China Resources Statements
26
Data from China Resources`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Mar, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
China Resources Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
375.4
32.4 %
100
330.88
88.1
44.522
121.1 %
11.9
—
0
35.052
9.3
31.332
20 %
8.3
13.19
105.6 %
3.5
-668.37
-178.04
—
0
-654.95
85.3 %
-174.5
—
0
-583.41
84.8 %
-155.4
-0.055
10 644.09
283.63
100 %
100
494.75
174.4
-211.12
-100 %
-74.4
—
0
22.723
8
26.12
-93 %
9.2
-237.24
50.4 %
-83.6
-661.05
-233.07
—
0
-4 453.27
-1279 %
-1570.1
—
0
-3 840.21
-1089.1 %
-1354
-0.392
9 807.46
141.81
-27.6 %
100
247.37
174.4
-105.56
52 %
-74.4
—
0
29.42
20.7
372.58
1425.1 %
262.7
-478.14
-95.9 %
-337.2
343.16
242
-190.64
-134.4
-322.94
47.8 %
-227.7
—
0
-322.94
37.6 %
-227.7
-0.027
9 807.46
195.97
-36.7 %
100
415.66
212.1
-219.69
-127.2 %
-112.1
—
0
25.55
13
24.43
-8.9 %
12.5
-244.12
-97.6 %
-124.6
-640.76
-327
—
0
-618.24
-31.6 %
-315.5
—
0
-517.81
-23.2 %
-264.2
-0.062
8 291.58
309.72
7.4 %
100
406.43
131.2
-96.711
2.7 %
-31.2
—
0
30.218
9.8
26.823
-25.3 %
8.7
-123.53
8.7 %
-39.9
-354.85
-114.6
—
0
-469.95
54.4 %
-151.7
—
0
-420.37
53.9 %
-135.7
-0.056
7 442.4
288.4
31.6 %
100
387.75
134.4
-99.351
41.9 %
-34.4
—
0
39.559
13.7
35.918
-76.5 %
12.5
-135.27
58.2 %
-46.9
-895.7
-310.6
—
0
-1 030.97
65.4 %
-357.5
—
0
-912.09
65 %
-316.3
-0.123
7 442.4
219.16
-37.1 %
100
390.16
178
-170.99
-605 %
-78.02
—
0
153.79
70.2
152.92
46.9 %
69.8
-323.91
-152.4 %
-147.8
-785.9
-358.6
—
0
-2 979.53
-387.1 %
-1359.5
-0.997
-0.5
-2 608.48
-377.6 %
-1190.2
-0.35
7 442.4
348.4
-24.1 %
100
372.65
107
-24.255
-135.9 %
-7
—
0
105.83
30.4
104.07
-36.8 %
29.9
-128.33
-32.3 %
-36.8
-483.34
-138.7
—
0
-611.66
-9.2 %
-175.6
0.023
0.007
-546.21
-8 %
-156.8
-0.073
7 442.4
459.11
12.5 %
100
391.53
85.3
67.579
120 %
14.7
—
0
168.06
36.6
164.56
168.3 %
35.8
-96.983
-216.9 %
-21.1
-455.7
-99.3
—
0
-559.93
11.2 %
-122
-0.412
-0.09
-505.69
10.8 %
-110.1
-0.068
7 442.4
408.26
-11.2 %
100
377.54
92.5
30.721
122.4 %
7.5
—
0
62.55
15.3
61.324
-76.6 %
15
-30.603
92.3 %
-7.5
-601.96
-147.4
—
0
-630.73
28.9 %
-154.5
0.327
0.08
-566.73
30.5 %
-138.8
-0.076
7 442.4
459.99
27 %
100
597.34
129.9
-137.35
-896.4 %
-29.9
—
0
267.36
58.1
262.03
280.2 %
57
-399.38
-672.9 %
-86.8
-471.72
-102.6
-3.702
-0.8
-886.87
-72.5 %
-192.8
2.455
0.5
-815.13
-73.5 %
-177.2
-0.112
7 294.94
362.1
13.4 %
344.85
17.246
122.4 %
—
70.735
68.917
-63.7 %
-51.671
80.7 %
-462.5
—
-513.99
54.8 %
-1.681
-469.8
56.4 %
-0.063
7 442.4
319.4
-21.8 %
396.6
-77.1
-4.6 %
—
190.8
190
163.2 %
-267.1
-82.9 %
-476.4
-0.8
-1 137.6
-73.7 %
-8.1
-1 076.5
-79.5 %
-0.16
6 752.4
408.2
-44.1 %
481.9
-73.7
48.2 %
—
74.2
72.2
-29.7 %
-146
40.4 %
-505.5
-2
-655.1
78.3 %
-0.1
-599.7
77.7 %
-0.09
6 752.4
730.8
-51 %
873
-142.3
-42.7 %
—
100.2
102.7
-19.6 %
-244.9
-7.7 %
-676.6
—
-3 020.4
-255.6 %
—
