Pacific Basin Statements
23
Data from Pacific Basin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
17 Oct, 2024
Pacific Basin Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 281.54
11.6 %
100
1 221.47
95.3
60.072
19.2 %
4.7
—
0
-0.881
-0.07
-0.881
-130.3 %
-0.07
60.953
28.4 %
4.8
-4.481
-0.3
-1.136
-0.09
57.961
150.6 %
4.5
0.327
0.03
57.634
139.7 %
4.5
0.011
5 409.24
1 148.54
0 %
100
1 098.14
95.6
50.393
-37.4 %
4.4
—
0
2.847
0.2
2.904
-24.4 %
0.3
47.489
-38.1 %
4.1
-7.45
-0.8
-0.615
-0.05
23.125
-73.1 %
2
-0.915
-0.08
24.04
-71.8 %
2.1
0.005
5 411.82
1 148.08
-26.3 %
100
1 067.53
93
80.558
-66.9 %
7
—
0
3.898
0.3
3.841
-55.9 %
0.3
76.717
-67.3 %
6.7
7.472
0.1
-0.857
-0.07
85.975
-63.7 %
7.5
0.636
0.06
85.339
-64 %
7.4
0.016
5 415.28
1 558.8
-9.5 %
100
1 315.16
84.4
243.64
-50.1 %
15.6
—
0
2.468
0.2
8.705
-61.2 %
0.6
234.94
-49.6 %
15.1
-2.628
-0.2
0.549
0.04
236.66
-49.2 %
15.2
-0.069
-0.004
236.73
-49.1 %
15.2
0.044
5 428.68
1 722.83
-5.9 %
100
1 234.39
71.6
488.44
-12.9 %
28.4
—
0
5.661
0.3
22.435
241.8 %
1.3
466
-15.9 %
27
-10.747
-0.6
-0.698
-0.04
465.84
-32.1 %
27
0.71
0.04
465.13
-32.1 %
27
0.088
5 507.76
1 830.44
60.3 %
100
1 269.62
69.4
560.82
214.2 %
30.6
—
0
4.284
0.2
6.563
6.2 %
0.4
554.26
221.6 %
30.3
-14.394
-0.8
-0.776
-0.04
685.64
326.6 %
37.5
0.934
0.05
684.71
327.7 %
37.4
0.113
6 131.91
1 142.07
44.7 %
100
963.55
84.4
178.52
361.7 %
15.6
—
0
4.178
0.4
6.178
106.7 %
0.5
172.34
383.1 %
15.1
-15.64
-1.4
-0.739
-0.06
160.71
924.9 %
14.1
0.604
0.05
160.1
1031.6 %
14
0.034
4 707.5
789.45
15.8 %
100
750.78
95.1
38.666
2256.5 %
4.9
—
0
2.989
0.4
2.989
-4.3 %
0.4
35.677
825.7 %
4.5
-17.688
-2.2
-1.26
-0.2
15.68
107.1 %
2
1.531
0.2
14.149
106.4 %
1.8
0.003
4 704.7
681.49
-16.8 %
100
683.28
100.3
-1.793
-104.4 %
-0.3
—
0
3.123
0.5
3.123
226 %
0.5
-4.916
-112.2 %
-0.7
-17.476
-2.6
-0.536
-0.08
-221.87
-1374.8 %
-32.6
0.503
0.07
-222.38
-1415.3 %
-32.6
-0.048
4 660.54
818.76
6.7 %
100
777.54
95
41.215
31.9 %
5
—
0
0.958
0.1
0.958
-70.2 %
0.1
40.257
