Chevalier Statements
25
Data from Chevalier`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Chevalier Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 926.56
4.1 %
3 480.14
446.42
12.6 %
—
301.11
255.17
-3.2 %
191.25
43.9 %
-62.351
—
129.76
-56 %
61.287
58.596
-60.5 %
0.19
308.4
3 773.19
13 %
100
3 376.62
89.5
396.56
-9.1 %
10.5
—
0
316.25
8.4
263.66
18.2 %
7
132.9
-37.6 %
3.5
204.57
5.4
—
0
294.79
117.5 %
7.8
110.69
2.9
148.33
55.3 %
3.9
0.491
301.93
3 339.2
-24.3 %
100
2 903.03
87.3
436.17
-11.7 %
12.7
—
0
294.66
8.8
223.05
195.6 %
6.6
213.12
-49.1 %
6.1
-76.998
-2.3
—
0
135.56
-75.8 %
3.7
40.702
1.2
95.537
-78.4 %
2.6
0.316
301.93
4 412.9
100 %
100
3 919.16
88.8
493.75
100.3 %
11.2
—
0
336.3
7.6
75.447
-51.5 %
1.7
418.3
360.6 %
9.5
150.24
3.4
—
0
559.99
100 %
12.7
66.542
1.5
442.48
79.3 %
10
1.466
301.93
2 206.45
-47.7 %
100
1 959.94
88.8
246.51
-54.6 %
11.2
—
0
156.03
7.1
155.7
-44 %
7.1
90.81
-65.7 %
4.1
25.41
1.2
187.05
8.5
280
-3.3 %
12.7
33.27
1.5
246.73
22.1 %
11.2
0.81
301.93
4 221.53
2.3 %
100
3 678.42
87.1
543.11
21.6 %
12.9
—
0
328.23
7.8
278.12
21.9 %
6.6
265
21.2 %
6.3
21.882
0.5
—
0
289.55
-30.4 %
6.9
90.324
2.1
202.05
-41.8 %
4.8
0.669
301.93
4 125.32
27.8 %
100
3 678.5
89.2
446.81
2.1 %
10.8
—
0
290.25
7
228.18
30.4 %
5.5
218.63
-16.7 %
5.3
195.71
4.7
—
0
416.07
11 %
10.1
45.305
1.1
347.03
18.2 %
8.4
1.149
301.93
3 227.54
-1.1 %
100
2 790.01
86.4
437.52
9 %
13.6
—
0
268
8.3
174.97
-43.2 %
5.4
262.56
180.7 %
8.1
110.7
3.4
—
0
374.74
155.7 %
11.6
60.601
1.9
293.52
148.4 %
9.1
0.972
301.93
3 262.47
4.6 %
100
2 860.93
87.7
401.54
-9.2 %
12.3
—
0
351.95
10.8
307.99
46.3 %
9.4
93.549
-59.7 %
2.9
-8.181
-0.3
—
0
146.55
-70.5 %
4.5
8.712
0.3
118.18
-71.5 %
3.6
0.391
301.93
3 118.79
-9.2 %
100
2 676.36
85.8
442.43
-2.4 %
14.2
—
0
244.52
7.8
210.48
-9.9 %
6.7
231.95
5.5 %
7.4
58.303
1.9
—
0
496.59
-12.8 %
15.9
66.989
2.1
414.9
-9.9 %
13.3
1.374
301.93
3 433.18
-0.8 %
100
2 979.68
86.8
453.5
4.5 %
13.2
—
0
266.54
7.8
233.56
5.9 %
6.8
219.94
3.1 %
6.4
348.33
10.1
—
0
569.28
110.4 %
16.6
84.2
2.5
460.52
137.3 %
13.4
1.525
301.93
3 459.53
-10.6 %
100
3 025.75
87.5
433.78
-13.4 %
12.5
—
0
253.24
7.3
220.46
-20.2 %
6.4
213.33
-5.1 %
6.2
57.95
1.7
—
0
270.6
-54.6 %
7.8
56.28
1.6
194.04
-36.7 %
5.6
0.643
301.93
3 870.09
24.4 %
100
3 369.17
87.1
500.93
33.9 %
12.9
—
0
303.55
7.8
276.12
50.9 %
7.1
224.81
17.7 %
5.8
126.72
3.3
—
0
596.63
-11.1 %
15.4
242.41
6.3
306.38
-49.1 %
7.9
1.015
301.93
3 110.3
38.2 %
2 736.34
373.97
18.6 %
—
220.42
183
89.4 %
190.97
-12.8 %
12.397
—
671.2
44.9 %
53.93
601.55
72.1 %
1.992
301.93
2 250.8
-10.3 %
1 935.3
315.4
-26.5 %
—
133.6
96.6
-44.7 %
218.9
-14 %
246.4
-0.1
463.2
65.5 %
64.5
349.5
83.3 %
1.16
301.9
2 508.6
0.2 %
2 079.7
428.9
5 %
—
205.8
174.6
-24.2 %
254.4
42.8 %
25.4
-0.1
279.9
67.7 %
67.5
190.7
73.2 %
0.63
301.9
2 504.6
-17.4 %
2 096.3
408.3
-49.2 %
—
268
230.3
-55 %
178.1
-39 %
6.6
-0.1
166.9
-43.7 %
39.7
110.1
-46.3 %
0.37
301.6
