New Provenance Statements
23
Data from New Provenance`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
New Provenance Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
727.79
-43.1 %
715.34
12.447
-9.4 %
—
13.158
13.319
64.7 %
-0.872
-115.4 %
1.877
—
1.005
-77.2 %
0.509
0.834
-75.6 %
0
21 084.07
1 279.36
110.1 %
100
1 265.62
98.9
13.742
156.1 %
1.1
—
0
7.193
0.6
8.085
-5.5 %
0.6
5.657
277.3 %
0.4
-1.34
-0.1
—
0
4.413
522.7 %
0.3
0.945
0.07
3.417
317 %
0.3
0
21 084.07
608.93
250.7 %
100
603.57
99.1
5.366
-18.9 %
0.9
—
0
8.804
1.4
8.556
-17.3 %
1.4
-3.19
14.4 %
-0.5
2.146
0.4
—
0
-1.044
78 %
-0.2
1.087
0.2
-1.575
31.9 %
-0.3
0
21 084.07
173.63
100 %
100
167.01
96.2
6.614
122.7 %
3.8
—
0
7.472
4.3
10.34
121.4 %
6
-3.726
-120.3 %
-2.1
-1.027
-0.6
—
0
-4.753
-99.7 %
-2.7
-2.46
-1.4
-2.312
-101 %
-1.3
0
21 084.07
86.81
-2 %
100
83.84
96.6
2.97
-30.8 %
3.4
—
0
3.74
4.3
4.671
-22.2 %
5.4
-1.691
1 %
-1.9
0.211
0.2
1.27
1.5
-2.38
-14.3 %
-2.7
-1.23
-1.4
-1.15
63.4 %
-1.3
—
21 084.07
88.604
-66.7 %
100
84.31
95.2
4.294
-48.7 %
4.8
—
0
7.015
7.9
6.002
-34.1 %
6.8
-1.708
-130.2 %
-1.9
-0.375
-0.4
—
0
-2.083
-143.1 %
-2.4
1.061
1.2
-3.14
-224.8 %
-3.5
0
21 084.07
265.69
-21 %
100
257.32
96.9
8.369
210.3 %
3.1
—
0
8.362
3.1
9.111
-15.8 %
3.4
-0.742
90.9 %
-0.3
5.566
2.1
-0.04
-0.02
4.838
128.9 %
1.8
2.396
0.9
2.516
106.2 %
0.9
0
21 084.07
336.26
65.2 %
100
333.56
99.2
2.697
-77.6 %
0.8
—
0
11.116
3.3
10.818
-42.1 %
3.2
-8.121
-22.1 %
-2.4
-8.629
-2.6
—
0
-16.75
-165.7 %
-5
0.682
0.2
-40.423
-1002.9 %
-12.02
-0.001
21 084.07
203.52
-26.7 %
100
191.49
94.1
12.033
118.4 %
5.9
—
0
17.079
8.4
18.686
5.3 %
9.2
-6.653
45.6 %
-3.3
0.349
0.2
—
0
-6.304
-262.7 %
-3.1
-0.742
-0.4
4.477
120.9 %
2.2
0
21 084.07
277.6
63.4 %
100
272.09
98
5.509
-61.4 %
2
—
0
17.134
6.2
17.741
-9.4 %
6.4
-12.232
-129.5 %
-4.4
16.031
5.8
—
0
3.875
109.7 %
1.4
4.16
1.5
-21.375
-50.4 %
-7.7
0
21 084.07
169.91
-82 %
100
155.66
91.6
14.255
-79.1 %
8.4
—
0
19.588
11.5
19.586
-28.3 %
11.5
-5.331
-113 %
-3.1
-34.517
-20.3
—
0
-39.848
-7.4 %
-23.5
1.988
1.2
-14.208
74.7 %
-8.4
-0.002
21 084.07
943.56
-31.4 %
100
875.31
92.8
68.25
-62.7 %
7.2
—
0
27.308
2.9
27.3
-65.1 %
2.9
40.95
-60.9 %
4.3
-78.063
-8.3
—
0
-37.113
-119.5 %
-3.9
2.249
0.2
-56.142
-136 %
-6
-0.002
21 084.07
1 375.28
35.1 %
100
1 192.18
86.7
183.09
52.5 %
13.3
—
0
78.32
5.7
78.281
33.6 %
5.7
104.81
70.4 %
7.6
85.858
6.2
—
0
190.67
98.2 %
13.9
34.372
2.5
156.09
101.3 %
11.3
0.007
21 084.07
1 017.6
-24.8 %
897.51
120.09
-38.6 %
—
58.763
58.588
4.1 %
61.499
-55.8 %
34.711
—
96.21
-21.4 %
18.529
77.547
-22.4 %
0.004
21 084.07
1 352.4
160 %
1 157
195.5
342.3 %
—
56.1
56.3
29.1 %
139.1
19771.4 %
-16.7
-0.1
122.4
516.3 %
23
99.9
397.3 %
—
21 024.7
520.1
-57.8 %
475.9
44.2
-79.4 %
—
44.2
43.6
-44.7 %
0.7
-99.5 %
-30.1
-0.6
