Asia Energy Statements
35
Data from Asia Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Asia Energy Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
78.098
9.1 %
100
49.755
63.7
28.343
29.5 %
36.3
—
0
22.264
28.5
27.97
-9.9 %
35.8
0.373
104.1 %
0.5
-0.477
-0.6
—
0
0.065
100.3 %
0.08
—
0
0.151
100.6 %
0.2
0
1 852.43
71.584
104.8 %
100
49.69
69.4
21.894
809.5 %
30.6
7.418
10.4
16.216
22.7
31.034
36 %
43.4
-9.14
64.7 %
-12.8
-17.379
-24.3
—
0
-25.971
21.1 %
-36.3
—
0
-24.627
23.1 %
-34.4
-0.015
1 694.98
34.949
-12.7 %
100
38.035
108.8
-3.086
42.7 %
-8.8
—
0
17.947
51.4
22.814
3.8 %
65.3
-25.9
5.3 %
-74.1
-9.152
-26.2
—
0
-32.928
0.5 %
-94.2
—
0
-32.037
3.4 %
-91.7
-0.019
1 694.98
40.034
62.3 %
100
45.419
113.5
-5.385
-401.5 %
-13.5
—
0
18.006
45
21.972
-0.2 %
54.9
-27.357
-35.2 %
-68.3
-5.885
-14.7
—
0
-33.083
-62.5 %
-82.6
—
0
-33.149
-60.5 %
-82.8
-0.019
1 694.98
24.674
56.6 %
100
22.888
92.8
1.786
170 %
7.2
—
0
17.997
72.9
22.013
21.5 %
89.2
-20.227
2.1 %
-82
-0.733
-3
—
0
-20.357
-272.2 %
-82.5
—
0
-20.65
-113.4 %
-83.7
-0.012
1 694.98
15.761
-33.4 %
100
18.313
116.2
-2.552
-154.6 %
-16.2
—
0
24.736
156.9
18.114
26.7 %
114.9
-20.666
-114.8 %
-131.1
3.474
22
—
0
-5.47
84.8 %
-34.7
—
0
154.2
458.8 %
978.4
0.09
1 587.2
23.668
65.4 %
100
18.99
80.2
4.678
193.1 %
19.8
—
0
12.307
52
14.297
-28.8 %
60.4
-9.619
48 %
-40.6
-26.549
-112.2
—
0
-36.048
-228.5 %
-152.3
—
0
-42.982
-230.3 %
-181.6
-0.073
495.98
14.308
-52.4 %
100
12.712
88.8
1.596
-69.4 %
11.2
—
0
25.611
179
20.091
59.6 %
140.4
-18.495
-150.8 %
-129.3
7.518
52.5
—
0
-10.975
43.2 %
-76.7
—
0
32.986
191.5 %
230.5
0.06
495.98
30.059
-5.6 %
100
24.845
82.7
5.214
-20.6 %
17.3
—
0
8.035
26.7
12.589
-66.5 %
41.9
-7.375
76.2 %
-24.5
-11.934
-39.7
—
0
-19.309
51.8 %
-64.2
—
0
-36.045
62.1 %
-119.9
-0.07
495.98
31.843
69.1 %
100
25.279
79.4
6.564
33.1 %
20.6
—
0
29.254
91.9
37.583
34.3 %
118
-31.019
-34.5 %
-97.4
-18.285
-57.4
—
0
-40.042
29.3 %
-125.7
—
0
-95.195
-119.5 %
-299
-0.19
496.42
18.826
135.2 %
100
13.894
73.8
4.932
1460.8 %
26.2
—
0
17.69
94
27.989
10.4 %
148.7
-23.057
7.9 %
-122.5
-33.516
-178.03
