Glory Sun Statements
29
Data from Glory Sun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Glory Sun Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 043.43
553.8 %
100
1 209.74
115.9
-166.3
-193.9 %
-15.9
—
0
23.553
2.3
187.22
1768.5 %
17.9
-353.52
-430.8 %
-33.9
-217.75
-20.9
—
0
-646.3
-163.1 %
-61.9
-35.573
-3.4
-465.81
-243.7 %
-44.6
-4.266
109.2
159.59
-56.2 %
100
216.18
135.5
-56.583
85.7 %
-35.5
—
0
45.39
28.4
10.02
-85.2 %
6.3
-66.603
85.7 %
-41.7
-69.622
-43.6
—
0
-245.63
61.9 %
-153.9
-28.566
-17.9
-135.52
76.5 %
-84.9
-1.241
109.2
364.17
-70.9 %
100
760.86
208.9
-396.68
-208.8 %
-108.9
—
0
70.515
19.4
67.521
-32.5 %
18.5
-464.2
-103.2 %
-127.5
-172.07
-47.2
—
0
-645.47
-55 %
-177.2
-124.41
-34.2
-577.65
-175.9 %
-158.6
-5.29
109.2
1 253.3
-77.2 %
100
1 381.74
110.2
-128.44
-147.5 %
-10.2
—
0
101.56
8.1
100
-57.6 %
8
-228.44
-760.5 %
-18.2
-162.4
-13
—
0
-416.32
-286 %
-33.2
-26.107
-2.08
-209.4
-162.6 %
-16.7
-1.918
109.2
5 504.34
72.6 %
100
5 234.07
95.1
270.27
207 %
4.9
—
0
240.63
4.4
235.68
122.6 %
4.3
34.588
294.1 %
0.6
-48.088
-0.9
—
0
223.8
871.6 %
4.1
3.541
0.06
334.62
482 %
6.1
3.2
104.37
3 188.55
-29.6 %
100
3 100.51
97.2
88.036
789.2 %
2.8
—
0
107.94
3.4
105.86
-25 %
3.3
-17.824
88.4 %
-0.6
-11.024
-0.3
—
0
-29.006
72.4 %
-0.9
23.947
0.8
-87.589
81.5 %
-2.7
-0.88
99.449
4 530.84
102.7 %
100
4 543.61
100.3
-12.773
-119.1 %
-0.3
—
0
136.26
3
141.13
322.9 %
3.1
-153.91
-561.2 %
-3.4
0.792
0.02
—
0
-105.26
57.2 %
-2.3
9.603
0.2
-473.97
-81.5 %
-10.5
-260.41
1.82
2 235.64
-72.5 %
100
2 168.89
97
66.749
-96.1 %
3
—
0
75.811
3.4
33.377
-60.8 %
1.5
33.372
-98 %
1.5
-94.44
-4.2
—
0
-246.02
-126 %
-11.005
20.026
0.9
-261.18
-165.4 %
-11.7
-2.87
91.002
8 137.56
399.3 %
100
6 414.94
78.8
1 722.63
7739.4 %
21.2
—
0
92.725
1.1
85.136
300.4 %
1
1 637.49
229884.7 %
20.1
-273.61
-3.4
—
0
946.87
1808.4 %
11.6
489.74
6
399.22
2371.9 %
4.9
219.17
1.821
1 629.95
65.2 %
100
1 607.97
98.7
21.974
-77.6 %
1.3
—
0
60.128
3.7
21.262
154.2 %
1.3
0.712
-99.5 %
0.04
9.557
0.6
—
0
49.617
-33.5 %
3
42.757
2.6
-17.572
-50.8 %
-1.08
-0.012
4 113.04
986.84
11.2 %
100
888.57
90
98.274
307.3 %
10
—
0
52.756
5.3
-39.219
-235.3 %
-4
137.49
2927.9 %
13.9
-67.887
-6.9
—
0
74.647
-64.8 %
7.6
70.304
7.1
-11.65
-110.1 %
-1.2
-0.005
4 092.67
887.13
440.9 %
100
863
97.3
24.126
376.4 %
2.7
—
0
35.324
4
28.988
119 %
3.3
-4.862
-103.4 %
-0.5
114.61
12.9
—
0
211.77
174.8 %
23.9
36.04
4.1
114.79
195.4 %
12.9
0.045
3 200.9
164.02
496.4 %
172.75
-8.73
74.4 %
0.973
122.03
-152.57
-149 %
143.84
141.7 %
-295.38
—
-283.27
-223.2 %
-9.117
-120.32
-157.8 %
-0.07
1 627.97
27.502
-69.2 %
61.544
-34.042
-237.8 %
—
312.79
311.12
287.9 %
-345.16
-521.9 %
498.78
—
229.85
141.7 %
12.658
208.26
130.8 %
0.128
1 702.61
89.4
35.9 %
64.7
24.7
15.4 %
27.3
43.4
80.2
32.6 %
-55.5
-41.9 %
-2.6
0
-551
-151.9 %
3
-675.3
-262.5 %
-0.86
781.4
65.8