3 033.1
7.1 %
2 229.5
803.6
34.7 %
—
550.9
511.7
-12.3 %
291.9
2111.4 %
8.8
0.1
296.2
-78.2 %
63.3
205
-83.9 %
0.68
300
2 831.3
29.8 %
2 234.5
596.7
-3.2 %
—
620.5
583.5
74.9 %
13.2
-95.3 %
313
—
1 360.1
288.3 %
59.1
1 274
384.2 %
4.29
296.9
2 181.4
6.3 %
1 564.9
616.5
18.8 %
—
372.3
333.7
-1.2 %
282.8
56 %
51.1
0
350.3
3.5 %
61.1
263.1
0.8 %
0.9
292.9
2 051.7
-0.5 %
1 532.6
519.1
-5.2 %
—
361.4
337.8
6.9 %
181.3
-21.8 %
167.9
0
338.4
24.4 %
39.5
261
24.6 %
0.9
288.8
2 061.7
5.8 %
1 514
547.7
-1.4 %
—
359.7
315.9
-27 %
231.8
89.2 %
31.8
-0.1
272
-67.1 %
44.8
209.4
-70.7 %
0.74
281.4
1 949.4
-13 %
1 394
555.4
1.7 %
—
402
432.9
37.9 %
122.5
-47.2 %
726.3
0
826.8
133.8 %
55.5
715.5
141.4 %
2.57
278.7
2 239.8
8.8 %
1 693.7
546.2
6.9 %
—
342.6
314
-1.9 %
232.1
21.6 %
27.2
0.1
353.6
-30 %
41.6
296.4
-32 %
1.07
277.6
2 057.9
14.9 %
1 546.9
511
20 %
—
353.3
320.2
11.4 %
190.8
37.9 %
306.1
0.1
505.3
90.1 %
40.9
435.9
96.4 %
1.57
277.6
1 791.8
-1.5 %
1 366
425.8
23.7 %
—
315.1
287.4
320.2 %
138.4
-49.8 %
-43.7
0
265.8
-19.7 %
26.4
222
-21.9 %
0.8
277.6
1 818.3
8.7 %
1 474.1
344.2
19.2 %
—
257
68.4
-70.8 %
275.8
408.9 %
66.3
0
331.1
-46 %
43.3
284.2
-44.7 %
1.02
277.6
1 672.9
-14.7 %
1 384.1
288.8
-33.2 %
—
272.5
234.6
316 %
54.2
-85.6 %
-1.9
0
612.9
54.5 %
15
513.7
54.4 %
1.85
277.6
1 961.7
-0.5 %
1 529.6
432.1
4 %
—
304.3
56.4
-80.4 %
375.7
193.3 %
21
—
396.7
154.5 %
29.2
332.8
293.4 %
1.2
277.6
1 971.9
-18.3 %
1 556.6
415.3
399.8 %
—
311.4
287.2
914.8 %
128.1
133.8 %
27.8
0
155.9
618.4 %
28.3
84.6
-29.7 %
0.3
277.6
2 413.3
-13.3 %
2 330.2
83.1
-68.2 %
—
234.6
28.3
-88.1 %
54.8
143.6 %
-33.1
—
21.7
219.2 %
-10.9
120.3
681.2 %
0.43
277.6
2 782.3
-4.8 %
2 521.2
261.1
4.3 %
—
241.8
238.6
898 %
22.5
-92 %
-40.6
-0.1
-18.2
-106.9 %
6.8
15.4
-87 %
0.06
278.6
2 921.3
10.3 %
2 670.9
250.4
-42.2 %
—
254.9
-29.9
-113.5 %
280.2
32.7 %
-17.1
0.1
263.2
76.9 %
89.4
118.2
5 %
0.33
354.3
2 647.4
12.8 %
2 214.5
432.9
34.2 %
—
257.9
221.7
224.6 %
211.2
-17 %
-62.4
0
148.8
-28.6 %
23.5
112.6
-28.6 %
0.4
278.6
2 347.4
1.3 %
2 024.8
322.6
-25.2 %
—
243.1
68.3
-60.2 %
254.4
-2 %
-46.1
—
208.3
4.3 %
40.1
157.7
-1.6 %
0.48
317.2
2 317.8
-7 %
1 886.3
431.5
30.7 %
—
217.7
171.8
33.5 %
259.7
28.9 %
-59.9
0
199.8
18.9 %
26.8
160.2
19 %
0.56
293.3
2 492.5
-9.2 %
2 162.3
330.2
-29.4 %
—
199.3
128.7
4.3 %
201.5
-41.4 %
-33.5
0.1
168.1
-45.3 %
27
134.6
-31.4 %
0.48
278.6
2 744.6
10 %
2 277.2
467.4
78.6 %
—
186.8
123.4
513.9 %
344
42.4 %
-36.5
—
307.5
35.5 %
83.4
196.3
15.3 %
0.7
278.6
2 495.8
39.1 %
2 234.1
261.7
-9.1 %
—
124.2
20.1
-80.5 %
241.5
30.8 %
-14.5
0
227
31.5 %
50.7
170.3
36.5 %
0.61
278.6
1 794.7
8.4 %
1 506.8
287.9
61.1 %
—
115.4
103.3
112.1 %
184.6
42 %
-11.9
-0.1
172.6
23.5 %
32.2
124.8
12.6 %
0.45
278.6
1 655.5
7.3 %
1 476.8
178.7
-33.9 %
—
112.7
48.7
-45.2 %
130
-28.4 %
-33.5
0.1
139.8
20.4 %
10.2
110.8
47.3 %
0.4
275.9
1 543.4
—
1 273.1
270.4
—
—
110
88.8
—
181.5
—
-23.2
0
116.1
—
28.7
75.2
—
0.28
265.4