43.6 %
4.9
-17.828
-2.2
-0.12
-0.01
17.404
97 %
2.1
0.497
0.06
16.907
105.8 %
2.1
0.004
4 675.97
767.14
-3.6 %
100
735.88
95.9
31.258
-20.5 %
4.1
—
0
3.215
0.4
3.215
116.6 %
0.4
28.043
-52.2 %
3.7
-18.415
-2.4
-0.621
-0.08
8.833
-79.1 %
1.2
0.616
0.08
8.217
-80.2 %
1.1
0.002
4 636.67
795.92
0 %
100
756.61
95.1
39.316
-11.7 %
4.9
—
0
2.382
0.3
-19.336
-615.1 %
-2.4
58.652
24.1 %
7.4
-15.853
-2
-0.561
-0.07
42.238
34.9 %
5.3
0.706
0.09
41.532
35.1 %
5.2
0.009
4 508.32
795.64
1.3 %
100
751.1
94.4
44.543
76.5 %
5.6
—
0
3.621
0.5
-2.704
62.4 %
-0.3
47.247
45.8 %
5.9
-15.478
-1.9
-0.461
-0.06
31.308
98.4 %
3.9
0.556
0.07
30.752
97.4 %
3.9
0.007
4 455.97
785.1
11.7 %
759.86
25.232
4915.3 %
—
1.62
-7.183
-93.5 %
32.415
916.8 %
-16.403
-0.228
15.784
226 %
0.208
15.576
230.2 %
0.004
4 215.29
702.92
17.3 %
703.45
-0.524
96 %
—
3.69
-3.712
40.1 %
3.188
146.9 %
-15.416
-0.3
-12.528
65.3 %
-0.562
-11.966
67.4 %
-0.003
3 944.3
599
22.6 %
612
-13
68.5 %
—
2.6
-6.2
31.1 %
-6.8
78.9 %
-14.1
—
-36.1
26.9 %
0.6
-36.7
26.3 %
-0.01
3 888.4
488.4
-21.9 %
529.7
-41.3
-173.5 %
—
3.2
-9
12.6 %
-32.3
-572.9 %
-16
-1.1
-49.4
-109.3 %
0.4
-49.8
-104.9 %
-0.02
2 681.6
625.7
-1.4 %
640.8
-15.1
-238.5 %
—
2.6
-10.3
11.2 %
-4.8
-121.2 %
-17.7
-1.2
-23.6
-474.6 %
0.7
-24.3
-519 %
-0.01
2 637.9
634.6
-21.5 %
623.6
10.9
126.3 %
—
3.3
-11.6
-144.1 %
22.6
133.4 %
-15.7
-0.7
6.3
103.2 %
0.5
5.8
103 %
—
2 676
808.5
-11.2 %
849.9
-41.5
-2405.6 %
—
4.4
26.3
195.5 %
-67.7
-867.1 %
-18.1
-0.7
-194
-129.6 %
0.5
-194.3
-114.2 %
-0.07
2 631.1
910
-3.4 %
908.1
1.8
-93.9 %
—
4.9
8.9
8.5 %
-7
-133 %
-23.3
-0.4
-84.5
-9488.9 %
0.7
-90.7
-7076.9 %
-0.03
2 617.8
942
22.8 %
912.6
29.4
14.4 %
—
8.1
8.2
90.7 %
21.2
-0.9 %
-9.9
-9.6
0.9
-91.1 %
0.5
1.3
333.3 %
—
2 660.7
766.8
2 %
741.1
25.7
-62.3 %
—
9.5
4.3
-55.7 %
21.4
-63.4 %
-5
-6.3
10.1
-79.4 %
0.7
0.3
-99.2 %
—
2 661.9
752.1
8.8 %
684
68.1
293.6 %
—
8.7
9.7
59 %
58.4
421.4 %
-9.5
0.1
49
920.8 %
-0.7
37.5
119.1 %
0.02
2 661
691
-5.7 %
673.7
17.3
-69.1 %
—
5.6
