China Everbright Statements
25
Data from China Everbright`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
26 Aug, 2024
China Everbright Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15 612.13
-1.1 %
100
9 566.11
61.3
6 046.02
-8.6 %
38.7
—
0
1 103.82
7.1
604.22
-73.7 %
3.9
5 441.81
25.8 %
34.9
-1 558.58
-10
—
0
3 883.23
48.3 %
24.9
881.01
5.6
2 453.92
49.2 %
15.7
0.399
6 142.98
15 793.04
-3.1 %
100
9 175.18
58.1
6 617.86
-8 %
41.9
—
0
1 808.78
11.5
2 293.54
129 %
14.5
4 324.31
-30.2 %
27.4
-1 679.95
-10.6
-25.528
-0.2
2 618.84
-41.9 %
16.6
713.32
4.5
1 644.24
-41 %
10.4
0.268
6 142.98
16 297.17
2.7 %
100
9 103.73
55.9
7 193.43
6.8 %
44.1
—
0
1 340.57
8.2
1 001.43
-51.2 %
6.1
6 192
32.2 %
38
-1 686.35
-10.3
—
0
4 505.65
53.4 %
27.6
1 114.02
6.8
2 784.92
55.5 %
17.1
0.453
6 142.98
15 872.55
-26 %
100
9 136.76
57.6
6 735.79
-11.7 %
42.4
—
0
2 036.39
12.8
2 052.51
19.9 %
12.9
4 683.28
-20.8 %
29.5
-1 690.78
-10.7
-55.646
-0.4
2 936.86
-32.1 %
18.5
764.64
4.8
1 790.79
-36.3 %
11.3
0.292
6 142.98
21 448.68
-8.3 %
100
13 819.87
64.4
7 628.81
-4.2 %
35.6
—
0
1 605.79
7.5
1 712.15
-18 %
8
5 916.66
0.7 %
27.6
-1 590.57
-7.4
—
0
4 326.09
-0.2 %
20.2
983.34
4.6
2 811.15
-3.6 %
13.1
0.458
6 142.98
23 400.06
-11.7 %
100
15 437.41
66
7 962.65
-6.3 %
34
—
0
2 141.97
9.2
2 088.43
81.9 %
8.9
5 874.22
-20.1 %
25.1
-1 451.96
-6.2
-85.658
-0.4
4 336.6
-27.5 %
18.5
820.47
3.5
2 916.72
-25 %
12.5
0.475
6 142.98
26 495.32
7.9 %
100
17 994.59
67.9
8 500.73
11.6 %
32.1
—
0
1 388.87
5.2
1 148.13
-39.1 %
4.3
7 352.6
28.3 %
27.8
-1 271.47
-4.8
-97.14
-0.4
5 983.99
27.6 %
22.6
1 379.78
5.2
3 887.38
30.1 %
14.7
0.633
6 142.98
24 548.97
33.6 %
100
16 934.35
69
7 614.61
17.3 %
31
—
0
1 683.35
6.9
1 884.28
143.8 %
7.7
5 730.33
0.2 %
23.3
-1 036.61
-4.2
-2.828
-0.01
4 690.89
-0.1 %
19.1
1 094.07
4.5
2 987.12
-1.4 %
12.2
0.486
6 142.98
18 377.46
-13.8 %
100
11 888.24
64.7
6 489.22
11.8 %
35.3
—
0
1 069.77
5.8
772.96
-23.3 %
4.2
5 716.26
19.2 %
31.1
-1 004.63
-5.5
-15.792
-0.09
4 695.84
18.4 %
25.6
1 065.69
5.8
3 028.75
17.7 %
16.5
0.493
6 142.98
21 331.92
31.5 %
100
15 527.27
72.8
5 804.64
2.7 %
27.2
—
0
1 357.95
6.4
1 008
61.8 %
4.7
4 796.64
-4.6 %
22.5
-812.93
-3.8
-17.028
-0.08
3 966.68
-7.7 %
18.6
849.01
4
2 572.93
-2.2 %
12.1
0.419
6 142.98
16 225.72
5.1 %
100
10 572.46
65.2
5 653.26
14.3 %
34.8
—
0
1 008.4
6.2
622.92
-22.5 %
3.8
5 030.34
21.4 %
31
-729.6
-4.5
-3.732
-0.02
4 297.01
22.7 %
26.5
1 046.53
6.4
2 630.37
24.2 %
16.2
0.428
6 142.98
15 443.61
31.1 %
100
10 496.82
68
4 946.79
10.3 %
32
—
0
1 143.26
7.4
803.98
94.3 %
5.2
4 142.81
1.8 %
26.8
-641.33
-4.2
—
0
3 501.48
0.1 %
22.7
872.07
5.6
2 118.34
-3.8 %
13.7
0.387
5 477.25
11 784.39
8.1 %
100
7 300.58
62
4 483.81
17.2 %
38
—
0
756.19
6.4
413.7
-21.1 %
3.5
4 070.11
23.3 %
34.5
-573.14
-4.9
—
0
3 496.96
24.6 %
29.7
856.6
7.3
2 200.9
28.4 %
18.7
0.479
4 593.88
10 900.97
19.2 %
7 076.1
3 824.87
15.6 %
—
868.03
524.14
73.5 %
3 300.73
9.8 %
-495.27
—
2 805.45
7 %
752.34
1 714.42
-4.5 %
