Hainan Meilan Statements
35
Data from Hainan Meilan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
23 Aug, 2024
Expected release date:
—
Hainan Meilan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 149.28
12.7 %
100
1 023.31
89
125.97
251.4 %
11
—
0
62.311
5.4
60.759
1604.9 %
5.3
65.206
182.4 %
5.7
-74.918
-6.5
-272.15
-23.7
-281.86
-102.6 %
-24.5
-25.305
-2.2
-248.05
-190.5 %
-21.6
-0.524
473.21
1 019.73
-4.3 %
100
1 102.94
108.2
-83.206
-237.5 %
-8.2
—
0
4.953
0.5
-4.037
-107.8 %
-0.4
-79.168
-1038.4 %
-7.8
-63.443
-6.2
-2.357
-0.2
-139.1
-99.7 %
-13.6
-26.901
-2.6
-85.389
-68.7 %
-8.4
-0.18
473.21
1 065.95
105.5 %
100
1 005.45
94.3
60.501
150.1 %
5.7
—
0
57.343
5.4
52.064
17.4 %
4.9
8.436
105.1 %
0.8
-79.307
-7.4
0.497
0.05
-69.647
69.6 %
-6.5
-13.222
-1.2
-50.62
64.7 %
-4.7
-0.107
473.21
518.83
-16.7 %
100
639.64
123.3
-120.81
-277.2 %
-23.3
—
0
57.752
11.1
44.354
84.5 %
8.5
-165.17
-474.3 %
-31.8
-63.376
-12.2
0.308
0.06
-229.13
-3010.8 %
-44.2
-63.896
-12.3
-143.51
-1117.4 %
-27.7
-0.303
473.21
622.63
-12.5 %
100
554.46
89.1
68.169
-69.8 %
10.9
—
0
36.554
5.9
24.043
124 %
3.9
44.126
-86.5 %
7.1
-57.404
-9.2
-17.072
-2.7
-7.366
-102.4 %
-1.2
18.102
2.9
-11.788
-102.8 %
-1.9
-0.025
473.21
711.73
-20.4 %
100
485.8
68.3
225.93
-52.9 %
31.7
—
0
-98.371
-13.8
-100.13
-306.2 %
-14.07
326.05
-24.4 %
45.8
-1.453
-0.2
-0.253
-0.04
306.36
-25.6 %
43
-99.716
-14.01
419.78
21.5 %
59
0.887
473.21
893.98
17.5 %
100
414.4
46.4
479.58
20 %
53.6
—
0
55.409
6.2
48.565
-90.3 %
5.4
431.01
525.3 %
48.2
-20.102
-2.2
0.835
0.09
411.51
129.1 %
46
62.034
6.9
345.36
124.3 %
38.6
0.73
473.21
761.03
25.1 %
100
361.41
47.5
399.62
43.2 %
52.5
—
0
500.77
65.8
500.97
503.1 %
65.8
-101.35
-151.7 %
-13.3
-1 313.46
-172.6
0.197
0.03
-1 415.43
-1348.1 %
-186
11.131
1.5
-1 419.98
-1883.8 %
-186.6
-3.001
473.21
608.5
-20.2 %
100
329.46
54.1
279.04
-27.3 %
45.9
—
0
90.319
14.8
83.061
89.6 %
13.7
195.98
-42.4 %
32.2
-82.519
-13.6
0.019
0.003
113.41
-71.1 %
18.6
28.923
4.8
79.606
-73.5 %
13.1
0.168
473.21
762.74
-6.3 %
100
378.66
49.6
384.08
-12.9 %
50.4
—
0
40.918
5.4
43.799
15.7 %
5.7
340.28
-15.6 %
44.6
49.93
6.5
0.046
0.006
392.52
3.4 %
51.5
91.217
12
300.07
9 %
39.3
0.634
473.21
813.64
4.6 %
100
372.7
45.8
440.94
14.1 %
54.2
—
0
37.065
4.6
37.86
25.5 %
4.7
403.08
13.2 %
49.5
-24.719
-3.04
0.031
0.004
379.53
14 %
46.6
99.47
12.2
275.35
10.1 %
33.8
0.582
473.21
777.48
-16.1 %
100
391.12
50.3
386.36
-32.3 %
49.7
—
0
29.968
3.9
30.172
-17.5 %
3.9
356.19
-33.3 %
45.8
-25.985
-3.3
2.627
0.3
332.81
-32.6 %
42.8
80.191
10.3
250.2
-32.7 %
32.2
0.529
473.21
926.34
26.6 %
100
355.52
38.4
570.82
47.5 %
61.6
—
0
39.103
4.2
36.556
0.2 %
3.9
534.26
52.5 %
57.7
-40.466
-4.4
0.754
0.08
493.49
112.9 %
53.3
117.71
12.7
371.84
116.7 %
40.1
0.786
473.21
731.8
-0.8 %
344.89
386.9
-10.5 %
—
54.695
36.479
15 %
350.42
-12.5 %
-118.68
0.025
231.75
-44.6 %
58.015
171.58
-45.2 %
0.363
473.21
738.06
26.9 %
305.71
432.35
25.9 %
—
35.842
31.718
-0.6 %
400.63
28.7 %
18.391
1.082
418.07
108.5 %
98.806
312.86
124.1 %
0.661
473.21
581.4
-7.3 %
238.1