6.1
-25.6 %
11.2
-76.5 %
-6.1
-0.3
4.8
-83.8 %
2.3
-195.9
-775.5 %
-0.07
2 654.1
732.4
20 %
676.5
55.9
8.1 %
—
6.6
8.2
-68.9 %
47.7
88.5 %
-18
0
29.7
1088 %
0.6
29
866.7 %
0.01
2 662.9
610.2
-6.4 %
558.4
51.7
-35.1 %
—
4.2
26.4
261.6 %
25.3
-65.1 %
-22.8
—
2.5
-95.1 %
-0.4
3
-94.3 %
—
2 656.3
652.1
5.8 %
572.4
79.7
—
—
2.4
7.3
-58.8 %
72.4
16.8 %
-21.6
0
50.8
-5.9 %
-1.6
52.4
1 %
0.02
2 655.4
616.5
17.5 %
536.8
79.7
15.5 %
—
10.5
17.7
-19.2 %
62
31.6 %
-8
—
54
53.4 %
2.1
51.9
46.6 %
0.02
2 651.5
524.6
23.2 %
455.5
69
-17.7 %
—
7.8
21.9
1925 %
47.1
-44.7 %
-11.9
—
35.2
-54.2 %
-0.2
35.4
-52.7 %
0.01
2 654.6
425.9
-45.5 %
342.1
83.8
179.3 %
—
4.5
-1.2
-102.3 %
85.1
470 %
-8.3
—
76.8
4.6 %
1.9
74.8
4.6 %
0.03
2 456.3
781.1
-14.2 %
751.1
30
-90.9 %
—
0.6
53
119.9 %
-23
-107.6 %
0.4
-15.2
73.4
-78.3 %
2.2
71.5
-78.8 %
0.03
2 403.7
909.9
111 %
581.3
328.6
31 %
—
11.1
24.1
3.9 %
304.4
33.7 %
2.9
-6.9
339
9.3 %
1.4
337.6
9.2 %
0.15
2 229.8
431.2
60.2 %
180.4
250.9
87.7 %
—
11.4
23.2
44.1 %
227.6
93.7 %
4.7
-9.4
310.2
90.5 %
1
309.2
89.8 %
0.14
2 174
269.2
31.7 %
135.6
133.7
45.5 %
—
6.4
16.1
-41.5 %
117.5
82.5 %
-4.9
0
162.8
118.5 %
-0.1
162.9
120.4 %
0.08
2 163.4
204.4
45.6 %
112.5
91.9
30.4 %
—
6.1
27.5
17 %
64.4
37 %
-13.6
-0.1
74.5
101.9 %
0.6
73.9
103 %
0.04
1 879.4
140.4
8.7 %
69.9
70.5
4 %
—
6.2
23.5
456.1 %
47
-36.8 %
-10.2
0.1
36.9
-40.4 %
0.5
36.4
-40.9 %
0.02
1 781.6
129.2
-8.3 %
61.4
67.8
-22.5 %
—
5.4
-6.6
-204.8 %
74.4
-8.4 %
-12.5
0
61.9
-28 %
0.3
61.6
-28 %
0.03
1 764.5
140.9
20.1 %
53.4
87.5
21.5 %
—
6.4
6.3
10.5 %
81.2
22.3 %
-7.4
-0.1
86
42.6 %
0.5
85.5
42.5 %
0.05
1 765
117.3
63.8 %
45.2
72
50.6 %
—
6.1
5.7
137.5 %
66.4
46.3 %
-6
-0.4
60.3
38 %
0.3
60
37.6 %
0.03
1 732.6
71.6
116.3 %
23.8
47.8
162.6 %
—
2.4
2.4
700 %
45.4
155.1 %
-1.7
—
43.7
181.9 %
0.1
43.6
181.3 %
0.03
1 249.1
33.1
56.9 %
14.9
18.2
85.7 %
—
0.3
0.3
200 %
17.8
83.5 %
-2.3
—
15.5
118.3 %
—
15.5
118.3 %
0.01
1 093.2
21.1
—
11.3
9.8
—
—
0.1
0.1
—
9.7
—
-2.5
—
7.1
—
—
7.1
—
0.01
1 093.2