National United Statements
25
Data from National United`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
National United Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
35.42
-15 %
100
38.054
107.4
-2.634
59.6 %
-7.4
—
0
24.592
69.4
24.024
7.1 %
67.8
-26.658
7.9 %
-75.3
-4.106
-11.6
—
0
-30.764
-109.7 %
-86.9
-4.962
-14.009
-25.871
-107.9 %
-73.04
-0.008
3 265.53
41.654
-39.4 %
100
48.176
115.7
-6.522
-138.2 %
-15.7
—
0
24.846
59.6
22.428
138 %
53.8
-28.95
-138.1 %
-69.5
-6.827
-16.4
-0.002
-0.005
318.49
383.1 %
764.6
—
0
326.15
450.3 %
783
0.15
2 175.74
68.696
-7.3 %
100
51.645
75.2
17.051
-14.2 %
24.8
—
0
27.028
39.3
-58.95
-527.6 %
-85.8
76.001
1147.8 %
110.6
-10.069
-14.7
-0.01
-0.01
65.922
1558.8 %
96
2.792
4.1
59.271
1412.8 %
86.3
0.643
92.19
74.118
1.8 %
100
54.241
73.2
19.877
1.4 %
26.8
—
0
13.981
18.9
13.786
987.1 %
18.6
6.091
-71.2 %
8.2
-10.598
-14.3
-0.012
-0.02
-4.519
-108.6 %
-6.1
—
0
-4.515
-109.7 %
-6.09
-0.004
1 190.16
72.79
17.9 %
100
53.19
73.1
19.6
72.6 %
26.9
—
0
11.162
15.3
-1.554
-111.4 %
-2.1
21.154
1012.2 %
29.1
-15.419
-21.2
-0.156
-0.2
52.83
595 %
72.6
2.147
2.9
46.662
569.6 %
64.1
0.039
1 190.17
61.737
-7.6 %
100
50.378
81.6
11.359
-60.8 %
18.4
—
0
13.944
22.6
13.678
-47 %
22.2
-2.319
-173.8 %
-3.8
-8.345
-13.5
-0.008
-0.01
-10.672
-112 %
-17.3
—
0
-9.936
-112.8 %
-16.09
-0.008
1 190.17
66.849
116.2 %
100
37.882
56.7
28.967
21.5 %
43.3
—
0
26.174
39.2
25.825
53.8 %
38.6
3.142
-55.5 %
4.7
-14.74
-22.05
-0.006
-0.009
88.608
642.1 %
132.5
2.899
4.3
77.739
580.4 %
116.3
0.065
1 190.17
30.918
14.5 %
100
7.073
22.9
23.845
16.2 %
77.1
—
0
16.787
54.3
16.787
853.5 %
54.3
7.058
-69 %
22.8
-23.399
-75.7
-0.003
-0.01
-16.344
-1383.1 %
-52.9
—
0
-16.183
-1582.2 %
-52.3
-0.014
1 190.17
27.007
-2.5 %
100
6.481
24
20.526
-5.9 %
76
—
0
13.338
49.4
-2.228
-123.5 %
-8.2
22.754
84.8 %
84.3
-25.149
-93.1
-0.046
-0.2
-1.102
92.2 %
-4.08
—
0
-0.962
93 %
-3.6
0
6 411.77
27.69
-2.7 %
100
5.888
21.3
21.802
17.3 %
78.7
—
0
9.503
34.3
9.489
-43.6 %
34.3
12.313
602.8 %
44.5
-26.519
-95.8
—
0
-14.206
25.1 %
-51.3
—
0
-13.711
25.1 %
-49.5
-0.002
6 411.77
28.453
-5.5 %
9.862
18.591
29.7 %
—
15.129
16.839
-83.9 %
1.752
101.9 %
-23.498
—
-18.962
84 %
—
-18.311
83.8 %
-0.003
6 411.77
30.113
0.4 %
15.776
14.337
-7.5 %
—
107.2
104.46
94.5 %
-90.12
-135.3 %
-28.089
—
-118.21
83.2 %
—
-112.72
83.6 %
-0.018
6 411.77
30
37.6 %
14.5
15.5
307.9 %
—
51.6
53.7
-5.3 %
-38.3
27.7 %
-19.7
-1.7
-705
6.2 %
-15.4
-686.4
8.7 %
-0.11
6 413.9
21.8
-65.5 %
18
3.8
-77.8 %
—
54.7
56.7
-57 %
-53
53.8 %
231.9
-234.6
-751.6
-605.7 %
1.3
-751.9
-602.1 %
-0.12
6 027.5
63.2
332.9 %
46
17.1
122.1 %
—
49
131.9
207.5 %
-114.7
-225.9 %
35.8
-40
-106.5