343.3
-11.5 %
—
30.7
31.9
1.3 %
311.4
-12.7 %
-116.5
12.4
200.5
-41 %
58.4
139.6
-44.9 %
0.3
473.2
627.3
27.6 %
239.3
388
33 %
—
30.9
31.5
-4 %
356.5
37.6 %
-20.2
5.3
340.1
27.6 %
79
253.3
22.5 %
0.54
473.2
491.7
-14 %
200
291.7
-15.5 %
—
31.1
32.8
21 %
259
-18.6 %
-4.4
15.4
266.5
-14.7 %
58.2
206.7
-10.9 %
0.44
473.2
571.7
34.5 %
226.4
345.3
39.8 %
—
26.3
27.1
-0.7 %
318.2
44.8 %
—
0.5
312.3
45.7 %
75.6
232
38.6 %
0.49
473.2
424.9
-7 %
178
247
-16.4 %
—
27.6
27.3
-10.8 %
219.7
-17 %
-9.9
7.8
214.3
-4.5 %
47.3
167.4
0.5 %
0.35
473.2
457.1
28.4 %
161.7
295.4
43.3 %
—
29.4
30.6
53 %
264.7
42.2 %
-41.1
1
224.5
28.2 %
53.8
166.5
8.3 %
0.35
473.2
356
-11.9 %
149.9
206.1
-18.2 %
—
19.6
20
-16.3 %
186.1
-18.4 %
-15.2
2.1
175.1
-19.9 %
20
153.8
-18.3 %
0.32
473.2
404.3
22.7 %
152.2
252.1
21.3 %
—
23.3
23.9
-37.6 %
228.2
34.6 %
-7.3
0.5
218.7
33.7 %
26.7
188.3
33.1 %
0.4
473.2
329.5
-7.1 %
121.6
207.9
-9.8 %
—
37.5
38.3
-5.7 %
169.6
-10.6 %
-7.9
2.2
163.6
-10.6 %
19.5
141.5
-9.6 %
0.3
473.2
354.6
28.6 %
124.2
230.4
55.4 %
—
40.1
40.6
2.5 %
189.8
74.4 %
-8.2
0.1
183.1
23.1 %
23.8
156.5
16.2 %
0.33
473.2
275.8
-4.6 %
127.5
148.3
-21.3 %
—
38.4
39.6
31.1 %
108.8
-31.2 %
14.2
27.2
148.8
-17.7 %
12.9
134.7
-13.2 %
0.28
473.2
289
28.4 %
100.6
188.4
42.4 %
—
30
30.2
-12.5 %
158.2
61.8 %
21.8
0.4
180.7
65.3 %
22.4
155.1
47.4 %
0.33
473.2
225
-14.3 %
92.7
132.3
-20.6 %
—
34.4
34.5
16.6 %
97.8
-28.7 %
3.2
1
109.3
-24.4 %
3.9
105.2
-20.9 %
0.22
473.2
262.4
37.6 %
95.7
166.7
71.9 %
—
29.5
29.6
-14 %
137.1
118.7 %
8.1
—
144.6
105.1 %
8.8
133
83.7 %
0.28
473.2
190.7
-9.2 %
93.6
97
-33.2 %
—
34.6
34.4
24.2 %
62.7
-46.6 %
7.8
-0.3
70.5
-41.7 %
-1.9
72.4
-33.1 %
0.15
473.2
210.1
17.9 %
64.9
145.2
42.2 %
—
27.8
27.7
-40 %
117.5
110.2 %
3.5
—
120.9
79.6 %
12.8
108.2
57.5 %
0.23
473.2
178.2
-16.3 %
76.1
102.1
-27.1 %
—
46.5
46.2
75 %
55.9
-50.8 %
11.4
-0.3
67.3
-42.9 %
-1.4
68.7
-41.6 %
0.15
473.2
212.9
25.6 %
72.9
140
27.4 %
—
26.4
26.4
-4.3 %
113.6
38 %
4.2
—
117.8
39.2 %
—
117.7
127.7 %
0.25
473.2
169.5
-3.1 %
59.6
109.9
-2.5 %
—
27.6
27.6
39.4 %
82.3
-11.4 %
2.3
—
84.6
-10.4 %
32.9
51.7
-40.6 %
0.11
473.2
174.9
10.8 %
62.2
112.7
36.6 %
—
19.8
19.8
-42.1 %
92.9
92.3 %
1.5
—
94.4
101.7 %
7.4
87.1
101.2 %
0.18
473.2
157.8
-10.6 %
75.3
82.5
-27.9 %
—
34.2
34.2
13.6 %
48.3
-42.7 %
1.7
-3.2
46.8
-45.8 %
3.5
43.3
-45.6 %
0.09
473.2
176.6
9.8 %
62.2
114.4
10.1 %
—
30.1
30.1
1.7 %
84.3
13.6 %
-1.5
3.5
86.3
12.8 %
6.6
79.6
12.1 %
0.17
473.2
160.9
-7.5 %
57
103.9
-13.6 %
—
29.7
29.6
-16.4 %
74.2
-12.4 %
2.1
0.2
76.5
-12.3 %
5.5
71
-12.2 %
0.15
473.2
173.9
1.6 %
53.8
120.2
10.8 %
—
35.4
35.4
18 %
84.7
7.9 %
2.4
—
87.2
3.8 %
6.8
80.9
-3.7 %
0.17
473.2
171.2
-9.4 %
62.7
108.5
-17.4 %
—
30
30
3.1 %
78.5
-23.3 %
5.6
-0.1
84
-17.4 %
—
84
-17.3 %
0.18
473.2
188.9
8.1 %
57.5
131.3
5.2 %
—
29
29.1
7 %
102.3
4.8 %
-0.8
0.1
101.7
0.3 %
—
101.6
0.8 %
0.21
473.2
174.7
31.2 %
49.9
124.8
13.6 %
—
27.2
27.2
-47.1 %
97.6
66.8 %
3.2
0.5
101.4
90.6 %
-0.3
100.8
94.6 %
0.21
473.2
133.2
—
23.4
109.9
—
—
32.8
51.4
—
58.5
—
-5.4
0.1
53.2
—
0.4
51.8
—
0.11
473.2