Meilleure Health Statements
23
Data from Meilleure Health`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Meilleure Health Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
74.838
35.4 %
100
37.889
50.6
36.949
62.8 %
49.4
—
0
16.459
22
9.788
-31.3 %
13.1
27.161
221.5 %
36.3
-6.015
-8.04
—
0
21.146
81.2 %
28.3
3.414
4.6
18.16
150.1 %
24.3
0.004
4 093.76
55.28
-14.4 %
100
32.587
58.9
22.693
-48.5 %
41.1
—
0
17.114
31
14.245
-40.5 %
25.8
8.448
-58.1 %
15.3
-6.733
-12.2
—
0
11.67
-14.9 %
21.1
4.273
7.7
7.26
-31.3 %
13.1
0.002
4 094.11
64.614
-42.3 %
100
20.546
31.8
44.068
13.6 %
68.2
—
0
17.403
26.9
23.926
69.3 %
37
20.142
-18.3 %
31.2
-6.427
-9.9
—
0
13.715
-50.1 %
21.2
3.332
5.2
10.562
-38.4 %
16.3
0.003
4 127.15
111.91
-20.7 %
100
73.128
65.3
38.783
-37.6 %
34.7
—
0
25.026
22.4
14.131
21 %
12.6
24.652
-51.2 %
22
-5.155
-4.6
—
0
27.476
-52.8 %
24.6
10.275
9.2
17.133
-60.3 %
15.3
0.004
4 242.73
141.12
7 %
100
78.974
56
62.146
2.8 %
44
—
0
22.649
16
11.675
14.7 %
8.3
50.471
0.4 %
35.8
0.892
0.6
—
0
58.228
29.5 %
41.3
14.973
10.6
43.19
5.6 %
30.6
0.01
4 298.95
131.85
-1.1 %
100
71.399
54.2
60.447
19 %
45.8
—
0
29.796
22.6
10.176
13.7 %
7.7
50.271
20.1 %
38.1
-19.817
-15.03
—
0
44.958
-23.3 %
34.1
2.801
2.1
40.896
-3.9 %
31
0.01
4 271.75
133.29
5.6 %
100
82.485
61.9
50.804
82.9 %
38.1
—
0
21.588
16.2
8.953
13.5 %
6.7
41.851
110.5 %
31.4
-14.935
-11.2
—
0
58.629
207 %
44
15.72
11.8
42.543
169.4 %
31.9
0.01
4 271.75
126.19
16.2 %
100
98.412
78
27.773
-37 %
22
—
0
23.841
18.9
7.888
-60.8 %
6.3
19.885
-17 %
15.8
-41.64
-33
—
0
-54.772
-210.8 %
-43.4
7.45
5.9
-61.276
-249.1 %
-48.6
-0.014
4 273.39
108.59
9.6 %
100
64.535
59.4
44.059
-20 %
40.6
—
0
21.455
19.8
20.105
-10.6 %
18.5
23.954
-26.4 %
22.1
25.474
23.5
—
0
49.428
-13.6 %
45.5
10.216
9.4
41.102
-1.4 %
37.8
0.01
4 072.86
99.052
-24.7 %
100
44.01
44.4
55.042
56.5 %
55.6
—
0
15.921
16.1
22.492
145 %
22.7
32.55
25.2 %
32.9
41.455
41.9
—
0
57.189
15.8 %
57.7
14.716
14.9
41.697
7.4 %
42.1
0.011
3 839.05
131.49
91.4 %
100
96.31
73.2
35.18
-11.2 %
26.8
—
0
18.376
14
9.18
-60.3 %
7
26
57.7 %
19.8
16.62
12.6
—
0
49.394
-52.3 %
37.6
10.343
7.9
38.84
-51.5 %
29.5
0.011
3 645.61
68.705
1.3 %
29.102
39.603
25.1 %
—
27.343
23.111
83.2 %
16.492
-13.3 %
87.069
—
103.56
101.2 %
23.817
80.066
112.6 %
0.024
3 330.28
67.83
135.5 %
36.184
31.646
295.6 %
—
13.535
12.614
186.7 %
19.032
428.7 %
32.434
—
51.466
441.7 %
12.812
37.659
1693.3 %
0.012
3 127.78
28.8
-23.8 %
20.8
8
3.9 %
—
10.5
4.4
-38.9 %
3.6
620 %
5.9
-1.5
9.5
-76.5 %
6.8
2.1
-93.5 %
—
2 948.5
37.8
217.6 %
30.1
7.7
102.6 %
—
5.8
7.2
105.7 %
0.5
66.7 %
39.9
1.3
40.4
4950 %
7.8
32.3
16050 %
0.01
2 482.3
11.9
153.2 %
8.1
3.8
245.5 %
—
4.4
3.5
45.8 %
