Yuanda China Statements
27
Data from Yuanda China`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Yuanda China Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 961.4
50.6 %
100
1 706.81
87
254.59
91.8 %
13
—
0
241.53
12.3
224.4
26.3 %
11.4
30.185
167.1 %
1.5
75.201
3.8
-4.812
-0.2
91.156
422.4 %
4.6
23.753
1.2
67.403
1326.2 %
3.4
0.011
6 208.73
1 302.2
-19.3 %
100
1 169.45
89.8
132.75
-4.3 %
10.2
—
0
186.06
14.3
177.72
10.4 %
13.6
-44.972
-101.8 %
-3.5
83.899
6.4
-6.934
-0.5
17.449
101.8 %
1.3
12.723
1
4.726
100.5 %
0.4
0.001
6 208.73
1 612.93
11.8 %
100
1 474.24
91.4
138.69
-51.7 %
8.6
—
0
188.25
11.7
160.97
-28.1 %
10
-22.284
-135.3 %
-1.4
-62.951
-3.9
-4.883
-0.3
-960.57
-5173 %
-59.6
41.505
2.6
-1 002.07
-16146 %
-62.1
-0.161
6 208.73
1 442.33
-11.1 %
100
1 155.22
80.1
287.11
21.4 %
19.9
—
0
247.4
17.2
223.9
15.5 %
15.5
63.214
48.4 %
4.4
-25.729
-1.8
-9.297
-0.6
18.935
105.6 %
1.3
12.69
0.9
6.245
101.4 %
0.4
0.001
6 208.73
1 622.73
45.8 %
100
1 386.24
85.4
236.49
9.8 %
14.6
—
0
223.85
13.8
193.9
-35 %
11.9
42.586
151.3 %
2.6
-206.92
-12.8
-5.373
-0.3
-340.25
-35.8 %
-21
103.87
6.4
-444.11
-80.2 %
-27.4
-0.072
6 208.65
1 112.84
-50.1 %
100
897.53
80.7
215.31
-65.5 %
19.3
—
0
308.31
27.7
298.39
105.5 %
26.8
-83.083
-117.4 %
-7.5
0.367
0.03
-15.713
-1.4
-250.48
-200.8 %
-22.5
-3.963
-0.4
-246.51
-264.8 %
-22.2
-0.04
6 208.15
2 231.6
23.3 %
100
1 607.86
72
623.74
69.7 %
28
—
0
247.04
11.1
145.21
-58.7 %
6.5
478.53
2905.3 %
21.4
-68.238
-3.06
-16.528
-0.7
248.54
573.2 %
11.1
98.991
4.4
149.55
350.4 %
6.7
0.024
6 208.15
1 809.65
-25.8 %
100
1 442.06
79.7
367.6
-33.4 %
20.3
—
0
371.21
20.5
351.67
218.8 %
19.4
15.923
-96.4 %
0.9
-45.769
-2.5
-11.988
-0.7
-52.52
-124.1 %
-2.9
7.207
0.4
-59.727
-139.7 %
-3.3
-0.01
6 208.15
2 437.71
11.9 %
100
1 885.38
77.3
552.33
58.4 %
22.7
—
0
261.94
10.7
110.3
-70.5 %
4.5
442.03
1843.7 %
18.1
-10.818
-0.4
-19.977
-0.8
217.49
443.5 %
8.9
67.034
2.7
150.45
310.9 %
6.2
0.024
6 208.15
2 177.99
-37.3 %
100
1 829.32
84
348.67
-61.1 %
16
—
0
395.12
18.1
374.02
-38.8 %
17.2
-25.351
-108.9 %
-1.2
-30.775
-1.4
-7.197
-0.3
-63.323
-135.8 %
-2.9