-327.7 %
1.2
-107.1
-318.4 %
-0.02
6 286.5
14.6
-82.8 %
6.9
7.7
102.6 %
—
43
42.9
-38.1 %
-35.2
46.3 %
-1.3
—
-24.9
66.8 %
0.7
-25.6
66.9 %
-0.01
3 249.7
84.9
-69.7 %
81.2
3.8
-93.9 %
—
65.7
69.3
87.8 %
-65.5
-357.9 %
-12.4
3
-75
-514.4 %
2.5
-77.3
-988.5 %
-0.02
3 344
279.9
43.9 %
217.7
62.2
13.3 %
—
43.9
36.9
76.6 %
25.4
-25.1 %
-3.8
-3.4
18.1
-52.2 %
9.6
8.7
-72.7 %
—
3 261.1
194.5
1071.7 %
139.7
54.9
2595.5 %
—
21
20.9
13 %
33.9
263.8 %
—
—
37.9
109.1 %
10.1
31.9
107.7 %
0.01
2 803.8
16.6
-26.9 %
18.8
-2.2
-130.6 %
—
18.4
18.5
164.3 %
-20.7
-10450 %
—
—
-417.8
-209000 %
0.7
-412
-41100 %
-0.15
2 717.7
22.7
21.4 %
15.5
7.2
28.6 %
—
7.1
7
-66.5 %
0.2
101.3 %
—
—
0.2
100 %
1.3
-1
99.9 %
—
2 717.7
18.7
179.1 %
13.1
5.6
211.1 %
—
20.8
20.9
56 %
-15.3
-31.9 %
—
—
-865.1
-4576.2 %
0.6
-866
-4555.9 %
-0.32
2 713.7
6.7
-15.2 %
4.9
1.8
-25 %
—
13.6
13.4
-10.1 %
-11.6
7.2 %
-6.9
-0.2
-18.5
37.5 %
0.2
-18.6
37.6 %
-0.01
1 988.1
7.9
-61.5 %
5.5
2.4
-80.3 %
—
15.1
14.9
-7.5 %
-12.5
-212.5 %
-17.1
-0.2
-29.6
-31.6 %
0.6
-29.8
-51.3 %
-0.04
823.3
20.5
26.5 %
8.4
12.2
232.6 %
—
16.2
16.1
25.8 %
-4
81.8 %
-18.5
-0.1
-22.5
-4.7 %
0.7
-19.7
-8.2 %
-0.05
372.7
16.2
116 %
25.3
-9.2
-362.9 %
—
13
12.8
300 %
-22
-5600 %
0.5
-0.2
-21.5
-2971.4 %
-0.5
-18.2
-324.7 %
-0.07
288
7.5
-62.1 %
4
3.5
-48.5 %
—
9.3
3.2
-82.4 %
0.4
103.5 %
-1
-0.1
-0.7
98 %
0.5
8.1
116.9 %
0.02
282.6
19.8
10.6 %
13.1
6.8
-35.2 %
—
20.5
18.2
180 %
-11.5
-394.9 %
—
-0.5
-35
-997.4 %
—
-47.9
-4890 %
-0.17
275.5
17.9
188.7 %
7.4
10.5
66.7 %
—
8.1
6.5
-69.2 %
3.9
126.4 %
—
—
3.9
119.7 %
2.3
1
105.1 %
0.01
269.7
6.2
-35.4 %
-0.1
6.3
215 %
—
25.2
21.1
-50.4 %
-14.8
63.5 %
—
-0.1
-19.8
33.6 %
—
-19.8
43.9 %
-0.08
243.7
9.6
74.5 %
7.6
2
25 %
—
44.6
42.5
658.9 %
-40.5
-912.5 %
—
-1.6
-29.8
-484.3 %
5.4
-35.3
-469.4 %
-0.3
116.8
5.5
-3.5 %
3.9
1.6
1500 %
—
8.4
5.6
154.5 %
-4
-81.8 %
—
-2.5
-5.1
10.5 %
1.1
-6.2
-8.8 %
-0.86
7.2
5.7
-85.5 %
5.7
0.1
116.7 %
—
3.5
2.2
-89.4 %
-2.2
89.7 %
—
-2.5
-5.7
51.7 %
—
-5.7
55.1 %
-0.79
7.2
39.4
910.3 %
40
-0.6
-121.4 %
—
6.6
20.7
299 %
-21.3
-262.6 %
—
6.2
-11.8
35.9 %
0.9
-12.7
31 %
-1.77
7.2
3.9
62.5 %
1.2
2.8
33.3 %
—
7.4
-10.4
-178.2 %
13.1
217 %
—
-5.5
-18.4
-206.4 %
—
-18.4
-206.4 %
-2.56
7.2
2.4
-4 %
0.3
2.1
5 %
—
6.6
13.3
291.2 %
-11.2
-700 %
—
-4.6
17.3
398.3 %
—
17.3
398.3 %
2.41
7.2
2.5
127.3 %
0.5
2
-13 %
—
4.3
3.4
-46.9 %
-1.4
65 %
—
-4.4
-5.8
-486.7 %
—
-5.8
-486.7 %
-0.81
7.2
1.1
-79.6 %
-1.3
2.3
4.5 %
—
7.4
6.4
25.5 %
-4
-37.9 %
—
-10.5
1.5
122.4 %
—
1.5
122.4 %
0.2
7.2
5.4
—
3.2
2.2
-45 %
—
5.2
5.1
-64.6 %
-2.9
72.1 %
—
-3.8
-6.7
23 %
—
-6.7
23 %
-0.93
7.2
5.4
—
1.4
4
—
—
26.9
14.4
—
-10.4
—
—
-4.1
-8.7
—
—
-8.7
—
-1.13
7.7