-29.4
-123 %
4.7
-33.6
-131.6 %
—
20 647.4
1 233.3
19 %
1 018.5
214.8
50.7 %
—
68.2
78.8
43.8 %
136
55.1 %
-8.3
-0.1
127.6
45.7 %
26.7
106.2
48.5 %
—
21 745.7
1 036.1
231.1 %
893.6
142.5
258 %
—
54.9
54.8
199.5 %
87.7
307.9 %
—
—
87.6
495.9 %
19.4
71.5
458.6 %
—
20 381.4
312.9
-2.5 %
273.1
39.8
98 %
—
19.5
18.3
22.8 %
21.5
313.5 %
-7.3
-1.2
14.7
172.2 %
3.1
12.8
190.9 %
—
20 154.1
321
74.4 %
300.9
20.1
151.3 %
—
15
14.9
33 %
5.2
257.6 %
-1
-0.2
5.4
400 %
1.3
4.4
344.4 %
—
20 154.1
184.1
410 %
176.1
8
344.4 %
—
8.8
11.2
77.8 %
-3.3
26.7 %
1.4
-0.1
-1.8
5.3 %
0.6
-1.8
—
—
20 154.1
36.1
6.5 %
34.3
1.8
-52.6 %
—
6.7
6.3
61.5 %
-4.5
-4400 %
2.6
-0.4
-1.9
-1800 %
—
-1.8
-400 %
—
20 154.1
33.9
-71 %
30.1
3.8
-68.9 %
—
6.8
3.9
-2.5 %
-0.1
-101.2 %
—
—
-0.1
-101.2 %
-0.3
0.6
-91.2 %
—
20 149.8
116.7
-22.5 %
104.5
12.2
-17.6 %
—
5.4
4
-29.8 %
8.3
-8.8 %
—
-1.5
8.2
3.8 %
0.9
6.8
17.2 %
—
18 606.2
150.5
40.7 %
135.7
14.8
32.1 %
—
5.8
5.7
50 %
9.1
23 %
-1.2
-0.1
7.9
27.4 %
2
5.8
28.9 %
—
13 996.2
107
-5.8 %
95.9
11.2
-0.9 %
—
4.3
3.8
-11.6 %
7.4
5.7 %
-1.2
-0.5
6.2
6.9 %
1
4.5
—
—
13 996.2
113.6
76.7 %
102.3
11.3
98.2 %
—
4.6
4.3
65.4 %
7
125.8 %
-1.2
-0.3
5.8
205.3 %
1.2
4.5
246.2 %
—
13 996.1
64.3
102.2 %
58.7
5.7
111.1 %
—
3.3
2.6
-33.3 %
3.1
358.3 %
-1.2
-0.8
1.9
182.6 %
0.3
1.3
154.2 %
—
13 996.1
31.8
360.9 %
29.1
2.7
440 %
—
4.3
3.9
-20.4 %
-1.2
72.1 %
-1.1
-0.4
-2.3
25.8 %
0.1
-2.4
22.6 %
—
13 996.1
6.9
15 %
6.3
0.5
66.7 %
—
5
4.9
-38.7 %
-4.3
44.2 %
-0.9
-0.1
-3.1
62.7 %
—
-3.1
89.9 %
—
13 996.1
6
—
5.7
0.3
—
—
7.9
8
63.3 %
-7.7
-57.1 %
-0.6
0.1
-8.3
-53.7 %
—
-30.7
-395.2 %
—
13 996.1
—
-100 %
—
—
100 %
—
5
4.9
-83.1 %
-4.9
86.6 %
-0.5
-0.1
-5.4
85.6 %
—
-6.2
80.3 %
—
13 996.1
152.1
-21.3 %
159.8
-7.6
-138.8 %
—
30.3
29
-16.2 %
-36.7
-144.7 %
-0.9
-1.3
-37.6
-132.1 %
-6
-31.5
-94.4 %
—
13 995.2
193.2
-2.8 %
173.6
19.6
-31.2 %
—
34.7
34.6
156.3 %
-15
-200 %
-1.3
—
-16.2
-218.2 %
—
-16.2
-221.8 %
—
13 891
198.8
6.5 %
170.3
28.5
71.7 %
—
13.6
13.5
-8.2 %
15
689.5 %
-1.3
-0.1
13.7
6750 %
0.4
13.3
6550 %
—
13 846.1
186.6
20.8 %
170
16.6
186.2 %
—
15
14.7
-4.5 %
1.9
119.8 %
-1.8
-0.3
0.2
101.8 %
—
0.2
101.8 %
—
13 846.1
154.5
22.2 %
148.7
5.8
-32.6 %
—
17.1
15.4
6.2 %
-9.6
-62.7 %
-1.6
-1.7
-11.2
-57.7 %
—
-11.2
-57.7 %
—
13 846.1
126.4
30.2 %
117.8
8.6
352.9 %
—
14.6
14.5
6.6 %
-5.9
65.3 %
-1.2
-0.1
-7.1
59.7 %
—
-7.1
60.8 %
—
13 846.1
97.1
-9.6 %
100.5
-3.4
-160.7 %
—
13.7
13.6
-2.9 %
-17
-102.4 %
-0.6
-0.1
-17.6
-97.8 %
0.5
-18.1
-103.4 %
—
13 846.1
107.4
12.5 %
101.8
5.6
-13.8 %
—
14.1
14
-5.4 %
-8.4
-1.2 %
-0.5
-0.1
-8.9
-2.3 %
—
-8.9
-12.7 %
—
13 846.1
95.5
-16.2 %
89
6.5
-48.8 %
—
14.7
14.8
-1.3 %
-8.3
-260.9 %
-0.4
0.1
-8.7
-234.6 %
-0.7
-7.9
-192.6 %
—
13 846.1
113.9
—
101.3
12.7
—
—
15.2
15
—
-2.3
—
-0.2
-0.2
-2.6
—
0.1
-2.7
—
—
13 846.1