Liaoning Statements
28
Data from Liaoning`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
31 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
31 Oct, 2024
Liaoning Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 485.29
-30.6 %
100
2 086.35
83.9
398.94
-49 %
16.1
4.677
0.2
174.62
7
120.65
-67.3 %
4.9
278.3
-32.7 %
11.2
-95.144
-3.8
3.013
0.1
186.17
-50 %
7.5
61.894
2.5
81.527
-69.7 %
3.3
0.003
26 748.5
3 578.67
19.7 %
100
2 795.76
78.1
782.92
-12 %
21.9
38.83
1.1
336.78
9.4
369.49
161.9 %
10.3
413.43
-44.8 %
11.6
-63.237
-1.8
21.657
0.6
372.03
-45.4 %
10.4
97.997
2.7
269.26
-39.2 %
7.5
0.011
23 987.07
2 989.21
7.1 %
100
2 099.75
70.2
889.46
17.9 %
29.8
0.188
0.006
161.5
5.4
141.06
-46.7 %
4.7
748.4
52.8 %
25
-69.046
-2.3
1.459
0.05
680.83
70.6 %
22.8
172.81
5.8
442.58
84.8 %
14.8
0.018
23 987.07
2 790.94
-2.5 %
100
2 036.58
73
754.37
-7.6 %
27
0.213
0.008
285.14
10.2
264.53
106.4 %
9.5
489.84
-28.9 %
17.6
-96.007
-3.4
5.175
0.2
399
-31.6 %
14.3
107.18
3.8
239.52
-38.9 %
8.6
0.013
18 096.95
2 861.05
-14.1 %
100
2 044.29
71.5
816.76
6.3 %
28.5
0.064
0.002
165.15
5.8
128.19
-68.3 %
4.5
688.57
89.2 %
24.1
-106.8
-3.7
1.352
0.05
583.13
114.7 %
20.4
149.76
5.2
391.74
151.9 %
13.7
0.016
23 987.07
3 329.69
16.3 %
100
2 561.39
76.9
768.3
7.4 %
23.1
1.632
0.05
439.65
13.2
404.41
271.9 %
12.1
363.89
-40 %
10.9
-91.973
-2.8
-0.632
-0.02
271.66
-50.5 %
8.2
78.414
2.4
155.49
-59.3 %
4.7
0.006
23 987.07
2 862.48
-1.4 %
100
2 146.87
75
715.61
7.5 %
25
2.303
0.08
164.05
5.7
108.73
-44.7 %
3.8
606.88
29.5 %
21.2
-52.374
-1.8
-5.391
-0.2
549.15
41 %
19.2
122.77
4.3
382.28
46.9 %
13.4
0.016
23 987.07
2 903.85
0.7 %
100
2 238.44
77.1
665.41
-18.9 %
22.9
0.736
0.03
227.59
7.8
196.66
49.8 %
6.8
468.75
-32 %
16.1
-85.161
-2.9
2.659
0.09
389.36
-43 %
13.4
88.297
3
260.16
-46 %
9
0.011
23 987.07
2 884.71
-21.2 %
100
2 064.02
71.6
820.7
-18.8 %
28.4
1.016
0.04
151.63
5.3
131.32
-64.3 %
4.6
689.38
7.3 %
23.9
-41.453
-1.4
33.453
1.2
682.9
13.5 %
23.7
172.24
6
481.81
-4.3 %
16.7
0.02
23 987.07
3 659.3
22.6 %
100
2 648.72
72.4
1 010.58
11.1 %
27.6
4.672
0.1
349.33
9.5
368.24
232.8 %
10.1
642.34
-19.6 %
17.6
35.676
1
-185.98
-5.08
601.63
-19.8 %
16.4
62.473
1.7
503.2
-10.3 %
13.8
0.018
27 933.52
2 985.45
-5.8 %
100
2 076.11
69.5
909.34
-7 %
30.5
1.493
0.05
167.74
5.6
110.66
-48.7 %
3.7
798.68
4.9 %
26.8
-45.143
-1.5
-3.055
-0.1
749.71
11.4 %
25.1
147.45
4.9
560.99
20.1 %
18.8
0.023
24 167.4
3 167.87
14.1 %
100
2 190.45
69.1
977.42
3.7 %
30.9
1.905
0.06
236.06
7.5
215.79