0.373
4 593.88
9 142.14
6.9 %
5 834.5
3 307.65
8.2 %
—
570.43
302.16
-29.1 %
3 005.49
14.3 %
-382.75
—
2 622.74
12.6 %
624.01
1 795.57
13.9 %
0.391
4 593.88
8 551
57.7 %
5 494
3 056
35.6 %
—
646
426
104.8 %
2 630
28.6 %
-300
—
2 330
31.7 %
592
1 576
30.4 %
0.34
4 594
5 421
13.8 %
3 168
2 253
6.8 %
—
413
208
-8 %
2 045
8.6 %
-277
1
1 769
7.3 %
471
1 209
11.4 %
0.26
4 595
4 763
26.4 %
2 654
2 109
17.4 %
—
461
226
119.4 %
1 883
11.2 %
-233
-1
1 649
12.2 %
417
1 085
8.5 %
0.24
4 595
3 769
10.5 %
1 972
1 797
11.1 %
—
307
103
-53.2 %
1 694
21.3 %
-224
—
1 470
20.6 %
367
1 000
11 %
0.22
4 595
3 411
15.9 %
1 794
1 617
19.6 %
—
332
220
117.8 %
1 397
11.8 %
-178
—
1 219
12.9 %
291
901
12.3 %
0.2
4 595
2 944
3.2 %
1 592
1 352
9.9 %
—
208
101
-26.3 %
1 250
14.4 %
-171
1
1 080
16.5 %
243
802
19 %
0.17
4 595
2 853
15.6 %
1 623
1 230
7.3 %
—
209
137
22.3 %
1 093
5.7 %
-166
—
927
4.9 %
229
674
3.7 %
0.16
4 183
2 467
22 %
1 321
1 146
17 %
—
184
112
-22.2 %
1 034
23.8 %
-150
—
884
31 %
219
650
23 %
0.16
4 153
2 022.39
3036.9 %
1 043.32
979.07
71365 %
—
184.35
143.96
1552.8 %
835.11
11277.5 %
160.48
-320.96
674.6
7099.6 %
146.04
528.56
4666.1 %
0.13
3 919.89
64.47
-96.3 %
63.1
1.37
-99.8 %
—
10.36
8.71
-91.9 %
7.34
-98.9 %
2.03
—
9.37
-98.3 %
1.72
11.09
-97.5 %
0.01
873.53
1 737.24
-0.7 %
945.35
791.89
22.5 %
—
137.96
108.05
86.9 %
683.84
16.2 %
125.78
-263.7
545.89
15.3 %
109.88
436.01
32.6 %
0.11
3 696.52
1 749.45
-11.2 %
1 103.03
646.42
-1.8 %
—
97.86
57.81
-20.8 %
588.61
0.6 %
102.85
-217.85
473.61
-3.9 %
144.83
328.78
-11.4 %
0.09
3 696.91
1 970
105.2 %
1 312
658
34.8 %
—
106
73
35.2 %
585
34.8 %
-92
—
493
40.1 %
102
371
51.4 %
0.1
3 788
960
44.6 %
472
488
38.2 %
—
81
54
31.7 %
434
39.1 %
-82
—
352
50.4 %
90
245
40 %
0.06
3 787
664
-39.7 %
311
353
-16.2 %
—
87
41
-33.9 %
312
-13.3 %
-79
1
234
-14.6 %
40
175
-11.2 %
0.05
3 532
1 102
2.6 %
680
421
23.1 %
—
78
62
933.3 %
360
7.1 %
-86
—
274
7.5 %
59
197
-3.9 %
0.06
3 279
1 074
36.1 %
732
342
10 %
—
57
6
-85 %
336
23.5 %
-81
—
255
23.8 %
38
205
53 %
0.06
3 276
789
-4.7 %
477
311
17.8 %
—
70
40
11.1 %
272
19.3 %
-66
—
206
8.4 %
57
134
-21.2 %
0.04
3 287
828
59.2 %
564
264
34.7 %
—
43
36
33.3 %
228
34.9 %
-38
—
190
7.3 %
8
170
1.2 %
0.05
3 296
520
-0.2 %
324
196
35.2 %
—
57
27
-27 %
169
56.5 %
8
—
177
-54.1 %
-1
168
-55.1 %
0.05
3 270
521
43.5 %
376
145
48 %
—
54
37
76.2 %
108
40.3 %
278
—
386
271.2 %
3
374
334.9 %
0.12
3 223
363
404.2 %
265
98
92.2 %
—
30
21
-27.6 %
77
250 %
27
—
104
126.1 %
7
86
95.5 %
0.03
2 835
72
18 %
20
51
21.4 %
—
35
29
107.1 %
22
-24.1 %
23
1
46
-30.3 %
-5
44
-29 %
0.02
2 648
61
84.8 %
19
42
68 %
—
21
14
-33.3 %
29
625 %
37
—
66
24.5 %
-6
62
47.6 %
0.02
2 657
33
3.1 %
8
25
—
—
19
21
31.3 %
4
-55.6 %
49
—
53
1.9 %
12
42
-6.7 %
0.02
2 646
32
28 %
7
25
47.1 %
—
16
16
-50 %
9
156.3 %
42
-1
52
-22.4 %
6
45
-8.2 %
0.02
2 656
25
-56.9 %
9
17
41.7 %
—
16
32
-15.8 %
-16
38.5 %
82
-1
67
644.4 %
18
49
512.5 %
0.02
2 612
58
—
46
12
—
—
16
38
—
-26
—
15
—
9
—
—
8
—
—
2 612