Sam Woo Statements
38
Data from Sam Woo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Sam Woo Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
216.71
-25.9 %
216.01
0.703
-99 %
—
19.988
22.909
22.5 %
-22.206
-142.5 %
-4.905
—
-27.11
-146.3 %
-2.197
-24.913
-145 %
-0.015
1 680
292.32
134.7 %
100
221.36
75.7
70.965
199 %
24.3
—
0
15.148
5.2
18.694
-8.7 %
6.4
52.271
156.7 %
17.9
-5.036
-1.7
—
0
58.516
165.4 %
20
3.183
1.1
55.333
163.8 %
18.9
0.033
1 680
124.53
-14.4 %
100
196.23
157.6
-71.702
-10.4 %
-57.6
—
0
15.5
12.4
20.469
-14.6 %
16.4
-92.171
-3.7 %
-74.01
-1.809
-1.5
—
0
-89.526
0.4 %
-71.9
-2.738
-2.2
-86.788
1.8 %
-69.7
-0.052
1 680
145.48
-33 %
100
210.42
144.6
-64.936
-975.9 %
-44.6
—
0
17.188
11.8
23.981
12.4 %
16.5
-88.917
-539.1 %
-61.1
-0.921
-0.6
-0.011
-0.008
-89.849
-505.9 %
-61.8
-1.445
-1
-88.404
-619.1 %
-60.8
-0.053
1 680
217.03
-4.7 %
100
209.62
96.6
7.414
-79.6 %
3.4
—
0
16.723
7.7
21.327
1 %
9.8
-13.913
-191.1 %
-6.4
-0.904
-0.4
-0.012
-0.006
-14.829
-202.2 %
-6.8
-2.536
-1.2
-12.293
-234.3 %
-5.7
-0.007
1 680
227.74
77.3 %
100
191.35
84
36.386
190 %
16
—
0
22.867
10
21.113
84.9 %
9.3
15.273
129.5 %
6.7
-0.742
-0.3
-0.015
-0.007
14.516
128.3 %
6.4
5.364
2.4
9.152
121.3 %
4
0.005
1 680
128.47
-79.6 %
100
168.91
131.5
-40.439
-139.6 %
-31.5
—
0
17.062
13.3
11.416
-49.7 %
8.9
-51.855
-165.3 %
-40.4
0.533
0.4
-0.032
-0.02
-51.354
-165.7 %
-40
-8.451
-6.6
-42.903
-162.2 %
-33.4
-0.026
1 680
631.28
121.1 %
100
529.16
83.8
102.13
316.2 %
16.2
—
0
19.569
3.1
22.703
12.1 %
3.6
79.424
1749.2 %
12.6
-0.629
-0.1
-0.038
-0.006
78.222
1333.4 %
12.4
9.217
1.5
69.005
1619.5 %
10.9
0.041
1 680
285.55
36.5 %
100
261.01
91.4
24.539
399.5 %
8.6
—
0
16.747
5.9
20.244
-55.1 %
7.1
4.295
108.1 %
1.5
1.162
0.4
—
0
5.457
110.4 %
1.9
1.444
0.5
4.013
108.7 %
1.4
0.002
1 680
209.24
-13.9 %
100
217.43
103.9
-8.192
-165.2 %
-3.9
—
0
45.122
21.6
45.038
130.9 %
21.5
-53.23
-667.8 %
-25.4
1.58
0.8
—
0
-52.308
-908.1 %
-25
-6.127
-2.9
-46.181
-1002.4 %
-22.07
-0.027
1 680
243.03
4.5 %
100
230.45
94.8
12.574
-7 %
5.2
—
0
19.389
8
19.507
-7.1 %
8
-6.933
7.3 %
-2.9
2.086
0.9
—
0
-5.189
-81.4 %
-2.1
-1
-0.4
-4.189
-177.1 %
-1.7
-0.002
1 680
232.5
-18.7 %
100
218.97
94.2
13.527
-55.7 %
5.8
—
0
30.396
13.1
21.005
52.9 %
9
-7.478
-144.6 %
-3.2
-1.321
-0.6
—
0
-2.861
-133.7 %
-1.2
-1.349
-0.6
-1.512
-121.5 %
-0.7
-0.001
1 680
285.98
-15.7 %
255.46
30.518
-64.8 %
—
22.833
13.735
-43.7 %
16.783
-73 %
-8.147
—
8.486
-85.3 %
1.455
7.031
-85.4 %
0.004
1 680
339.2
-29.1 %
252.6
86.6
47.8 %
—
24.3
24.4
17.3 %
62.2
64.6 %
-3.4
-0.1
57.7
72.2 %
9.5
48.2
56.5 %
0.03
1 680
478.5
-8.2 %
419.9
58.6
-30.2 %
—
20.7
20.8
6.1 %
37.8
-41.1 %
-4.3
-0.1
33.5
-42.7 %
2.7
30.8
-37.4 %
0.02
1 680
521.4
-3.4 %
437.6
83.9
-33.5 %
—
21.3
19.6
31.5 %
64.2
-42.3 %
-4.6
-1.9
58.5
-45.3 %
9.3
49.2
-52.6 %
0.03
1 680
540
62 %
413.9
126.1
-9.7 %
—
14.9
14.9
-21.2 %
111.2
-7.9 %
-4.2
-0.2
107
-6.5 %
3.3
103.7
0.4 %
0.06
1 633.2
333.4
-35.6 %
193.8
139.6
-16.2 %
—
21.6
18.9
-43.1 %
120.7
-9.5 %
-6.2
-0.1
114.4
-9.6 %
11.2
103.3
-10.9 %
0.07
1 566
517.9
—
351.2
166.6
—
—
33.1
33.2
—
133.4
—
-6.8
-0.2
126.6
—
10.7
115.9
—
0.1
1 200