34.4 %
6.8
761.63
-2.6 %
24
-68.187
-2.2
-21.889
-0.7
673.01
-10.3 %
21.2
160.44
5.1
467.07
-14.3 %
14.7
0.021
22 653.95
2 776
56.9 %
100
1 833.3
66
942.6
83.3 %
34
1.2
0.04
182
6.6
160.5
-48.6 %
5.8
782.2
287.6 %
28.2
-66.9
-2.4
0.3
0.01
749.9
322 %
27
165.3
6
545.1
436.5 %
19.6
0.02
22 623.4
1 769.2
4.1 %
100
1 254.9
70.9
514.2
-16.1 %
29.1
9.4
0.5
329.6
18.6
312.5
138 %
17.7
201.8
-58.1 %
11.4
-24.5
-1.4
-8.5
-0.5
177.7
-58.6 %
10
33.5
1.9
101.6
-65.3 %
5.7
0.01
12 894.5
1 700.3
0.9 %
100
1 087.3
63.9
613
1.2 %
36.1
3.1
0.2
150.3
8.8
131.3
-21.7 %
7.7
481.7
9.9 %
28.3
-38.8
-2.3
-14.1
-0.8
429
20.2 %
25.2
90.3
5.3
292.6
23.6 %
17.2
0.03
9 754.6
1 685.3
-36.5 %
100
1 079.4
64
605.9
-29.9 %
36
2.7
0.2
152.3
9
167.6
6.3 %
9.9
438.2
-38 %
26
-87.3
-5.2
6.1
0.4
357
-44.1 %
21.2
91.7
5.4
236.7
-50 %
14
0.02
14 917.6
2 652.1
52.3 %
100
1 788.1
67.4
863.9
56.8 %
32.6
3.2
0.1
182.5
6.9
157.6
-2.8 %
5.9
706.4
81.7 %
26.6
-95.7
-3.6
2.5
0.09
638.3
115.4 %
24.1
134.3
5.1
473.3
166.8 %
17.8
0.02
23 664.1
1 741.8
3.5 %
100
1 190.9
68.4
550.8
4.4 %
31.6
3.9
0.2
216.5
12.4
162.2
32.1 %
9.3
388.7
-4 %
22.3
-90.2
-5.2
-7.2
-0.4
296.4
-27.8 %
17
54.7
3.1
177.4
-29.8 %
10.2
0.02
7 320.8
1 682.2
3.6 %
100
1 154.4
68.6
527.8
17.2 %
31.4
3.9
0.2
132.7
7.9
122.8
-17.6 %
7.3
405
34.5 %
24.1
-24.8
-1.5
30.7
1.8
410.8
29.7 %
24.4
111.3
6.6
252.6
23.2 %
15
0.02
12 629
1 623.9
1.6 %
100
1 173.6
72.3
450.3
11.6 %
27.7
3.9
0.2
162.8
10
149.1
-0.1 %
9.2
301.2
18.5 %
18.5
14.8
0.9
1.6
0.1
316.7
129 %
19.5
67.1
4.1
205
146.4 %
12.6
0.01
14 955.4
1 598.1
14.9 %
100
1 194.5
74.7
403.6
3.7 %
25.3
3.2
0.2
162.9
10.2
149.3
-35.4 %
9.3
254.2
60.9 %
15.9
-116.6
-7.3
0.7
0.04
138.3
-4.2 %
8.7
34.1
2.1
83.2
2.2 %
5.2
0.01
13 868.1
1 390.5
-18.8 %
100
1 001.3
72
389.2
-8.6 %
28
3
0.2
280.9
20.2
231.2
73.7 %
16.6
158
-46 %
11.4
-23.2
-1.7
9
0.6
144.3
-63.3 %
10.4
22
1.6
81.4
-69.4 %
5.9
0.01
8 140.2
1 712.8
5.8 %
100
1 287.1
75.1
425.6
0.7 %
24.8
3.3
0.2
143.4
8.4
133.1
-20.8 %
7.8
292.6
14.9 %
17.1
100.4
5.9
0.6
0.04
393.5
3.3 %
23
82.3
4.8
265.7
11.2 %
15.5
0.02
13 286.6
1 618.2
-20.4 %
100
1 195.6
73.9
422.6
32 %
26.1
5.4
0.3
172.5
10.7
168.1
3.3 %
10.4
254.6
61.9 %
15.7
128.1
7.9
-1.6
-0.1
381
977.9 %
23.5
93.9
5.8
238.9
481 %
14.8
0.01
22 691
2 032.9
-28.5 %
100
1 712.8
84.3
320.1
-29 %
15.7
—
0
172.1
8.5
162.8
-51.7 %
8
157.3
38.3 %
7.7
-208.7
-10.3
8.1
0.4
-43.4
-121 %
-2.1
-4.7
-0.2
-62.7
-152 %
-3.08
-0.01
12 545.2
2 843.4
52 %
2 392.4
450.9
28.8 %
8.5
217
337.3
367.2 %
113.7
