New Universe Statements
43
Data from New Universe`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
New Universe Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
201.18
-37.8 %
100
180.91
89.9
20.267
-68.2 %
10.1
3.96
2
34.67
17.2
40.776
-10.3 %
20.3
-20.509
-212.1 %
-10.2
-5.061
-2.5
—
0
-30.841
-27192.9 %
-15.3
6.406
3.2
-33.165
-342.9 %
-16.5
-0.011
3 035.7
323.37
21.8 %
100
259.59
80.3
63.772
14.7 %
19.7
3.88
1.2
42.503
13.1
45.472
-6.7 %
14.1
18.3
166.4 %
5.7
-7.562
-2.3
—
0
-0.113
-100.5 %
-0.03
8.13
2.5
-7.488
-150.7 %
-2.3
-0.002
3 035.7
265.58
-36.7 %
100
210
79.1
55.585
-42.9 %
20.9
3.471
1.3
44.871
16.9
48.716
-38.5 %
18.3
6.869
-62.2 %
2.6
-8.524
-3.2
—
0
24.216
134.5 %
9.1
11.409
4.3
14.761
26.5 %
5.6
0.005
3 036.33
419.54
36.4 %
100
322.18
76.8
97.364
3.2 %
23.2
4.374
1
72.979
17.4
79.185
90.4 %
18.9
18.179
-65.5 %
4.3
-7.465
-1.8
—
0
10.328
-79.4 %
2.5
-3.606
-0.9
11.673
-59.4 %
2.8
0.004
3 039.67
307.62
-27.8 %
100
213.32
69.3
94.301
-16 %
30.7
3.401
1.1
39.34
12.8
41.599
-9.3 %
13.5
52.702
-20.7 %
17.1
-1.108
-0.4
—
0
50.026
-20.6 %
16.3
11.042
3.6
28.746
-20.6 %
9.3
0.009
3 035.7
425.95
17.2 %
100
313.67
73.6
112.29
4.5 %
26.4
3.867
0.9
40.779
9.6
45.864
33.4 %
10.8
66.423
-9.1 %
15.6
0.526
0.1
—
0
62.972
-0.9 %
14.8
15.688
3.7
36.216
-5.6 %
8.5
0.012
3 035.7
363.39
7.6 %
100
255.89
70.4
107.5
-5.6 %
29.6
3.522
1
32.151
8.8
34.387
-19 %
9.5
73.109
2.4 %
20.1
2.886
0.8
—
0
63.575
-6 %
17.5
8.813
2.4
38.36
-2.1 %
10.6
0.013
3 035.7
337.67
30.9 %
100
223.85
66.3
113.82
29.5 %
33.7
—
0
33.345
9.9
42.433
-38 %
12.6
71.384
267.1 %
21.1
-3.76
-1.1
—
0
67.624
218.2 %
20
10.894
3.2
39.18
2611.4 %
11.6
0.013
3 035.7
258.04
5.4 %
100
170.13
65.9
87.91
2.3 %
34.1
—
0
34.85
13.5
68.462
91.6 %
26.5
19.448
-61.3 %
7.5
1.801
0.7
—
0
21.249
-57.3 %
8.2
6.85
2.7
1.445
-96 %
0.6
0
3 035.7
244.82
-1.7 %
100
158.87
64.9
85.945
-10.6 %
35.1
—
0
30.017
12.3
35.741
7.9 %
14.6
50.204
-20.3 %
20.5
-2.394
-1
1.962
0.8
49.772
-17.4 %
20.3
10.811
4.4
36.036
-6 %
14.7
0.012
3 035.7
249.12
15.9 %
100
152.99
61.4
96.128
2.6 %
38.6
—
0
35.594
14.3
33.11
31.8 %
13.3
63.018
-8.1 %
25.3
-0.8
-0.3
-1.962
-0.8
60.256
-11.7 %
24.2
12.791
5.1
38.35
4.4 %
15.4
0.013
3 035.7
214.87
156.5 %
100
121.2
56.4
93.674
121.9 %
43.6
—
0
31.58
14.7
25.128
68.5 %
11.7
68.546
151 %
31.9
-1.278
-0.6
0.965
0.4
68.233
114.2 %
31.8
14.606