-2 693.4
-253.2 %
-0.89
3 035.5
1 490.8
-43.6 %
1 590.5
-99.7
-378.5 %
—
170.3
127.7
-42.4 %
-227.4
-22.3 %
-668.9
0
-849.5
26.8 %
-0.6
-762.6
30 %
-0.25
3 001.1
2 643.3
11.4 %
2 607.5
35.8
-78.3 %
—
123.3
221.6
70.3 %
-185.9
-637.3 %
-832.4
0.1
-1 160
-59.5 %
-2.5
-1 089.2
-61 %
-0.36
3 001.1
2 373.3
-5.3 %
2 208.6
164.7
70 %
—
133.6
130.1
-16.6 %
34.6
158.5 %
-762.1
0
-727.5
-21.4 %
0.2
-676.7
-34.8 %
-0.22
3 014.2
2 505.3
-58.8 %
2 408.5
96.9
12.5 %
—
159.1
156
216.4 %
-59.1
-260.6 %
-480.2
0
-599.5
-423.6 %
-0.5
-502.1
-468 %
-0.18
3 095.7
6 080.4
197.9 %
5 994.3
86.1
115.2 %
—
104.2
49.3
735.6 %
36.8
7.9 %
-151.3
0
-114.5
-41.9 %
—
-88.4
42.9 %
-0.04
2 893.7
2 041.1
-19.3 %
2 001
40
5.3 %
—
7.1
5.9
-96.2 %
34.1
129.2 %
-48.6
-1.7
-80.7
42.7 %
2.7
-154.9
-32.6 %
-0.05
2 541.7
2 528.3
1746.8 %
2 490.4
38
468.9 %
—
156.4
154.6
14.9 %
-116.6
19.4 %
-24.3
0
-140.9
51.5 %
—
-116.8
55.5 %
-0.05
2 243.4
136.9
7952.9 %
147.2
-10.3
-1816.7 %
—
108
134.5
172.8 %
-144.7
-196.5 %
-107.8
-1.9
-290.6
-101.5 %
-0.2
-262.4
-67.1 %
-0.12
2 243.4
1.7
-80.9 %
1.1
0.6
112.2 %
—
49.3
49.3
17.7 %
-48.8
-4.3 %
-95.4
—
-144.2
-456.9 %
0.2
-157
-466.8 %
-0.06
2 235.7
8.9
102.3 %
13.8
-4.9
-388.2 %
—
41.6
41.9
47.5 %
-46.8
-75.3 %
110.2
0.3
40.4
120.4 %
—
42.8
121.8 %
0.02
1 725.5
4.4
144.4 %
2.7
1.7
156.7 %
—
29.6
28.4
-58.3 %
-26.7
62.4 %
-171.7
-1.2
-197.9
-344.7 %
—
-196.5
-349.7 %
-0.12
1 601.4
1.8
-90.7 %
4.8
-3
-165.2 %
—
68.4
68.1
93.5 %
-71.1
-133.1 %
26.3
-0.4
-44.5
-81.6 %
—
-43.7
-103.3 %
-0.03
1 259.1
19.3
32.2 %
14.7
4.6
319 %
—
35.1
35.2
-1.9 %
-30.5
19.7 %
1.5
—
-24.5
34.1 %
-0.2
-21.5
36.6 %
-0.02
1 126.3
14.6
356.2 %
16.7
-2.1
-261.5 %
—
26.5
35.9
-4.8 %
-38
-4.1 %
-6.8
0
-37.2
-9.1 %
—
-33.9
-0.9 %
-0.03
1 126.3
3.2
-90.3 %
2
1.3
-90.4 %
—
38.2
37.7
19.7 %
-36.5
-103.9 %
-25.6
-0.4
-34.1
-199.4 %
0.2
-33.6
-194.1 %
-0.03
1 126.3
33
8150 %
19.4
13.6
3300 %
—
31.3
31.5
92.1 %
-17.9
-11.9 %
23.7
0.2
34.3
330.2 %
-0.3
35.7
346.2 %
0.03
1 098.3
0.4
-95.3 %
—
0.4
-94.4 %
—
20.8
16.4
76.3 %
-16
-661.9 %
1.1
—
-14.9
-2383.3 %
—
-14.5
-3525 %
-0.02
875.1
8.6
377.8 %
1.4
7.2
900 %
—
13.6
9.3
-29.5 %
-2.1
85.1 %
1.5
0
-0.6
95.9 %
0.4
-0.4
97.3 %
—
796.2
1.8
28.6 %
2.7
-0.9
-800 %
—
13.2
13.2
97 %
-14.1
-107.4 %
-0.6
—
-14.7
-110 %
—
-14.7
-110 %
-0.02
739.5
1.4
-51.7 %
1.5
-0.1
-120 %
—
8.9
6.7
-1.5 %
-6.8
-6.2 %
-0.2
0
-7
-7.7 %
—
-7
-7.7 %
-0.01
711.8
2.9
-34.1 %
2.4
0.5
-44.4 %
—
6.8
6.8
100 %
-6.4
-156 %
-0.2
—
-6.5
-132.1 %
—
-6.5
-150 %
-0.01
700.1
4.4
4.8 %
3.5
0.9
-18.2 %
—
5.1
3.4
-44.3 %
-2.5
50 %
-0.3
-1.2
-2.8
46.2 %
-0.2
-2.6
50 %
—
589.5
4.2
-17.6 %
3.1
1.1
120 %
—
5.6
6.1
7 %
-5
3.8 %
-0.2
—
-5.2
-100.4 %
—
-5.2
-100.4 %
-0.01
532.1
5.1
-1.9 %
4.6
0.5
-61.5 %
—
7.3
5.7
29.5 %
-5.2
-67.7 %
-0.3
-2
1 333.3
5150.4 %
0.4
1 332.9
4043.5 %
10.62
125.5
5.2
—
3.9
1.3
—
—
4.2
4.4
—
-3.1
—
-23.3
-1.6
-26.4
—
7.4
-33.8
—
-3.28
10.3