Sino ICT Statements
36
Data from Sino ICT`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Sino ICT Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
117.04
33.2 %
62.734
54.305
84.3 %
—
86.643
84.907
44.8 %
-30.602
-4.9 %
-15.876
—
-46.478
-46 %
0.526
-27.959
-23.5 %
-0.019
1 455
87.867
-38.9 %
100
58.401
66.5
29.466
-55 %
33.5
—
0
77.741
88.5
58.626
-12.1 %
66.7
-29.16
-2373.3 %
-33.2
-2.97
-3.4
—
0
-31.842
-1670 %
-36.2
-0.612
-0.7
-22.642
-1116 %
-25.8
-0.016
1 455
143.75
13.3 %
100
78.225
54.4
65.524
40.1 %
45.6
—
0
64.673
45
66.703
32.5 %
46.4
-1.179
66.9 %
-0.8
-0.62
-0.4
—
0
-1.799
-120.8 %
-1.3
0.063
0.04
-1.862
-134.5 %
-1.3
-0.001
1 455
126.85
-35.3 %
100
80.083
63.1
46.771
-50.8 %
36.9
—
0
70.222
55.4
50.329
-3.9 %
39.7
-3.558
-108.3 %
-2.8
3.53
2.8
—
0
8.639
-77.1 %
6.8
3.244
2.6
5.395
-83.6 %
4.3
0.004
1 455
196.13
77.7 %
100
101.07
51.5
95.058
89.1 %
48.5
—
0
56.528
28.8
52.36
-17.1 %
26.7
42.698
431.1 %
21.8
-4.921
-2.5
—
0
37.777
378.8 %
19.3
4.89
2.5
32.887
381 %
16.8
0.023
1 455
110.35
-31.1 %
100
60.075
54.4
50.274
-40.3 %
45.6
—
0
73.99
67.1
63.17
54.2 %
57.2
-12.896
-129.8 %
-11.7
-0.653
-0.6
—
0
-13.549
-134.9 %
-12.3
-1.847
-1.7
-11.702
-137.3 %
-10.6
-0.008
1 455
160.21
52 %
100
76.003
47.4
84.208
71.9 %
52.6
—
0
42.136
26.3
40.963
-10.9 %
25.6
43.245
1335.8 %
27
-4.447
-2.8
—
0
38.798
1356.4 %
24.2
7.446
4.6
31.352
518.4 %
19.6
0.022
1 455
105.39
10 %
100
56.405
53.5
48.981
38.6 %
46.5
—
0
54.986
52.2
45.969
53.9 %
43.6
3.012
-45 %
2.9
-5.614
-5.3
—
0
-3.088
16.9 %
-2.9
4.405
4.2
-7.493
-82 %
-7.1
-0.005
1 455
95.777
34.1 %
100
60.434
63.1
35.343
162.5 %
36.9
—
0
33.916
35.4
29.864
-61.2 %
31.2
5.479
104.1 %
5.7
-9.679
-10.1
—
0
-3.714
97.4 %
-3.9
0.404
0.4
-4.118
96.6 %
-4.3
-0.003
1 455
71.43
133.8 %
100
127.99
179.2
-56.562
-35.5 %
-79.2
—
0
83.549
117
76.873
69.1 %
107.6
-133.44
-53 %
-186.8
-10.024
-14.03
—
0
-143.42
-59.6 %
-200.8
-20.822
-29.2
-122.92
-58.7 %
-172.08
-0.084
1 455
30.549
-76.3 %
100
72.303
236.7
-41.754
-176.6 %
-136.7
—
0
47.597
155.8
45.456
-6.4 %
148.8
-87.21
-1569.4 %
-285.5
-0.882
-2.9
0.026
0.09
-89.879
-10838.2 %
-294.2
-12.442
-40.7
-77.437
-3315.8 %
-253.5
-0.053
1 455
129.03
10.3 %
74.506
54.522
288.1 %
—
41.948
48.587
49.2 %
5.935
132 %
-4.808
—
0.837
-98.5 %
5.369
-2.267
-104.2 %
-0.003
1 455
117
-40.9 %
102.95
14.049
2909.8 %
—
38.307
32.57
-79.6 %
-18.521
88.4 %
72.495
—
54.025
112.9 %
0.189
53.836
112.2 %
0.037
1 455
198
-29.5 %
198.5
-0.5
-101.3 %
—
167.3
159.4
211.3 %
-159.9
-1075.7 %
-259.4
0.1
-419.4
-2772.6 %
21.3
-440.8
-3026.2 %
-0.33
1 317.7
280.8
-37.1 %
243.2
37.6
-38.1 %
—
43.4
51.2
3.4 %
-13.6
-220.4 %
-1
0
-14.6
-356.1 %
-0.5
-14.1
-351.8 %
-0.01
1 522.5
446.2
25.2 %
385.5
60.7
55.6 %
—
61.5
49.5
17.6 %
11.3
464.5 %
-5.5
-0.1