0.3
123.1 %
0.5
-0.9
0.8
142.1 %
0.6
0.2
112.5 %
—
1 698.3
4.7
—
3.6
1.1
-75 %
—
2.8
2.4
2500 %
-1.3
-129.5 %
-0.6
-1.2
-1.9
-140.4 %
-0.3
-1.6
-144.4 %
—
1 733.2
4.7
-73.1 %
0.3
4.4
193.3 %
—
4
-0.1
-102.1 %
4.4
233.3 %
0.2
0.1
4.7
227 %
1.1
3.6
190 %
—
1 733.2
17.5
-0.6 %
15.9
1.5
-61.5 %
—
3.8
4.8
-39.2 %
-3.3
17.5 %
-0.4
1
-3.7
-103 %
0.4
-4
-104.3 %
—
1 731.1
17.6
14.3 %
13.7
3.9
18.2 %
—
6.2
7.9
-68.7 %
-4
81.7 %
29
1.6
125.2
1281.1 %
31.9
93.3
1237.8 %
0.05
1 733.2
15.4
-24.1 %
12.1
3.3
-28.3 %
—
7.6
25.2
2620 %
-21.9
-491.1 %
11.3
0
-10.6
-118.3 %
-2.4
-8.2
-116.4 %
—
1 728.4
20.3
-72.6 %
15.7
4.6
-58.9 %
—
5.3
-1
-225 %
5.6
-45.6 %
24.1
0
57.9
71.3 %
7.9
50
60.8 %
0.03
1 717.3
74.1
-42.9 %
62.9
11.2
-53.7 %
—
11.6
0.8
33.3 %
10.3
-56.2 %
23.5
0
33.8
-18.6 %
2.7
31.1
-21.3 %
0.02
1 805
129.7
74.8 %
105.6
24.2
21.6 %
—
8
0.6
-96.5 %
23.5
840 %
18
0
41.5
2341.2 %
2
39.5
-82.1 %
0.02
1 614.1
74.2
-26.7 %
54.3
19.9
-29.7 %
—
15.3
17.3
101.2 %
2.5
-87.3 %
-0.8
2
1.7
-91.2 %
0.4
220.3
524.1 %
0.13
1 610
101.2
-67.3 %
72.8
28.3
-79 %
—
9.8
8.6
-90.2 %
19.7
-58.4 %
-0.4
-1.1
19.3
-58.1 %
1.4
35.3
8.3 %
0.01
1 620
309.8
-5.2 %
174.8
135
-7.2 %
—
95.4
87.5
-8.9 %
47.4
-4 %
-1.3
0
46.1
-1.5 %
6.4
32.6
1.9 %
0.02
1 617.1
326.7
14.4 %
181.3
145.4
12.8 %
—
98.4
96
9 %
49.4
21.1 %
-2.6
0
46.8
22.2 %
5
32
13.9 %
0.02
1 608
285.7
53.3 %
156.8
128.9
62.5 %
—
89.9
88.1
89.5 %
40.8
24 %
-2.4
-1.8
38.3
24.8 %
5.2
28.1
20.1 %
0.02
1 605
186.4
0.6 %
107
79.3
-5.5 %
—
49.2
46.5
29.2 %
32.9
-31.3 %
-2.2
0
30.7
-32.8 %
0.5
23.4
-29.5 %
0.01
1 618.7
185.3
40.3 %
101.4
83.9
35.1 %
—
53.7
36
0.8 %
47.9
82.1 %
-2.1
-0.1
45.7
91.2 %
7.8
33.2
121.3 %
0.02
1 605
132.1
22.9 %
70.1
62.1
23.5 %
—
38.2
35.7
11.2 %
26.3
44.5 %
-2.5
0.1
23.9
39.8 %
3.7
15
51.5 %
0.01
1 534.3
107.5
8.5 %
57.2
50.3
7 %
—
34.4
32.1
7 %
18.2
7.1 %
-1.1
—
17.1
8.2 %
4
9.9
-10.8 %
0.01
1 501.7
99.1
30.4 %
52.1
47
45.5 %
—
29.9
30
97.4 %
17
-0.6 %
-1.2
—
15.8
30.6 %
1.8
11.1
23.3 %
0.01
1 502.2
76
-19.4 %
43.7
32.3
-22.2 %
—
21.4
15.2
-49.8 %
17.1
51.3 %
-1.8
-3.3
12.1
-4 %
0.6
9
-14.3 %
0.01
1 501.1
94.3
28.5 %
52.7
41.5
14.3 %
—
29.5
30.3
49.3 %
11.3
-28.9 %
-2
3.3
12.6
-6.7 %
1
10.5
5 %
0.01
1 500.2
73.4
-30.7 %
37.1
36.3
-36 %
—
18.9
20.3
-30.2 %
15.9
-42.4 %
-2.4
1.4
13.5
-48.9 %
2.6
10
-49 %
0.01
1 501.3
105.9
2.9 %
49.2
56.7
-2.4 %
—
29.1
29.1
20.7 %
27.6
-18.8 %
-1.2
—
26.4
-20.5 %
3
19.6
-19.7 %
0.01
1 500
102.9
2.9 %
44.8
58.1
18.1 %
—
22.5
24.1
-0.8 %
34
36.5 %
-0.8
1.7
33.2
36.1 %
2.6
24.4
47 %
0.02
1 462.5
100
-3.8 %
50.9
49.2
-5 %
—
24.4
24.3
-14.7 %
24.9
6.9 %
-0.5
-0.2
24.4
8 %
2.5
16.6
12.2 %
0.02
1 050
104
—
52.2
51.8
—
—
27.7
28.5
—
23.3
—
-0.7
0.7
22.6
—
2.5
14.8
—
0.01
1 050