Kuangchi Statements
43
Data from Kuangchi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Kuangchi Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
33.461
55 %
100
28.788
86
4.673
5 %
14
2.192
6.6
10.543
31.5
11.843
-64.8 %
35.4
-7.17
75.4 %
-21.4
-2.017
-6.03
—
0
-9.099
69.1 %
-27.2
—
0
-9.099
69.1 %
-27.2
-0.001
6 156.93
21.592
-30.2 %
100
17.143
79.4
4.449
-30.2 %
20.6
7.89
36.5
24.097
111.6
33.6
9.5 %
155.6
-29.151
-19.9 %
-135.008
1.559
7.2
—
0
-29.441
23.5 %
-136.4
—
0
-29.441
23.5 %
-136.4
-0.005
6 156.93
30.931
-68.8 %
100
24.554
79.4
6.377
-81.7 %
20.6
3.487
11.3
28.681
92.7
30.69
-51 %
99.2
-24.313
12.5 %
-78.6
-14.265
-46.1
—
0
-38.471
-46.1 %
-124.4
—
0
-38.471
-46.1 %
-124.4
-0.006
6 156.93
99.16
608.2 %
100
64.364
64.9
34.796
468.3 %
35.1
10.304
10.4
72.294
72.9
62.576
154.8 %
63.1
-27.78
-50.7 %
-28.02
1.516
1.5
—
0
-26.329
-84.4 %
-26.6
—
0
-26.329
-84.4 %
-26.6
-0.004
6 156.93
14.001
-63.3 %
100
7.878
56.3
6.123
-70.5 %
43.7
7.913
56.5
19.056
136.1
24.558
-69.7 %
175.4
-18.435
69.4 %
-131.7
4.156
29.7
—
0
-14.279
78.5 %
-102
—
0
-14.279
78.7 %
-102
-0.002
6 156.93
38.099
-37.9 %
100
17.335
45.5
20.764
16.6 %
54.5
28.036
73.6
61.188
160.6
80.92
356.4 %
212.4
-60.156
-72577.1 %
-157.9
-19.205
-50.4
—
0
-66.432
-515.9 %
-174.4
-0.577
-1.5
-66.9
-484.4 %
-175.6
-0.011
6 156.93
61.379
140 %
100
43.567
71
17.812
154.7 %
29
13.683
22.3
5.139
8.4
17.729
-88.4 %
28.9
0.083
100.1 %
0.1
-10.827
-17.6
—
0
-10.786
94.8 %
-17.6
0.636
1
-11.448
94.4 %
-18.7
-0.002
6 156.93
25.57
-27.5 %
100
18.576
72.6
6.994
148.1 %
27.4
57.801
226.1
98.38
384.7
153.11
129.6 %
598.8
-146.12
-128.8 %
-571.5
-27.017
-105.7
—
0
-205.85
-135.9 %
-805.04
-0.975
-3.8
-202.78
-121.2 %
-793.03
-0.033
6 156.93
35.252
-47.6 %
100
32.433
92
2.819
-77.5 %
8
37.354
106
35.207
99.9
66.687
-75.3 %
189.2
-63.868
75.2 %
-181.2
-23.397
-66.4
—
0
-87.265
64.9 %
-247.5
0.975
2.8
-91.659
68.9 %
-260.01
-0.015
6 156.93
67.336
-26.1 %
100
54.804
81.4
12.532
98.6 %
18.6
55.591
82.6
218.12
323.9
269.77
46.1 %
400.6
-257.23
-44.3 %
-382.02
-24.211
-36
—
0
-248.81
-37.3 %
-369.5
3.109
4.6
-294.74
-81 %
-437.7
-0.043
6 156.93
91.07
-21.1 %
100
84.759
93.1
6.311
-62.6 %
6.9
94.988
104.3
91.151
100.1
184.62
34 %
202.7
-178.31
-47.5 %
-195.8
-2.26
-2.5
—
0
-181.18
-43 %
-198.9
0.343
0.4
-162.87
53.3 %
-178.8
-0.026
6 156.93
115.46
-39.5 %
98.595
16.862
-85 %
13.371
125.67
137.76
-43 %
-120.9
6.2 %
-29.398
—
-126.72
-128.7 %
7.65
-348.58
-178.2 %
-0.05
6 182.23
190.74
987.1 %
77.956
112.78
5026.3 %
223.83
86.614
241.72
99.8 %
-128.94
-8.5 %
620.75
—
441.2
-32.8 %
91.575
445.64
-20.3 %
0.074
6 046.89
-21.5
-106.9 %
-23.7
2.2
-98.9 %
60.3
98.4
121
-4 %
-118.8
-269 %
-219.7
0
656.5
710.5 %
124.3
558.8
429.7 %
0.09
6 174.2
312
39.5 %
115.7
196.3
-1.9 %
49.8
78.4
126
53.7 %
70.3
-40.5 %
11.4
0.1
81
-29.9 %
16.2
105.5
