Superland Group Statements
36
Superland Group Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
487.88
100
416.43
85.4
71.453
14.6
—
0
40.21
8.2
39.579
8.1
31.874
6.5
-15.882
-3.3
—
0
15.992
3.3
1.352
0.3
14.64
3
0.018
800
520.22
462.1
58.112
—
33.803
32.728
25.384
-15.443
—
9.941
2.413
7.528
0.009
800
508.07
100
430.59
84.8
77.477
15.2
—
0
38.108
7.5
25.37
5
52.107
10.3
-10.606
-2.09
—
0
41.501
8.2
4.19
0.8
37.311
7.3
0.047
800
311.24
100
274.69
88.3
36.546
11.7
—
0
36.586
11.8
39.385
12.7
-2.839
-0.9
-5.808
-1.9
—
0
-8.647
-2.8
0.599
0.2
-9.246
-3
-0.012
800
470.27
100
402.86
85.7
67.411
14.3
—
0
37.375
7.9
36.946
7.9
30.465
6.5
-5.29
-1.1
—
0
25.175
5.4
4.752
1
20.423
4.3
0.026
800
327.84
100
292.95
89.4
34.887
10.6
—
0
38.496
11.7
38.354
11.7
-3.467
-1.06
-5.348
-1.6
—
0
-8.815
-2.7
-0.989
-0.3
-7.826
-2.4
-0.01
800
383.98
100
322.2
83.9
61.779
16.1
—
0
31.577
8.2
17.734
4.6
44.045
11.5
-6.159
-1.6
—
0
30.998
8.1
3.911
1
27.087
7.1
0.035
783.61
296.23
100
264.81
89.4
31.418
10.6
—
0
37.073
12.5
34.659
11.7
-3.241
-1.09
-7.358
-2.5
—
0
-10.599
-3.6
-1.561
-0.5
-9.038
-3.05
-0.015
600
524.45
100
431.31
82.2
93.134
17.8
—
0
26.919
5.1
26.691
5.1
66.443
12.7
-7.889
-1.5
—
0
49.538
9.4
9.172
1.7
40.366
7.7
0.067
600
354.95
100
328.36
92.5
26.592
7.5
—
0
28.366
8
28.142
7.9
-1.55
-0.4
-6.172
-1.7
—
0
-7.722
-2.2
-1.031
-0.3
-6.691
-1.9
-0.011
600