FSE Lifestyle Statements
33
Data from FSE Lifestyle`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
FSE Lifestyle Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 055.09
9.2 %
3 538.51
516.58
-3.4 %
—
243.4
242.64
8.4 %
273.94
-11.9 %
-2.103
—
292.36
-10.1 %
48.245
239.17
-13.1 %
0.531
450
3 712.12
2.7 %
100
3 177.08
85.6
535.04
7.9 %
14.4
—
0
223.37
6
223.93
0 %
6
311.1
14.4 %
8.4
-3.301
-0.09
—
0
325.38
5.9 %
8.8
45.303
1.2
275.27
5.8 %
7.4
0.612
450
3 615.97
7.9 %
100
3 119.93
86.3
496.04
-0.1 %
13.7
—
0
226.86
6.3
224.04
4.7 %
6.2
272
-3.7 %
7.5
-1.443
-0.04
—
0
307.15
9.1 %
8.5
42.181
1.2
260.25
11.1 %
7.2
0.578
450
3 350.96
1.5 %
100
2 854.55
85.2
496.41
23.6 %
14.8
—
0
213.15
6.4
213.94
-16.5 %
6.4
282.48
93.9 %
8.4
-1.585
-0.05
—
0
281.56
97.2 %
8.4
42.632
1.3
234.24
110.4 %
7
0.521
450
3 300.05
4.7 %
100
2 898.31
87.8
401.74
-45.2 %
12.2
—
0
255.36
7.7
256.07
28.6 %
7.8
145.67
-72.7 %
4.4
-2.003
-0.06
—
0
142.75
-71.7 %
4.3
27.502
0.8
111.3
-76.2 %
3.4
0.247
450
3 152.69
-44.3 %
100
2 419.34
76.7
733.35
-22.2 %
23.3
—
0
200.28
6.4
199.17
-56.2 %
6.3
534.18
9.3 %
16.9
2.266
0.07
—
0
503.57
4.8 %
16
32.118
1
467.15
14.6 %
14.8
1.038
450
5 656.09
133.7 %
100
4 713.28
83.3
942.81
152.8 %
16.7
—
0
458.75
8.1
454.23
129.4 %
8
488.58
179.4 %
8.6
-4.395
-0.08
—
0
480.56
172.8 %
8.5
68.376
1.2
407.59
183.7 %
7.2
0.906
450
2 420.34
-16.3 %
100
2 047.45
84.6
372.89
-6.1 %
15.4
—
0
199.92
8.3
198.01
-0.1 %
8.2
174.88
-12.2 %
7.2
0.647
0.03
—
0
176.16
-12.6 %
7.3
32.125
1.3
143.65
-14.7 %
5.9
0.319
450
2 890.16
14.1 %
100
2 492.85
86.3
397.31
6.8 %
13.7
—
0
202.61
7
198.11
-4.4 %
6.9
199.2
20.7 %
6.9
2.741
0.09
—
0
201.56
20.7 %
7
33.019
1.1
168.49
21.3 %
5.8
0.374
450
2 532.55
-19.9 %
100
2 160.4
85.3
372.15
-3.1 %
14.7
—
0
209.06
8.3
207.12
-0.3 %
8.2
165.03
-6.4 %
6.5
2.006
0.08
—
0
167.03
-8 %
6.6
28.124
1.1
138.89
-7.4 %
5.5
0.309
450
3 163.18
32.8 %
100
2 779.11
87.9
384.07
33.3 %
12.1
—
0
210.62
6.7
207.75
35.9 %
6.6
176.32
30.3 %
5.6
5.33
0.2
—
0
181.5
23 %
5.7
31.499
1
150
24.1 %
4.7
0.333
450
2 381.76
-22.2 %
2 093.54
288.22
-20 %
—
153.38
152.91
-21.7 %
135.3
-17.8 %
12.25
—
147.61
-16.1 %
26.744
120.87
-15.5 %
0.269
450
3 060.3
73 %
2 700.26
360.05
84.1 %
—
196.41
195.39
95.8 %
164.65
72.1 %
10.459
—
175.93
72.5 %
32.837
143.1
73.9 %
0.318
450
1 769.3
-5 %
1 573.8
195.6
7 %
—
100.1
99.8
9 %
95.7
4.9 %
6.6
-0.2
102
5.5 %
19.7
82.3
-6.3 %
0.18
450
1 862.6
15.7 %
1 679.8
182.8
-3.3 %
—
91.8
91.6
-16.7 %
91.2
15 %
5.5
-0.2
96.7
13.8 %
8.9
87.8
16.4 %
0.2
449.3
1 609.3
11 %
1 420.2
189.1
12.1 %
—
109.8
109.9
14.8 %
79.3
8.8 %
5.5
—
85
1.1 %
9.5
75.4
0.5 %
0.24
318.8
1 450.2
5.5 %
1 281.6
168.7
2.6 %
—
97.1
95.7
8 %
72.9
-4 %
11.1
-1.3
84.1
-1.1 %
9.1
75
1.2 %
0.25
300.1
1 374.9
—
1 210.4
164.5
—
—
88.7
88.6
—
75.9
—
9
-0.2
85
—
10.9
74.1
—
0.25
300