Chinney Alliance Statements
38
Data from Chinney Alliance`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Chinney Alliance Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 538.84
-16.6 %
2 290.24
248.59
-6 %
—
282.12
281.6
5.5 %
-33.005
-1210.2 %
-8.45
—
-40.608
-1002.8 %
7.996
-59.751
-282.9 %
-0.1
594.9
3 043.74
6.6 %
100
2 779.34
91.3
264.4
-13.3 %
8.7
—
0
269.47
8.9
266.92
-5 %
8.8
-2.519
-110.4 %
-0.08
-7.604
-0.2
—
0
4.498
-86.1 %
0.1
4.676
0.2
-15.604
-388.6 %
-0.5
-0.026
594.9
2 854.62
-24.8 %
100
2 549.5
89.3
305.12
-13.2 %
10.7
—
0
281.63
9.9
280.93
11.3 %
9.8
24.193
-75.6 %
0.8
-10.039
-0.4
—
0
32.264
-66.3 %
1.1
17.8
0.6
5.407
-92.1 %
0.2
0.009
594.9
3 795.8
26.4 %
100
3 444.43
90.7
351.37
19 %
9.3
—
0
256.03
6.7
252.38
-3.7 %
6.6
98.994
199 %
2.6
-3.725
-0.1
—
0
95.613
183.8 %
2.5
18.596
0.5
68.85
707.2 %
1.8
0.116
594.9
3 004.02
8.7 %
100
2 708.83
90.2
295.19
28.3 %
9.8
—
0
262.36
8.7
262.08
22 %
8.7
33.104
115.5 %
1.1
-0.215
-0.007
—
0
33.693
-61.9 %
1.1
16.34
0.5
8.529
-88.1 %
0.3
0.014
594.9
2 764.58
27 %
100
2 534.48
91.7
230.1
-30.2 %
8.3
—
0
216.18
7.8
214.74
-18.3 %
7.8
15.358
-77 %
0.6
7.215
0.3
—
0
88.534
13.8 %
3.2
5.371
0.2
71.828
37.5 %
2.6
0.121
594.9
2 177.14
-21.3 %
100
1 847.47
84.9
329.66
5.9 %
15.1
—
0
264.56
12.2
262.91
10.2 %
12.1
66.75
-8.2 %
3.1
-4.124
-0.2
—
0
77.766
15.2 %
3.6
17.176
0.8
52.256
13.1 %
2.4
0.088
594.9
2 766.13
12.7 %
100
2 454.89
88.7
311.24
-12.4 %
11.3
—
0
239.72
8.7
238.52
1.8 %
8.6
72.719
-39.9 %
2.6
-3.634
-0.1
—
0
67.508
-41.9 %
2.4
15.443
0.6
46.217
-45.5 %
1.7
0.078
594.9
2 453.43
-25.2 %
100
2 098.11
85.5
355.32
-5.4 %
14.5
—
0
236.14
9.6
234.39
2.7 %
9.6
120.92
-17.9 %
4.9
-4.423
-0.2
—
0
116.24
-19.8 %
4.7
24.524
1
84.766
-26.9 %
3.5
0.142
594.9
3 279.73
18.5 %
100
2 904.15
88.5
375.58
13.6 %
11.5
—
0
229.42
7
228.33
6.9 %
7
147.25
26 %
4.5
-2.198
-0.07
—
0
144.88
30.4 %
4.4
22.821
0.7
115.92
45 %
3.5
0.195
594.9
2 768.22
-7.1 %
100
2 437.69
88.1
330.53
4.7 %
11.9
—
0
217.31
7.9
213.67
2.1 %
7.7
116.86
9.8 %
4.2
-4.566
-0.2
—
0
111.08
3.7 %
4
22.701
0.8
79.947
-1.9 %
2.9
0.134
594.9
2 978.23
13.8 %
2 662.51
315.72
-10.1 %
—
212.88
209.24
-2.9 %
106.48
-21.7 %
0.986
—
107.15
-19.4 %
17.629
81.52
-14.4 %
0.137
594.9
2 617.66
11.7 %
2 266.29
351.37
-3.4 %
—
223.03
215.41
0 %
135.96
-8.3 %
-2.165
—
132.89
-20.4 %
25.153
95.25
-29.8 %
0.16
594.9
2 343.6
5.2 %
1 979.9
363.8
6.8 %
—
213.7
215.5
-1.9 %
148.3
22.7 %
3.7
1.8
166.9
49.2 %
21
135.7
82.6 %
0.23
594.9
2 227.1
-6.5 %
1 886.4
340.6
-6.3 %
—
222
219.7
-10 %
120.9
1.2 %
0.1
0
111.9
-4.5 %
22.3
74.3
-19 %
0.12
594.9
2 381.6
9.7 %
2 018
363.6
32.2 %
—
239.4
244
38.3 %
119.5
21.2 %
-2
0.1
117.2
23.4 %
20.6
91.7
18.5 %
0.15
594.9
2 170.3
5.7 %
1 895.3
275
-6.3 %
—
178.8
176.4
8.1 %
98.6
-24.3 %
-1.2
-0.1