—
0
-56.615
-0.1 %
-300.7
—
0
-43.364
-28.6 %
-230.3
-0.098
441.51
8.005
2.7 %
100
7.689
96.1
0.316
-46.2 %
3.9
—
0
9.451
118.1
25.363
58.2 %
316.8
-25.047
-62.2 %
-312.9
-26.59
-332.2
—
0
-56.555
-38.5 %
-706.5
—
0
-33.71
-19.1 %
-421.1
-0.114
297.01
7.792
18.1 %
100
7.205
92.5
0.587
217.4 %
7.5
—
0
8.192
105.1
16.028
-35.1 %
205.7
-15.441
38.7 %
-198.2
-25.407
-326.07
—
0
-40.848
76.3 %
-524.2
—
0
-28.294
72.4 %
-363.1
-0.098
288.72
6.6
73.7 %
100
7.1
107.6
-0.5
88.4 %
-7.6
—
0
11
166.7
24.7
32.1 %
374.2
-25.2
-9.6 %
-381.8
-19.8
-300
—
0
-172.1
34.1 %
-2607.6
—
0
-102.6
37.7 %
-1554.5
-0.36
285.5
3.8
-56.8 %
100
8.1
213.2
-4.3
-186.7 %
-113.2
—
0
9.9
260.5
18.7
224.7 %
492.1
-23
-269.1 %
-605.3
-49
-1289.5
-0.1
-2.6
-261.3
-60.5 %
-6876.3
—
0
-164.8
-17.3 %
-4336.8
-0.58
283.3
8.8
-33.3 %
100
10.2
115.9
-1.5
-148.4 %
-17.05
—
0
9.6
109.1
-15
-136.9 %
-170.5
13.6
136.3 %
154.5
-132.9
-1510.2
0
0
-162.8
10.3 %
-1850
—
0
-140.5
10.7 %
-1596.6
-0.5
282.9
13.2
-0.8 %
100
10
75.8
3.1
-8.8 %
23.5
—
0
9.5
72
40.7
45.9 %
308.3
-37.5
-52.4 %
-284.09
-143.9
-1090.2
—
0
-181.4
-18.6 %
-1374.2
—
0
-157.4
-23 %
-1192.4
-0.58
270.4
13.3
-42.9 %
100
10
75.2
3.4
385.7 %
25.6
—
0
10
75.2
27.9
20.8 %
209.8
-24.6
-10.3 %
-185
-73.3
-551.1
0
0
-153
-71.1 %
-1150.4
—
0
-128
-125.4 %
-962.4
-0.48
268.2
23.3
22 %
100
22.6
97
0.7
-63.2 %
3
—
0
9.8
42.1
23.1
-47.6 %
99.1
-22.3
47.3 %
-95.7
-68
-291.8
0.8
3.4
-89.4
8.1 %
-383.7
-6.6
-28.3
-56.8
21.2 %
-243.8
-0.21
268.2
19.1
—
100
17.2
90.1
1.9
—
9.9
—
0
11.1
58.1
44.1
91.7 %
230.9
-42.3
-83.9 %
-221.5
-49
-256.5
0
0
-97.3
-207.9 %
-509.4
—
0
-72.1
-148.6 %
-377.5
-0.28
260.8
—
—
100
—
0
—
—
0
—
0
11.6
0
23
246.5 %
0
-23
-246.5 %
0
-8.6
0
—
0
-31.6
-919.4 %
0
—
0
-29
-5900 %
0
-0.11
257.1
—
—
100
—
0
—
—
0
—
0
15.6
0
-15.7
-141.6 %
0
15.7
141.6 %
0
9
0
—
0
-3.1
94 %
0
—
0
0.5
101 %
0
—
257.1
—
—
100
—
0
—
—
0
—
0
15.2
0
37.7
5.9 %
0
-37.7
-5.9 %
0
-13.9
0
—
0
-51.6
13.1 %
0
—
0
-48.5
-1.3 %
0
-0.19
257.1
—
—
100
—
0
—
—
0
—
0
18.6
0
35.6
-18.7 %
0
-35.6
18.7 %
0
-23.9
0
0.1
0
-59.4
28.9 %
0
—
0
-47.9
46.7 %
0
-0.18
257.1
—
—
100
—
0