-82.8 %
44.4
21.4
-68.2 %
8.9
41.8
60.5
185.4 %
-39.1
-185 %
-3
-1.2
-218.7
-263.9 %
—
-186.3
-251.8 %
-0.24
749.5
383.3
34.8 %
316.1
67.2
226.2 %
13.6
98.9
21.2
-63.9 %
46
220.7 %
87.4
0
133.4
167.8 %
15.2
122.7
161.6 %
0.18
671.1
284.3
5.7 %
263.7
20.6
51.5 %
6.4
47.9
58.7
-26 %
-38.1
42 %
-158.8
0.1
-196.8
-200 %
3.6
-199.1
-199.4 %
-0.3
658.1
268.9
161.8 %
255.3
13.6
-37.6 %
—
43
79.3
230.4 %
-65.7
-3028.6 %
0.1
0
-65.6
-2524 %
1.8
-66.5
-785.6 %
-0.12
571.1
102.7
-59.8 %
80.9
21.8
-28.1 %
—
26.1
24
-52 %
-2.1
89.3 %
-0.4
—
-2.5
87.9 %
—
9.7
137.2 %
0.01
557.9
255.3
13 %
224.9
30.3
16.1 %
—
49.7
50
-41.7 %
-19.7
66.9 %
-1
0.3
-20.6
66 %
5.9
-26.1
54.5 %
-0.05
557.9
225.9
-20.2 %
199.7
26.1
-51.2 %
—
42.6
85.7
11.2 %
-59.5
-152.1 %
-1
—
-60.5
-44 %
-3
-57.4
-24.2 %
-0.1
557.9
283
-7.8 %
229.5
53.5
-30.5 %
—
51.6
77.1
94.2 %
-23.6
-163.3 %
-2.5
—
-42
-172.8 %
4.1
-46.2
-216.7 %
-0.08
558.2
306.8
-12.4 %
229.8
77
-18.8 %
—
48.7
39.7
4.2 %
37.3
-34.1 %
20.3
0.1
57.7
-70.4 %
17.4
39.6
-76.6 %
0.07
557.9
350.1
4.6 %
255.4
94.8
13.4 %
—
60.3
38.1
-13.6 %
56.6
43.3 %
127.4
0.1
195.2
394.2 %
26.2
169
495.1 %
0.3
557
334.8
6.2 %
251.2
83.6
-0.4 %
—
51.1
44.1
83 %
39.5
-34.1 %
—
0
39.5
-34.1 %
10.8
28.4
-41.2 %
0.05
557.9
315.2
7.1 %
231.3
83.9
26 %
—
47
24.1
-22.3 %
59.9
68.3 %
—
—
59.9
81.5 %
11
48.3
133.3 %
0.09
559.3
294.2
-5.2 %
227.6
66.6
-31.6 %
—
40.1
31
25 %
35.6
-51 %
—
—
33
-54.5 %
12.1
20.7
-67.7 %
0.04
559.5
310.2
-4.3 %
212.8
97.4
3.7 %
—
43.8
24.8
-24.6 %
72.6
19.2 %
—
—
72.6
19.2 %
8.6
64
62.4 %
0.11
558.6
324.3
-2 %
230.4
93.9
1 %
—
43.6
32.9
186.1 %
60.9
-25.2 %
—
0
60.9
-25.3 %
21.5
39.4
-44 %
0.07
557.3
330.8
1.2 %
237.9
93
-14.6 %
—
49.5
11.5
-51.7 %
81.4
-4.3 %
0.1
0
81.5
-4.6 %
11
70.3
16.6 %
0.13
557.9
327
6.7 %
218.1
108.9
0.6 %
—
36.9
23.8
21.4 %
85.1
-4 %
0.3
0
85.4
5.4 %
24.7
60.3
-11.3 %
0.11
561.9
306.5
18.8 %
198.3
108.2
-0.8 %
—
47.8
19.6
-62.2 %
88.6
54.6 %
—
0
81
40.9 %
11.9
68
43.2 %
0.12
561.3
258
20.5 %
148.9
109.1
23.7 %
—
37.2
51.8
16.1 %
57.3
31.4 %
0.2
0
57.5
32.2 %
9
47.5
26.3 %
0.08
559.9
214.1
31 %
125.9
88.2
26.5 %
—
43.9
44.6
65.2 %
43.6
2.1 %
-0.1
0.7
43.5
2.1 %
4.4
37.6
5.3 %
0.07
562.6
163.4
28.1 %
93.7
69.7
14.1 %
—
32.4
27
-21.5 %
42.7
59.9 %
-0.1
0
42.6
59.6 %
7.3
35.7
46.9 %
0.06
557.7
127.6
3.7 %
66.5
61.1
-6.9 %
—
36.6
34.4
51.5 %
26.7
-37.8 %
—
0
26.7
-37.8 %
2.3
24.3
-31.9 %
0.04
541.7
123.1
26.6 %
57.5
65.6
45.5 %
—
23.8
22.7
90.8 %
42.9
29.6 %
—
-1.1
42.9
29.6 %
6.7
35.7
19 %
0.06
556.7
97.2
19.9 %
52.2
45.1
8.2 %
—
17.3
11.9
-7 %
33.1
14.5 %
—
0
33.1
14.5 %
3.1
30
18.1 %
0.06
533
81.1
25.3 %
39.4
41.7
30.3 %
—
13
12.8
25.5 %
28.9
32 %
—
-0.2
28.9
32 %
3.4
25.4
28.3 %
0.06
443.4
64.7
29.9 %
32.7
32
34.5 %
—
14.3
10.2
34.2 %
21.9
35.2 %
—
0
21.9
35.2 %
2.1
19.8
40.4 %
0.05
399.2
49.8
—
26
23.8
—
—
7.9
7.6
—
16.2
—
—
-0.3
16.2
—
2.1
14.1
—
0.04
383.9