FSE Lifestyle Statements
33
FSE Lifestyle Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 055.09
3 538.51
516.58
—
243.4
242.64
273.94
-2.103
—
292.36
48.245
239.17
0.531
450
3 712.12
100
3 177.08
85.6
535.04
14.4
—
0
223.37
6
223.93
6
311.1
8.4
-3.301
-0.09
—
0
325.38
8.8
45.303
1.2
275.27
7.4
0.612
450
3 615.97
100
3 119.93
86.3
496.04
13.7
—
0
226.86
6.3
224.04
6.2
272
7.5
-1.443
-0.04
—
0
307.15
8.5
42.181
1.2
260.25
7.2
0.578
450
3 350.96
100
2 854.55
85.2
496.41
14.8
—
0
213.15
6.4
213.94
6.4
282.48
8.4
-1.585
-0.05
—
0
281.56
8.4
42.632
1.3
234.24
7
0.521
450
3 300.05
100
2 898.31
87.8
401.74
12.2
—
0
255.36
7.7
256.07
7.8
145.67
4.4
-2.003
-0.06
—
0
142.75
4.3
27.502
0.8
111.3
3.4
0.247
450
3 152.69
100
2 419.34
76.7
733.35
23.3
—
0
200.28
6.4
199.17
6.3
534.18
16.9
2.266
0.07
—
0
503.57
16
32.118
1
467.15
14.8
1.038
450
5 656.09
100
4 713.28
83.3
942.81
16.7
—
0
458.75
8.1
454.23
8
488.58
8.6
-4.395
-0.08
—
0
480.56
8.5
68.376
1.2
407.59
7.2
0.906
450
2 420.34
100
2 047.45
84.6
372.89
15.4
—
0
199.92
8.3
198.01
8.2
174.88
7.2
0.647
0.03
—
0
176.16
7.3
32.125
1.3
143.65
5.9
0.319
450
2 890.16
100
2 492.85
86.3
397.31
13.7
—
0
202.61
7
198.11
6.9
199.2
6.9
2.741
0.09
—
0
201.56
7
33.019
1.1
168.49
5.8
0.374
450
2 532.55
100
2 160.4
85.3
372.15
14.7
—
0
209.06
8.3
207.12
8.2
165.03
6.5
2.006
0.08
—
0
167.03
6.6
28.124
1.1
138.89
5.5
0.309
450
3 163.18
100
2 779.11
87.9
384.07
12.1
—
0
210.62
6.7
207.75
6.6
176.32
5.6
5.33
0.2
—
0
181.5
5.7
31.499
1
150
4.7
0.333
450
2 381.76
2 093.54
288.22
—
153.38
152.91
135.3
12.25
—
147.61
26.744
120.87
0.269
450
3 060.3
2 700.26
360.05
—
196.41
195.39
164.65
10.459
—
175.93
32.837
143.1
0.318
450
1 769.3
1 573.8
195.6
—
100.1
99.8
95.7
6.6
-0.2
102
19.7
82.3
0.18
450
1 862.6
1 679.8
182.8
—
91.8
91.6
91.2
5.5
-0.2
96.7
8.9
87.8
0.2
449.3
1 609.3
1 420.2
189.1
—
109.8
109.9
79.3
5.5
—
85
9.5
75.4
0.24
318.8
1 450.2
1 281.6
168.7
—
97.1
95.7
72.9
11.1
-1.3
84.1
9.1
75
0.25
300.1
1 374.9
1 210.4
164.5
—
88.7
88.6
75.9
9
-0.2
85
10.9
74.1
0.25
300