—
—
0
—
0
23.4
0
43.8
216.5 %
0
-43.8
-216.5 %
0
-39.7
0
—
0
-83.5
-16600 %
0
—
0
-89.8
-45.8 %
0
-0.34
257.1
—
—
100
—
0
—
—
0
—
0
10.1
0
-37.6
-246.9 %
0
37.6
246.9 %
0
-34.6
0
0
0
-0.5
98.9 %
0
-0.7
0
-61.6
-52.1 %
0
-0.23
257.2
—
-100 %
100
—
0
—
—
0
—
0
8.8
0
25.6
-41.4 %
0
-25.6
-172.3 %
0
-21.2
0
-0.1
0
-46.9
-184.2 %
0
—
0
-40.5
-176.7 %
0
-0.18
247.7
57.1
4.6 %
100
22.9
40.1
34.2
25.7 %
59.9
—
0
14.9
26.1
43.7
36.1 %
76.5
-9.4
-91.8 %
-16.5
65.1
114
0
0
55.7
202.4 %
97.5
4.9
8.6
52.8
193.1 %
92.5
0.27
192
54.6
-2 %
100
27.4
50.2
27.2
47.8 %
49.8
—
0
13.1
24
32.1
16.3 %
58.8
-4.9
47.3 %
-9
-49.5
-90.7
—
0
-54.4
-168 %
-99.6
2.5
4.6
-56.7
-200 %
-103.8
-0.35
163.1
55.7
33.9 %
100
37.4
67.1
18.4
-8 %
33
—
0
11.9
21.4
27.6
430.8 %
49.6
-9.3
-162.8 %
-16.7
-9.9
-17.8
0
0
-20.3
-800 %
-36.4
—
0
-18.9
-539.5 %
-33.9
-0.83
23.1
41.6
4.5 %
100
21.6
51.9
20
17 %
48.1
—
0
8.8
21.2
5.2
-88.6 %
12.5
14.8
151.9 %
35.6
-8.7
-20.9
—
0
2.9
107.5 %
7
—
0
4.3
112.1 %
10.3
0.18
23.1
39.8
66.5 %
100
22.7
57
17.1
612.5 %
43
—
0
7.7
19.3
45.7
457.3 %
114.8
-28.5
-391.4 %
-71.6
-10
-25.1
—
0
-38.5
-318.5 %
-96.7
—
0
-35.4
-280.6 %
-88.9
-1.54
23.1
23.9
-26.9 %
100
21.5
90
2.4
260 %
10
—
0
10
41.8
8.2
-54.4 %
34.3
-5.8
70.1 %
-24.3
-3.4
-14.2
-1.8
-7.5
-9.2
60.2 %
-38.5
—
0
-9.3
58.5 %
-38.9
-0.4
23.1
32.7
-92.2 %
100
34.2
104.6
-1.5
-207.1 %
-4.6
—
0
19.1
58.4
18
-91.2 %
55
-19.4
90.5 %
-59.3
-3.6
-11.009
-1.1
-3.4
-23.1
90.8 %
-70.6
—
0
-22.4
91.1 %
-68.5
-0.97
23.1
417.8
44.5 %
100
416.3
99.6
1.4
-26.3 %
0.3
—
0
205.3
49.1
204.6
912.9 %
49
-203.2
-1010.4 %
-48.6
-5.1
-1.2
-0.6
-0.1
-251.1
-1228.6 %
-60.1
—
0
-250.7
-1226.5 %
-60.005
-11.24
22.3
289.2
9.6 %
100
287.3
99.3
1.9
5.6 %
0.7
—
0
20.3
7
20.2
-32.9 %
7
-18.3
35.3 %
-6.3
-0.7
-0.2
-0.1
-0.03
-18.9
35.3 %
-6.5
—
0
-18.9
35.3 %
-6.5
-1
18.9
263.8
255 %
100
262
99.3
1.8
100 %
0.7
—
0
23
8.7
30.1
88.1 %
11.4
-28.3
-87.4 %
-10.7
-0.9
-0.3
-0.4
-0.2
-29.2
-245.3 %
-11.07
—
0
-29.2
-245.3 %
-11.07
-1.95
15
74.3
—
100
73.4
98.8
0.9
—
1.2
—
0
10.8
14.5
16
—
21.5
-15.1
—
-20.3
-0.3
-0.4
—
0
20.1
—
27.1
—
0
20.1
—
27.1
1.98
10.1