6.8
36.737
33.7 %
17.1
0.012
3 036.1
83.78
19.4 %
100
41.57
49.6
42.22
61.6 %
50.4
—
0
13.52
16.1
14.91
30.3 %
17.8
27.31
86 %
32.6
4.55
5.4
0
0
31.86
110.4 %
38
-3.93
-4.7
27.47
249 %
32.8
0.01
2 955.7
70.16
-8.7 %
100
44.04
62.8
26.13
-29.6 %
37.2
—
0
10.32
14.7
11.44
-30.4 %
16.3
14.68
-29 %
20.9
0.46
0.7
0
0
15.14
-41.8 %
21.6
4.59
6.5
7.87
-64.1 %
11.2
—
2 956.29
76.86
22.5 %
100
39.73
51.7
37.13
36.1 %
48.3
—
0
13.7
17.8
16.44
34.1 %
21.4
20.69
37.6 %
26.9
5.34
6.9
-0.13
-0.2
26.03
-22.2 %
33.9
-2.48
-3.2
21.92
1.5 %
28.5
0.01
2 938.11
62.76
0 %
100
35.46
56.5
27.29
-3.4 %
43.5
—
0
9.19
14.6
12.26
-26 %
19.5
15.04
28.7 %
24
0.61
1
-0.01
-0.02
33.46
92.5 %
53.3
6.46
10.3
21.6
95.1 %
34.4
0.01
2 656.24
62.79
10.8 %
100
34.53
55
28.26
13.5 %
45
—
0
11.55
18.4
16.57
54.7 %
26.4
11.69
-17.5 %
18.6
5.69
9.1
-0.11
-0.2
17.38
12.4 %
27.7
3.68
5.9
11.07
41.4 %
17.6
—
2 655.7
56.65
22.2 %
100
31.77
56.1
24.89
2.2 %
43.9
—
0
9.39
16.6
10.71
-6.5 %
18.9
14.17
9.7 %
25
1.29
2.3
-0.13
-0.2
15.46
-42.1 %
27.3
5.71
10.1
7.83
-61.1 %
13.8
—
2 655.7
46.34
-9.6 %
100
21.97
47.4
24.36
-2.4 %
52.6
—
0
9.33
20.1
11.45
-39.8 %
24.7
12.92
117.5 %
27.9
7.64
16.5
-0.24
-0.5
26.69
541.6 %
57.6
4.3
9.3
20.12
112.7 %
43.4
0.01
2 655.7
51.24
42.2 %
100
26.28
51.3
24.96
35.8 %
48.7
—
0
10.01
19.5
19.02
109.7 %
37.1
5.94
-36.2 %
11.6
-1.03
-2.01
0.01
0.02
4.16
-65.1 %
8.1
1.54
3
9.46
10.4 %
18.5
—
2 304.99
36.04
-7.6 %
100
17.66
49
18.38
-7.5 %
51
—
0
8.24
22.9
9.07
-46.1 %
25.2
9.31
205.2 %
25.8
2.6
7.2
-1.55
-4.3
11.91
-10.1 %
33
1.12
3.1
8.57
-5.4 %
23.8
—
2 213.08
38.99
41.3 %
100
19.11
49
19.87
41.8 %
51
—
0
7.7
19.7
16.83
107 %
43.2
3.05
-48.1 %
7.8
2.29
5.9
0
0
13.25
44.5 %
34
3.15
8.1
9.06
30 %
23.2
—
2 166.48
27.59
-33.8 %
100
13.58
49.2
14.01
1.6 %
50.8
—
0
7.02
25.4
8.13
-17.3 %
29.5
5.88
48.5 %
21.3
3.29
11.9
-0.68
-2.5
9.17
65.5 %
33.2
0.84
3
6.97
72.1 %
25.3
—
2 027.99
41.69
39.6 %
100
27.9
66.9
13.79
33.1 %
33.1
—
0
10.09
24.2
9.83
66.6 %
23.6
3.96
-11.2 %
9.5
1.47
3.5
-0.61
-1.5
5.54
7.2 %
13.3
0.7
1.7
4.05
21.6 %
9.7
—
2 030.96
29.87
-7.3 %
100
19.51
65.3
10.36
-9.8 %
34.7
—
0
5.58
18.7
5.9
-31.9 %
19.8
4.46
59.3 %
14.9
2.02
6.8
-0.32
-1.07
5.17
-1.7 %
17.3
0.83
2.8
3.33
-82.4 %
11.1
—
1 879.64
32.23
—
100
20.75
64.4
11.48
—
35.6
—
0
6.84
21.2
8.67
—
26.9
2.8
—
8.7
2.46
7.6
—
0
5.26
—
16.3
0.83
2.6
18.93
—
58.7
—
1 840.5