Blue River Statements
49
Data from Blue River`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Blue River Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
39.21
-49.1 %
100
22.469
57.3
16.741
-7.5 %
42.7
—
0
38.143
97.3
38.143
-69.9 %
97.3
-21.402
80.3 %
-54.6
-52.334
-133.5
—
0
-81.657
42.4 %
-208.3
0.122
0.3
-81.797
86.5 %
-208.6
-0.079
1 040.95
77.094
77.3 %
100
58.996
76.5
18.098
191.5 %
23.5
—
0
126.8
164.5
126.8
131 %
164.5
-108.7
-123.3 %
-141
12.124
15.7
—
0
-141.7
-226.8 %
-183.8
0.434
0.6
-605.41
-257.3 %
-785.3
-0.55
1 091.98
43.473
-67.5 %
100
37.264
85.7
6.209
-89.3 %
14.3
—
0
54.882
126.2
54.882
-79.9 %
126.2
-48.673
77.4 %
-112
5.322
12.2
—
0
-43.358
96.5 %
-99.7
0.207
0.5
-169.43
89.6 %
-389.7
-0.15
1 103.92
133.81
-97.1 %
100
76.034
56.8
57.781
-44.5 %
43.2
—
0
273.23
204.2
273.17
-3.2 %
204.1
-215.39
-21 %
-161
-1 043.38
-779.7
—
0
-1 245.31
2.2 %
-930.6
-102.45
-76.6
-1 628.55
-57 %
-1217.01
-1.47
1 103.92
4 582.79
5240.7 %
100
4 478.66
97.7
104.14
182 %
2.3
—
0
283.9
6.2
282.2
-22.7 %
6.2
-178.06
45.7 %
-3.9
-1 286.96
-28.08
—
0
-1 273.24
-820.8 %
-27.8
-196.87
-4.3
-1 037.01
-660.7 %
-22.6
-0.939
1 103.92
85.809
-55.2 %
100
48.888
57
36.921
-56.4 %
43
—
0
258.52
301.3
364.92
-47.5 %
425.3
-327.99
46.2 %
-382.2
523.24
609.8
—
0
176.65
150.6 %
205.9
-10.557
-12.3
184.96
649.3 %
215.5
0.168
1 103.92
191.48
77.9 %
100
106.81
55.8
84.666
35.4 %
44.2
—
0
144.98
75.7
694.55
180.2 %
362.7
-609.88
-229.1 %
-318.5
119.65
62.5
—
0
-349.35
2.2 %
-182.4
-211.6
-110.5
-33.671
90.8 %
-17.6
-0.03
1 103.92
107.64
-58 %
100
45.094
41.9
62.546
-21.8 %
58.1
—
0
209.33
194.5
247.87
47.8 %
230.3
-185.33
-111.2 %
-172.2
-171.74
-159.6
—
0
-357.09
-137.4 %
-331.7
10.624
9.9
-366.92
-78.7 %
-340.9
-0.332
1 103.92
256.29
-18.1 %
100
176.33
68.8
79.957
-16.3 %
31.2
—
0
162.01
63.2
167.71
57.7 %
65.4
-87.754
-710.7 %
-34.2
-151.26
-59.02
—
0
-150.43
-687.7 %
-58.7
46.808
18.3
-205.35
-719.7 %
-80.1
-0.186
1 103.92
313.02
-0.7 %
100
217.5
69.5
95.517
-15.6 %
30.5
—
0
89.312
28.5
106.34
9.1 %
34
-10.825
-168.7 %
-3.5
39.939
12.8
—
0
25.599
-59.7 %
8.2
-11.563
-3.7
33.136
106.2 %
10.6
0.03
1 103.92
315.35
-2.9 %
100
202.15
64.1
113.2
13 %
35.9
—
0
85.498
27.1
97.443
-30.7 %
30.9
15.759
139 %
5
-2.381
-0.8
—
0
63.485
649.9 %
20.1
36.291
11.5
16.072
161.7 %
5.1
0.015
1 103.92
324.93
8.5 %
100
224.77
69.2
100.16
4.4 %
30.8
—
0
121.59
37.4
140.56
-32.4 %
43.3
-40.404
63.9 %
-12.4
32.672
10.1
—
0
-11.544
-101.6 %
-3.6
11.742
3.6
-26.061
-105.2 %
-8.02
-0.024
1 103.8
299.47
0.9 %
203.53
95.942
4.3 %
—
196.97
207.79
73.7 %
-111.85
-303.8 %
134.49
—
725.76
4223.7 %
200.72
503.45
2043.8 %
0.095
5 311.05
296.7
15.3 %
204.8
92
14.7 %
—
101.1
119.6
19.1 %
-27.7
-37.8 %
13.7
—
-17.6
-245.1 %
2.6
