China PengFei Statements
33
China PengFei Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
843.54
100
699.12
82.9
144.43
17.1
11.52
1.4
65.279
7.7
66.755
7.9
77.672
9.2
0.322
0.04
—
0
77.994
9.2
14.105
1.7
63.922
7.6
0.128
500
728.21
100
590.91
81.1
137.3
18.9
14.022
1.9
59.707
8.2
64.24
8.8
73.056
10
0.877
0.1
—
0
73.933
10.2
12.469
1.7
61.437
8.4
0.123
500
859.2
100
707.96
82.4
151.24
17.6
13.552
1.6
83.195
9.7
81.087
9.4
70.155
8.2
0.548
0.06
—
0
70.703
8.2
10.107
1.2
60.783
7.1
0.122
500
972.64
100
797.5
82
175.15
18
17.228
1.8
92.639
9.5
109.69
11.3
65.455
6.7
1.432
0.1
—
0
66.887
6.9
10.434
1.1
55.035
5.7
0.11
500
852.48
100
724.58
85
127.9
15
13.291
1.6
55.571
6.5
66.791
7.8
61.106
7.2
1.931
0.2
—
0
63.037
7.4
9.185
1.1
54.198
6.4
0.108
500
809.66
100
629.77
77.8
179.89
22.2
24.121
3
74.695
9.2
81.907
10.1
97.983
12.1
1.3
0.2
—
0
99.283
12.3
15.256
1.9
83.162
10.3
0.166
500
764.76
100
636.06
83.2
128.71
16.8
10.35
1.4
79.888
10.4
74.102
9.7
54.604
7.1
2.239
0.3
—
0
56.843
7.4
8.856
1.2
48.775
6.4
0.098
500