95
-26 %
17.7
77.4
-30.8 %
0.13
594.9
2 052.7
16.6 %
1 759.2
293.5
57 %
—
168
163.2
12 %
130.3
217 %
-2
0
128.4
244.2 %
16.5
111.9
268.1 %
0.19
594.9
1 760
2.1 %
1 573.1
186.9
-7.6 %
—
148.9
145.7
1.9 %
41.1
-30.6 %
-3.9
0
37.3
-45.1 %
6.9
30.4
-51.8 %
0.05
594.9
1 723.8
16.7 %
1 521.5
202.2
17.3 %
—
145.3
143
0.5 %
59.2
96.7 %
7.4
0
68
43.5 %
4.9
63.1
52.4 %
0.11
594.9
1 477.3
-4.8 %
1 304.9
172.4
-10.2 %
—
144
142.3
-2 %
30.1
-35.5 %
16.3
-1.6
47.4
-3.9 %
6
41.4
-0.7 %
0.07
594.9
1 551.3
19.3 %
1 359.4
191.9
48 %
—
146.9
145.2
22.9 %
46.7
302.6 %
4.1
-1.7
49.3
247.2 %
7.6
41.7
414.8 %
0.07
592.9
1 300.8
3.5 %
1 171.1
129.7
2 %
—
121.8
118.1
2.2 %
11.6
1.8 %
2.6
0
14.2
-2.1 %
6.1
8.1
-33.6 %
0.01
594.9
1 257
30.5 %
1 129.9
127.1
6.9 %
—
117.6
115.6
13.2 %
11.4
-32.1 %
0.6
-1.9
14.5
5.1 %
2.4
12.2
13 %
0.02
594.9
963.5
-15.3 %
844.6
118.9
7.3 %
—
104.8
102.1
-0.2 %
16.8
97.6 %
-2.2
0
13.8
38 %
3
10.8
33.3 %
0.02
594.9
1 137.5
33.4 %
1 026.7
110.8
-13.6 %
—
103.9
102.3
0.4 %
8.5
-67.8 %
0.9
-1.6
10
-45.7 %
1.9
8.1
-47.7 %
0.01
594.9
852.7
-3.8 %
724.4
128.3
4.2 %
—
105.5
101.9
-7.9 %
26.4
111.2 %
-7.8
0
18.4
-48.7 %
2.9
15.5
-55.2 %
0.03
594.9
886.2
-27.4 %
763.1
123.1
-12.5 %
—
105.3
110.6
15.4 %
12.5
-72.2 %
14.8
0
35.9
-24.3 %
1.3
34.6
-19 %
0.06
594.9
1 220.3
-19.2 %
1 079.6
140.7
-9.6 %
—
99
95.8
-20.2 %
44.9
26.1 %
2.8
-0.1
47.4
205.8 %
4.7
42.7
95 %
0.07
594.9
1 510.8
45.8 %
1 355.1
155.7
28.7 %
—
115.3
120.1
35.4 %
35.6
10.2 %
-9.5
0
15.5
-40.8 %
-5.7
21.9
-7.2 %
0.04
488.7
1 036.2
32 %
915.2
121
52.2 %
—
88.8
88.7
30.1 %
32.3
185.8 %
-6.1
-0.1
26.2
-47.5 %
2.7
23.6
-52.8 %
0.06
396.6
785.2
3.1 %
705.7
79.5
52 %
—
68.4
68.2
107.9 %
11.3
-42.3 %
-2.5
-0.3
49.9
193.5 %
1.3
50
204.9 %
0.13
396.6
761.6
-19.8 %
709.2
52.3
-17.9 %
—
46.9
32.8
-13.7 %
19.6
-24 %
-2.6
0
17
-36.1 %
0.9
16.4
-30.5 %
0.04
396.6
949.8
83.1 %
886.1
63.7
52.8 %
—
46.5
38
11.4 %
25.8
235.1 %
-3.6
-0.1
26.6
575 %
3
23.6
457.6 %
0.09
251
518.7
8 %
476.9
41.7
10.3 %
—
39.8
34.1
5.9 %
7.7
37.5 %
-7.1
0
-5.6
-212 %
1
-6.6
-327.6 %
-0.04
164.5
480.5
-10.1 %
442.7
37.8
-24.1 %
—
37.4
32.2
-6.7 %
5.6
-63.2 %
-8.8
—
5
22 %
0.9
2.9
480 %
0.02
162.4
534.5
-2.6 %
484.8
49.8
-20.4 %
—
40.9
34.5
-29.3 %
15.2
10.1 %
-11.1
0
4.1
-52.9 %
2.8
0.5
-93.3 %
0.01
162.4
548.5
10.6 %
485.9
62.6
22 %
—
45.4
48.8
18.7 %
13.8
35.3 %
-7.7
0
8.7
20.8 %
1.6
7.5
44.2 %
0.05
162.6
496
13.2 %
444.7
51.3
12.7 %
—
42.1
41.1
20.9 %
10.2
-12.1 %
-2.9
-0.9
7.2
60 %
1.4
5.2
67.7 %
0.03
151.1
438.3
5.8 %
392.8
45.5
-10.6 %
—
48.7
34
-28 %
11.6
213.5 %
-2.6
0
4.5
115.5 %
1.3
3.1
110 %
0.02
135.4
414.4
-4.1 %
363.5
50.9
-4.9 %
—
47.1
47.2
-31.2 %
3.7
124.5 %
-8.2
0.1
-29
37.6 %
1.7
-30.9
36.7 %
-0.23
135.4
432
—
378.5
53.5
—
—
50.9
68.6
—
-15.1
—
-4.3
-0.1
-46.5
—
2.2
-48.8
—
-0.36
135.4