
14.9
0
14.3
-42.3 %
0
-14.3
14.9 %
0
-12.7
0
-0.6
0
-27
-25 %
0
-0.6
0
-28.3
-39.4 %
0
-0.06
429.2
81.8
49.3 %
100
73.8
90.2
8
281.8 %
9.8
—
0
22.8
27.9
24.8
125.5 %
30.3
-16.8
-9.8 %
-20.5
-4.8
-5.9
0
0
-21.6
-7.5 %
-26.4
-1.3
-1.6
-20.3
-1 %
-24.8
-0.05
424.4
54.8
-45.7 %
100
59.1
107.8
-4.4
-197.8 %
-8.03
—
0
14
25.5
11
-39.2 %
20.1
-15.3
-13.3 %
-27.9
-4.8
-8.8
—
0
-20.1
-32.2 %
-36.7
—
0
-20.1
-35.8 %
-36.7
-0.05
379.2
101
-6.6 %
100
96.5
95.5
4.5
2.3 %
4.5
—
0
16.2
16
18.1
96.7 %
17.9
-13.5
-187.2 %
-13.4
-1.7
-1.7
-0.7
-0.7
-15.2
-192.3 %
-15.05
-0.4
-0.4
-14.8
-202 %
-14.7
-0.06
269.7
108.1
-2.1 %
100
103.6
95.8
4.4
-45.7 %
4.1
—
0
10.8
10
9.2
-22.7 %
8.5
-4.7
-23.7 %
-4.3
-0.4
-0.4
-1.6
-1.5
-5.2
54.8 %
-4.8
-0.3
-0.3
-4.9
56.2 %
-4.5
-0.02
220
110.4
-11.3 %
100
102.3
92.7
8.1
-52.9 %
7.3
—
0
12.8
11.6
11.9
29.3 %
10.8
-3.8
-147.5 %
-3.4
-0.5
-0.5
-1.1
-1
-11.5
-262 %
-10.4
-0.3
-0.3
-11.2
-264.7 %
-10.1
-0.05
220
124.5
-4.2 %
100
107.3
86.2
17.2
-29.5 %
13.8
—
0
9.5
7.6
9.2
-39.1 %
7.4
8
-14.9 %
6.4
-0.9
-0.7
-0.4
-0.3
7.1
-6.6 %
5.7
0.3
0.2
6.8
-4.2 %
5.5
0.03
220
130
15.2 %
100
105.5
81.2
24.4
49.7 %
18.8
—
0
13.9
10.7
15.1
58.9 %
11.6
9.4
38.2 %
7.2
-1.1
-0.8
-0.2
-0.2
7.6
15.2 %
5.8
0.5
0.4
7.1
12.7 %
5.5
0.03
220
112.8
7.8 %
100
96.5
85.5
16.3
10.9 %
14.5
—
0
9.8
8.7
9.5
-6.9 %
8.4
6.8
51.1 %
6
-0.3
-0.3
-0.5
-0.4
6.6
50 %
5.9
0.3
0.3
6.3
46.5 %
5.6
0.03
220
104.6
27.6 %
100
89.9
85.9
14.7
5.8 %
14.1
—
0
10.5
10
10.2
36 %
9.8
4.5
-28.6 %
4.3
-0.2
-0.2
-0.4
-0.4
4.4
-29 %
4.2
0.1
0.1
4.3
-28.3 %
4.1
0.02
220
82
-6.1 %
100
68.2
83.2
13.9
15.8 %
17
—
0
7.7
9.4
7.5
-7.4 %
9.1
6.3
65.8 %
7.7
-0.1
-0.1
-0.3
-0.4
6.2
67.6 %
7.6
0.1
0.1
6
106.9 %
7.3
0.03
220
87.3
29.7 %
100
75.3
86.3
12
-12.4 %
13.7
—
0
9.5
10.9
8.1
1.3 %
9.3
3.8
-34.5 %
4.4
-0.1
-0.1
-1.6
-1.8
3.7
-35.1 %
4.2
0.8
0.9
2.9
-47.3 %
3.3
0.01
220
67.3
-16 %
100
53.6
79.6
13.7
-27.5 %
20.4
—
0
8
11.9
8
3.9 %
11.9
5.8
-48.2 %
8.6
-0.1
-0.1
-0.2
-0.3
5.7
-48.6 %
8.5
0.2
0.3
5.5
-46.6 %
8.2
0.02
220
80.1
—
100
61.2
76.4
18.9
—
23.6
—
0
8.9
11.1
7.7
—
9.6
11.2
—
14
-0.1
-0.1
-1.5
-1.9
11.1
—
13.9
0.8
1
10.3
—
12.9
0.05
220