10.9 %
0.01
6 112.5
223.6
302.9 %
23.5
200.1
871.4 %
102.5
54.5
82
-11.6 %
118.1
263.8 %
-12.4
—
115.6
259 %
14.6
95.1
246.1 %
0.02
8 270.2
55.5
22.5 %
34.9
20.6
157.5 %
8.3
85.3
92.8
172.1 %
-72.1
-176.2 %
16.1
-0.9
-72.7
-131.5 %
0.2
-65.1
-104.1 %
-0.02
3 932.4
45.3
-14.8 %
37.3
8
-16.7 %
20
15.5
34.1
189 %
-26.1
-1086.4 %
0.4
-1.4
-31.4
21.3 %
0.5
-31.9
20.1 %
-0.02
1 806.3
53.2
-11.6 %
43.6
9.6
-5 %
—
12.7
11.8
55.3 %
-2.2
-191.7 %
-1.2
-0.9
-39.9
-1696 %
0.1
-39.9
-2095 %
-0.03
1 450.6
60.2
68.2 %
50.2
10.1
134.9 %
—
8.6
7.6
16.9 %
2.4
209.1 %
0.1
-0.9
2.5
256.2 %
0.5
2
217.6 %
—
1 362.4
35.8
-21.1 %
31.5
4.3
-64.8 %
—
8.2
6.5
-12.2 %
-2.2
-145.8 %
0.6
-1.7
-1.6
-131.4 %
0.1
-1.7
-143.6 %
—
1 207.4
45.4
—
33.2
12.2
—
—
7.7
7.4
54.2 %
4.8
200 %
0.3
-0.3
5.1
218.6 %
1.2
3.9
190.7 %
—
1 013.9
—
—
—
—
—
—
6.8
4.8
300 %
-4.8
-300 %
0.5
-2
-4.3
-975 %
—
-4.3
-760 %
-0.01
340.8
—
—
—
—
—
—
1.2
1.2
-47.8 %
-1.2
47.8 %
0.8
—
-0.4
85.7 %
—
-0.5
80.8 %
—
98.5
—
—
—
—
—
—
2.7
2.3
-28.1 %
-2.3
28.1 %
-0.5
-0.3
-2.8
3.4 %
—
-2.6
-44.4 %
-0.01
340.8
—
-100 %
—
—
—
—
3.3
3.2
-50 %
-3.2
40.7 %
0.3
-0.2
-2.9
45.3 %
—
-1.8
-104.7 %
-0.01
340.8
80.2
-7.6 %
79.2
0.9
12.5 %
—
7
6.4
88.2 %
-5.4
-100 %
0.1
-0.7
-5.3
19.7 %
—
38.4
327.2 %
0.11
340.8
86.8
292.8 %
86
0.8
104.6 %
—
3.7
3.4
-87.4 %
-2.7
93.9 %
-3.9
-0.2
-6.6
90.7 %
—
-16.9
75.9 %
-0.04
340.8
22.1
-54 %
39.6
-17.5
-348.7 %
—
28.4
27
56.1 %
-44.5
-110.9 %
1
-1.3
-70.9
-147.9 %
-0.9
-70.1
-137.6 %
-2.06
34
48
-27.5 %
51.8
-3.9
-132.5 %
—
21.5
17.3
-9.9 %
-21.1
-193.1 %
-5.6
0
-28.6
-127 %
0.9
-29.5
-98 %
-0.93
31.6
66.2
-34.5 %
54.2
12
471.4 %
—
24
19.2
-33.8 %
-7.2
73.2 %
-1.8
0.1
-12.6
56.3 %
2.2
-14.9
48.3 %
-0.49
30.2
101.1
5.1 %
99
2.1
135 %
—
33.8
29
-36.7 %
-26.9
48.1 %
-1.7
0
-28.8
52.5 %
—
-28.8
52.5 %
-1.22
23.5
96.2
-40.9 %
102.2
-6
-125 %
—
49.9
45.8
127.9 %
-51.8
-1428.2 %
-2.9
0.1
-60.6
-6833.3 %
—
-60.6
-6833.3 %
-4.86
12.5
162.7
62.1 %
138.7
24
258.2 %
—
26.2
20.1
-19 %
3.9
121.5 %
-3
—
0.9
104.4 %
—
0.9
104.4 %
0.08
11.1
100.4
-39.8 %
93.7
6.7
-74.4 %
—
26.8
24.8
-7.8 %
-18.1
-2162.5 %
-2.5
-2
-20.6
-543.8 %
—
-20.6
-543.8 %
-1.97
10.4
166.8
43.8 %
140.6
26.2
129.8 %
—
29
26.9
25.7 %
-0.8
92 %
-2.4
-2
-3.2
28.9 %
—
-3.2
28.9 %
-0.32
10
116
-40.6 %
104.6
11.4
-67.4 %
—
27.4
21.4
-15.7 %
-10
-204.2 %
-1.3
—
-4.5
-155.6 %
—
-4.5
-155.6 %
-0.58
7.9
195.4
47 %
160.4
35
55.6 %
—
27.5
25.4
11.4 %
9.6
2500 %
-1.5
-2
8.1
910 %
—
8.1
910 %
1.02
7.9
132.9
-46.8 %
110.5
22.5
-37.2 %
—
27.2
22.8
-24 %
-0.4
-106.8 %
-0.6
—
-1
-121.3 %
—
-1
-121.3 %
-0.13
7.8
249.6
55.4 %
213.7
35.8
39.8 %
—
32.5
30
-1 %
5.9
225.5 %
-1.2
—
4.7
188.7 %
—
4.7
188.7 %
0.6
7.8
160.6
-23.5 %
135
25.6
-28.3 %
—
34.5
30.3
8.2 %
-4.7
-161 %
-0.6
0.1
-5.3
-174.6 %
—
-5.3
-174.6 %
-0.7
7.7
210
—
174.3
35.7
—
—
34
28
—
7.7
—
-0.6
0
7.1
—
—
7.1
—
0.93
7.6