-1.043
-0.05
-71.332
-150.8 %
-3.3
-0.011
6 208.15
3 471.74
56.6 %
2 574.52
897.21
155.1 %
—
673.57
611.53
76.6 %
285.68
5199.2 %
-104.01
-4.802
176.87
249.1 %
-6.327
140.34
276.1 %
0.023
6 208.15
2 216.91
-45.5 %
1 865.21
351.71
-66.4 %
—
393.23
346.32
-54.1 %
5.391
-98.2 %
-111.67
-12.322
-118.6
-156.4 %
-21.13
-79.689
-137.7 %
-0.013
6 208.15
4 066.9
24.8 %
3 018.6
1 048.3
330 %
—
819.4
754.3
107.1 %
294.1
344.3 %
-69.3
-14.3
210.4
270.8 %
-17
211.2
270.2 %
0.03
6 210.9
3 257.5
-31.9 %
3 013.7
243.8
-49.9 %
—
413.5
364.2
-40.5 %
-120.4
4.2 %
13.4
-16.2
-123.2
-335.1 %
27.5
-124.1
-194.8 %
-0.02
6 208.1
4 784.8
25.6 %
4 298.1
486.8
14.3 %
—
641.1
612.4
2 %
-125.7
27.9 %
65.7
-19.3
52.4
123.9 %
25.7
-42.1
72 %
-0.01
6 208.3
3 809.5
-35.4 %
3 383.7
425.9
-52.1 %
—
606.2
600.2
2.7 %
-174.3
-157.1 %
-29.8
-15.5
-219.6
-235.7 %
-25.3
-150.2
-194.6 %
-0.02
6 188.9
5 893.7
42.2 %
5 004.2
889.5
50.5 %
—
609.6
584.5
-2.6 %
305
3451.6 %
-122.8
-20.4
161.8
261.3 %
-11.7
158.8
219.2 %
0.03
6 193.9
4 144.9
-32.4 %
3 553.8
591.1
-40.8 %
—
606.5
600.2
5.7 %
-9.1
-102.1 %
-74.7
-16.5
-100.3
-122.6 %
22.1
-133.2
-135.6 %
-0.02
6 182.7
6 132.9
29.4 %
5 134.1
998.8
176.4 %
—
605.4
568
-5.3 %
430.8
280.9 %
29.4
-17
443.2
208 %
80.4
374
238.7 %
0.06
6 216.8
4 739.5
-28.5 %
4 378.1
361.4
-63 %
—
607.5
599.5
-23.7 %
-238.1
-225.1 %
-160.1
-12.3
-410.5
-430.8 %
-75.2
-269.6
-253.1 %
-0.04
6 207.9
6 631
27.2 %
5 655
976
-0.6 %
—
799.2
785.7
28.4 %
190.4
-48.5 %
-46.6
-20.2
124.1
-59.4 %
-4.6
176.1
-32.9 %
0.03
6 290.5
5 213.5
-13 %
4 231.7
981.8
-15.6 %
—
619.2
611.8
-10.8 %
370
-22.5 %
-52.5
-12.2
305.3
-38.2 %
56.1
262.4
-39.5 %
0.04
6 208.7
5 995
24.8 %
4 831.7
1 163.4
1.8 %
—
709.2
686
27.6 %
477.3
-21.1 %
-79.7
-18.1
493.9
-9.4 %
90.2
433.7
4.1 %
0.07
6 000
4 802
-7.9 %
3 659.3
1 142.6
0.7 %
—
543.4
537.8
-0.8 %
604.9
2.1 %
-32.4
-26.5
545.2
-5.9 %
123.3
416.6
-11 %
0.07
6 000
5 214.3
28.9 %
4 079.8
1 134.5
20.7 %
—
554.1
542.2
22.1 %
592.3
19.5 %
6.9
-20.3
579.1
37.2 %
120.7
468.1
38.5 %
0.08
6 000
4 046.6
—
3 106.9
939.7
—
—
452.2
444.2
—
495.5
—
-51.1
-20.3
422.2
—
93.5
338
—
0.06
6 000