5.7
198.3 %
0.1
5.6
187.5 %
0.01
525
356.5
-26 %
317.5
39
-42.2 %
—
53
42.1
-28.4 %
-3.1
-135.6 %
-2.7
—
-5.8
-157.4 %
0.7
-6.4
-171.1 %
-0.01
525
481.7
39.1 %
414.2
67.5
49.3 %
—
64
58.8
44.1 %
8.7
97.7 %
1.4
0
10.1
26.2 %
1.1
9
73.1 %
0.02
525
346.2
-21.6 %
301
45.2
-28.5 %
—
52.4
40.8
-35.2 %
4.4
2100 %
3.6
0
8
66.7 %
2.8
5.2
23.8 %
0.01
525
441.4
58.2 %
378.2
63.2
72.2 %
—
54.2
63
81 %
0.2
-89.5 %
4.6
—
4.8
-15.8 %
0.6
4.2
55.6 %
0.01
525
279.1
-2.5 %
242.4
36.7
-16 %
—
46.3
34.8
-17.5 %
1.9
18.7 %
3.8
—
5.7
54.1 %
3
2.7
-10 %
0.01
525
286.2
16.9 %
242.5
43.7
13.8 %
—
45.1
42.2
57.5 %
1.6
-86.3 %
2.1
—
3.7
-65.4 %
0.6
3
-61.5 %
0.01
525
244.9
-36.9 %
206.4
38.4
-38.1 %
—
45.7
26.8
-53.2 %
11.7
154.3 %
-1
—
10.7
67.2 %
2.9
7.8
50 %
0.01
525
388
-11.7 %
326
62
8.8 %
—
46.9
57.3
40.4 %
4.6
-71.6 %
1.8
—
6.4
-58.4 %
1.2
5.2
-37.3 %
0.01
525
439.4
8.3 %
382.4
57
1.6 %
—
43.9
40.8
-20.3 %
16.2
224 %
-0.8
0
15.4
208 %
7.2
8.3
107.5 %
0.02
525
405.9
82.2 %
349.8
56.1
78.7 %
—
40
51.2
52.8 %
5
338.1 %
—
0
5
338.1 %
1
4
166.7 %
0.01
525
222.8
-4.1 %
191.4
31.4
4.7 %
—
35.4
33.5
4.4 %
-2.1
-5 %
—
-1.9
-2.1
-5 %
4
-6
-172.7 %
-0.01
525
232.4
88.2 %
202.3
30
322.2 %
—
35.3
32.1
5.6 %
-2
95.4 %
—
—
-2
96 %
0.1
-2.2
95.5 %
—
525
123.5
-50.9 %
137
-13.5
-134.3 %
—
23.5
30.4
-34.1 %
-43.9
-565.2 %
-5.7
—
-49.6
-504.9 %
-0.8
-48.8
-488 %
-0.09
525
251.3
54.1 %
211.9
39.4
102.1 %
—
46.8
46.1
104.9 %
-6.6
-112.9 %
-1.6
-0.7
-8.2
-51.9 %
0.1
-8.3
-176.7 %
-0.02
525
163.1
-39.9 %
143.6
19.5
-55.9 %
—
29.9
22.5
-39.5 %
-3.1
-144.3 %
-2.3
0
-5.4
-225.6 %
-2.3
-3
-185.7 %
-0.01
525
271.4
36 %
227.1
44.2
135.1 %
—
37.6
37.2
17 %
7
153.4 %
-2.7
-0.4
4.3
135 %
0.8
3.5
144.9 %
0.01
525
199.5
-33.7 %
180.8
18.8
-67.3 %
—
26.4
31.8
-27.2 %
-13.1
-194.9 %
0.8
0
-12.3
-193.9 %
-4.5
-7.8
-178 %
-0.02
476.1
300.9
61.8 %
243.4
57.5
926.8 %
—
44.5
43.7
-5.4 %
13.8
134 %
-0.7
-0.8
13.1
132.7 %
3.2
10
126.2 %
0.02
423.4
186
-31.7 %
180.4
5.6
-87.9 %
—
40
46.2
7.9 %
-40.6
-1294.1 %
0.5
0
-40.1
-2105 %
-2
-38.2
-3920 %
-0.09
423.4
272.3
12.9 %
226.1
46.2
-7.2 %
—
43.9
42.8
16.3 %
3.4
-73.8 %
-1.5
-1.2
2
-83.1 %
1
1
-90.7 %
—
423.4
241.2
-14.1 %
191.4
49.8
-1.6 %
—
43.3
36.8
37.8 %
13
-45.8 %
-1.2
0
11.8
-47.3 %
1.2
10.7
-50.5 %
0.03
415
280.7
28.5 %
230.1
50.6
-1 %
—
27
26.7
-7.6 %
24
8.1 %
-1.6
-0.3
22.4
6.2 %
0.8
21.6
-2.3 %
0.05
395.2
218.5
-2.8 %
167.4
51.1
19.4 %
—
36.2
28.9
26.2 %
22.2
11.6 %
-1.1
0
21.1
9.3 %
-1.1
22.1
22.8 %
0.06
394.8
224.8
-2.3 %
182
42.8
43.6 %
—
24.1
22.9
-58.4 %
19.9
179 %
-0.6
-1.1
19.3
174.8 %
1.3
18
169.8 %
0.05
352.3
230.2
-15.3 %
200.4
29.8
22.1 %
—
41.9
55
30 %
-25.2
-40.8 %
-0.9
-0.1
-25.8
-36.5 %
—
-25.8
-26.5 %
-0.07
352.3
271.9
—
247.5
24.4
—
—
42.7
42.3
—
-17.9
—
-1
-0.4
-18.9
—
1.6
-20.4
—
-0.06
352.3