Sinopec Engineering Statements
23
Sinopec Engineering Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
28 553.12
100
26 058.47
91.3
2 494.65
8.7
911.77
3.2
531.41
1.9
1 568.05
5.5
926.6
3.2
608.07
2.1
-22.461
-0.08
1 513.07
5.3
194.19
0.7
1 318.68
4.6
0.299
4 410.06
31 390.98
100
28 018.41
89.3
3 372.57
10.7
1 361.78
4.3
966.95
3.1
2 739.08
8.7
633.49
2
660.97
2.1
-29.704
-0.09
1 264.93
4
246.6
0.8
1 018.38
3.2
0.23
4 427.48
24 829.66
100
22 589.44
91
2 240.22
9
766.63
3.1
468.9
1.9
1 186.39
4.8
1 053.84
4.2
433.05
1.7
-27.042
-0.1
1 499.13
6
181.78
0.7
1 317.07
5.3
0.297
4 428
27 069.59
100
24 121.56
89.1
2 948.03
10.9
1 633.22
6
871.33
3.2
2 355.31
8.7
592.72
2.2
577.86
2.1
-30.454
-0.1
1 140.31
4.2
211.45
0.8
928.84
3.4
0.21
4 428
25 958.55
100
23 294.26
89.7
2 664.29
10.3
857.39
3.3
442.44
1.7
1 448.83
5.6
1 215.46
4.7
434.51
1.7
-30.453
-0.1
1 621.96
6.2
265.66
1
1 356.26
5.2
0.306
4 428
30 908.2
100
26 964.36
87.2
3 943.84
12.8
1 458.52
4.7
810.55
2.6
3 454.11
11.2
489.73
1.6
475.53
1.5
-35.15
-0.1
981.2
3.2
198.51
0.6
782.46
2.5
0.177
4 428
26 851.39
100
24 327.04
90.6
2 524.35
9.4
849.69
3.2
489.85
1.8
1 369.31
5.1
1 155.04
4.3
484.87
1.8
-34.745
-0.1
1 611.21
6
263.93
1
1 347.13
5
0.304
4 428
28 555.43
100
25 033.13
87.7
3 522.3
12.3
1 378.87
4.8
748.42
2.6
2 420.53
8.5
1 101.77
3.9
371.45
1.3
-38.728
-0.1
1 447.74
5.1
325.89
1.1
1 121.71
3.9
0.253
4 428
23 797.16
100
21 605.38
90.8
2 191.78
9.2
796.32
3.3
500.16
2.1
1 102.33
4.6
1 089.45
4.6
513.35
2.2
-39.888
-0.2
1 562.82
6.6
302.47
1.3
1 260.19
5.3
0.285
4 428
29 579.03
100
26 468.25
89.5
3 110.78
10.5
1 389.43
4.7
717.93
2.4
2 211.96
7.5
898.82
3
438.95
1.5
-40.879
-0.1
1 313.94
4.4
329.17
1.1
984.77
3.3
0.222
4 428
22 682.02
100
20 310.06
89.5
2 371.95
10.5
746.72
3.3
612.54
2.7
1 273.69
5.6
1 098.26
4.8
453.2
2
-40.879
-0.2
1 513.46
6.7
314.71
1.4
1 198.68
5.3
0.27
4 439.57
28 683.14
100
25 409.06
88.6
3 274.09
11.4
1 222.82
4.3
911.71
3.2
2 118.3
7.4
1 155.79
4
585.16
2
-48.308
-0.2
785.61
2.7
213.51
0.7
571.91
2
0.129
4 428
18 335.88
100
16 414.39
89.5
1 921.49
10.5
452.87
2.5
436.81
2.4
827.42
4.5
1 094.07
6
287.9
1.6
-48.309
-0.3
1 335.9
7.3
228.19
1.2
1 107.57
6
0.25
4 428
22 444.3
20 631.51
1 812.79
626.09
766.43
1 541.66
271.13
302.87
—
571.53
276.18
295.1
0.067
4 428
13 764.43
11 551.04
2 213.38
376.82
452.69
1 370.19
843.19
219.96
—
1 063.57
228.69
834.88
0.189
4 428
21 668
19 581
2 087
714
792
1 774
313
684
—
995
403
592
0.13
4 428
17 735
15 526
2 209
399
387
1 200
1 008
373
1
1 382
303
1 079
0.24
4 428
24 593
21 457
3 136
725
701
1 443
1 694
425
—
2 121
514
1 607
0.36
4 428
20 905
17 884
3 021
460
516
1 100
1 921
196
1
2 119
408
1 711
0.39
4 428
26 696
23 434
3 262
622
743
1 472
1 790
278
—
2 066
454
1 612
0.36
4 428
22 650
19 621
3 029
312
504
830
2 198
286
1
2 485
607
1 877
0.42
4 428
23 926
21 166
2 760
375
728
1 170
1 590
229
—
1 821
378
1 443
0.32
4 444
19 645
16 000
3 646
255
461
826
2 819
109
—
2 930
716
2 214
0.66
3 379