-59.1 %
88.8
-2.7
207.1
6.1 %
74.9
120.6
-14.8 %
0.01
12 062.3
1 870.3
0.2 %
1 520.3
350
8.9 %
—
135.7
72.2
-24.9 %
277.8
23.4 %
-83.6
1
195.2
58.1 %
28.9
141.6
72.1 %
0.01
14 300.9
1 867.3
-23.8 %
1 545.9
321.4
8.7 %
6
138.5
96.2
-15.5 %
225.2
23.8 %
-105.8
-0.1
123.5
-38.6 %
23.9
82.3
-47.3 %
0.01
10 832.4
2 450.7
-18.4 %
2 155
295.7
-1.8 %
—
153.8
113.8
-49.6 %
181.9
141.9 %
-2.5
19.4
201.3
-23 %
25.2
156.3
-15.7 %
0.01
13 021.6
3 004.9
-9.7 %
2 703.9
301
-12.7 %
—
220
225.8
56.8 %
75.2
-62.5 %
102.6
76.4
261.4
41.3 %
42.6
185.4
48.9 %
0.01
14 417.7
3 329.4
-19.7 %
2 984.7
344.7
-1.9 %
—
143.9
144
-14.2 %
200.7
9.4 %
-48.2
28.7
185
12.4 %
44.2
124.5
27.3 %
0.01
12 894.5
4 147.2
77.8 %
3 795.9
351.3
1.5 %
—
167.8
167.8
26.5 %
183.5
-14.1 %
-53.8
34.8
164.6
-1.4 %
48.1
97.8
-20.7 %
0.01
12 894.5
2 333
-2 %
1 986.8
346.2
-3.5 %
—
132.6
132.6
-33.1 %
213.6
32.9 %
-75.5
28.9
167
-9.7 %
30.4
123.3
9 %
0.01
12 894.5
2 380
-1.2 %
2 021.1
358.9
0.2 %
—
198.2
198.2
33.7 %
160.7
-23.4 %
-60.5
84.7
184.9
30.4 %
41.9
113.1
32.9 %
0.01
10 179.8
2 408.6
18.4 %
2 050.5
358.1
-3 %
—
148.2
148.2
-2.6 %
209.9
-3.3 %
-127.1
59
141.8
-39.3 %
34.4
85.1
-49.3 %
0.01
10 179.8
2 033.6
-1.5 %
1 664.5
369.1
12.8 %
—
152.1
152.1
21.4 %
217
7.5 %
-62.5
79.1
233.6
37.9 %
46.4
167.8
41.7 %
0.02
10 179.8
2 063.9
-14.3 %
1 736.8
327.1
18.8 %
—
125.3
125.3
-35.7 %
201.8
150.7 %
-78.2
45.8
169.4
7 %
37.9
118.4
16 %
0.01
11 507.5
2 407.1
7.6 %
2 131.8
275.3
-22.8 %
—
193.2
194.8
33.9 %
80.5
-61.8 %
-59.4
137.2
158.3
-21.9 %
32.6
102.1
-23.9 %
0.01
11 507.5
2 237.4
23.3 %
1 881.1
356.4
-4.4 %
—
145.5
145.5
8 %
210.8
-11.4 %
-68
59.8
202.6
-17.8 %
48.4
134.1
-18.5 %
0.01
11 507.5
1 815
22.4 %
1 442.2
372.7
13.4 %
—
134.7
134.7
19.3 %
238
10.3 %
-92
100.6
246.6
31 %
58.2
164.6
37.4 %
0.01
11 507.5
1 482.9
-14.6 %
1 154.3
328.6
9.9 %
—
112.8
112.9
-40.6 %
215.7
98.1 %
-66
38.6
188.3
-4.4 %
51
119.8
2.8 %
0.01
11 507.5
1 737.1
-8.7 %
1 438.1
299
-15.2 %
—
188.6
190.1
45.2 %
108.9
-50.9 %
-80.7
78.5
197
-23.2 %
61.5
116.5
-34.8 %
0.01
11 507.5
1 903.6
-5.3 %
1 551
352.6
-16.4 %
—
130.9
130.9
6 %
221.7
-25.6 %
-32.8
67.7
256.6
-16.6 %
55.3
178.8
-12.5 %
0.02
11 507.5
2 009.6
22 %
1 588
421.6
21.5 %
—
123.9
123.5
-26.8 %
298.1
67.2 %
-41.1
50.6
307.7
20.3 %
68.6
204.4
16 %
0.02
11 507.5
1 647.2
67.3 %
1 300.2
347.1
5 %
—
129
168.8
51.9 %
178.3
-18.7 %
-40.6
123.7
255.8
24.3 %
58.2
176.2
36 %
0.01
12 419.9
984.3
—
653.9
330.5
—
—
88.9
111.1
—
219.3
—
-37.9
26.4
205.8
—
54.3
129.6
—
0.01
12 052.6