-25.9
-212 %
-0.01
4 578
257.3
13.9 %
177
80.2
10.3 %
—
94.2
100.4
-14.4 %
-20.1
54.9 %
15.9
—
-5.1
92.2 %
-1.3
-8.3
87.6 %
—
4 577.4
225.9
-13.8 %
153.2
72.7
-8.1 %
—
94.8
117.3
-26.1 %
-44.6
44 %
-20.5
2.8
-65.6
83.9 %
-1.7
-67
71 %
-0.01
4 577.4
262.1
-7.4 %
183.1
79.1
11.9 %
—
139.7
158.8
12.1 %
-79.7
-12.3 %
-108.4
-217.1
-408.6
-759 %
-111
-230.9
-1639.3 %
-0.05
4 577.4
283
17.7 %
212.4
70.7
27.2 %
—
133.1
141.7
-3.6 %
-71
22.3 %
132
—
62
-77 %
41.1
15
-78.9 %
—
4 579.8
240.5
-13.7 %
184.9
55.6
-20 %
—
131.8
147
-20.3 %
-91.4
20.5 %
361.8
0
269.8
195.5 %
162.3
71
322.6 %
0.02
4 578.6
278.8
-61.3 %
209.4
69.5
-25.5 %
—
152.6
184.5
44.3 %
-115
-232.4 %
206.1
0
91.3
-59.8 %
49.1
16.8
-75.6 %
—
4 568.9
719.8
-74.2 %
626.5
93.3
-32.8 %
—
111.1
127.9
-33.1 %
-34.6
33.8 %
271.2
0
227
12.4 %
133.3
68.8
-62 %
0.02
4 585.9
2 794.3
-24.5 %
2 655.4
138.8
-27.1 %
—
190.4
191.1
-11.9 %
-52.3
-96.6 %
84.6
0.1
202
-6.8 %
15.4
181.1
123 %
0.04
4 573.3
3 703.3
44.8 %
3 512.9
190.4
-5.3 %
—
206.3
217
-12.3 %
-26.6
42.7 %
241.7
—
216.8
209.7 %
98.8
81.2
2288.2 %
0.02
4 558.5
2 558.3
-1.6 %
2 357.2
201.1
-6.4 %
—
228.4
247.5
48.2 %
-46.4
-197.1 %
115.6
-0.8
70
-85.7 %
47.2
3.4
-99 %
—
4 554.2
2 600.8
-7.1 %
2 386
214.8
-14.1 %
—
180.2
167
-7.1 %
47.8
-32.1 %
47.7
0
490.6
541.3 %
144.4
330.7
1403.2 %
0.07
4 529.1
2 800.2
9.5 %
2 550
250.1
31.1 %
—
202.4
179.8
2.7 %
70.4
345.6 %
6.6
0
76.5
-80.4 %
38.1
22
-87.6 %
—
4 529.1
2 557
16.6 %
2 366.2
190.8
-0.6 %
—
181.6
175
-13.5 %
15.8
253.4 %
369.5
0.1
389.6
871.6 %
128.8
178.1
428.5 %
0.04
4 529.1
2 192.6
6 %
2 000.7
192
0.4 %
—
229.5
202.2
12.3 %
-10.3
-192.8 %
36.8
0.1
40.1
-88.9 %
-18.4
33.7
-70.8 %
0.01
4 527.6
2 067.8
1.1 %
1 876.6
191.2
0.3 %
—
156.2
180.1
-17.7 %
11.1
139.5 %
351.3
-0.7
362.4
21.9 %
184.2
115.6
78.7 %
0.03
3 989
2 046
-26.7 %
1 855.3
190.7
12.6 %
—
153.1
218.8
0 %
-28.1
43.2 %
324.9
0
297.2
6.1 %
175.6
64.7
-12.7 %
0.02
3 376
2 789.9
-9.2 %
2 620.6
169.3
-36.3 %
—
188.9
218.8
8.3 %
-49.5
-177.6 %
329.5
0.1
280.1
103.9 %
152.2
74.1
55 %
0.02
3 664.9
3 070.9
26.3 %
2 804.9
265.9
65 %
—
183
202.1
37.8 %
63.8
340 %
73.6
—
137.4
-80.3 %
46.4
47.8
-84.7 %
0.01
3 368.1
2 431.7
-17.2 %
2 270.4
161.2
5.8 %
—
152.9
146.7
31.9 %
14.5
-64.7 %
677.8
0.1
695.9
852 %
268.8
312.2
173.9 %
0.08
3 734.9
2 937.7
72.2 %
2 785.4
152.3
25.7 %
—
148.1
111.2
152.7 %
41.1
-46.8 %
28.1
0.1
73.1
-71.2 %
-53.7
114
-50.8 %
0.03
3 634.1
1 706
-2.5 %
1 584.7
121.2
-42 %
—
109.3
44
59.4 %
77.2
-57.4 %
171.2
0
253.5
66.1 %
3.2
231.6
43.7 %
0.07
3 561.3
1 749
-2.4 %
1 540
208.9
43.5 %
—
107.5
27.6
101.5 %
181.4
37.4 %
-93.3
—
152.6
-28.9 %
3.4
161.2
8 %
0.05
3 341.6
1 791.5
-6.2 %
1 645.9
145.6
8.3 %
—
81.4
13.7
-88.7 %
132
915.4 %
59.4
0
214.6
-52.3 %
49.4
149.3
-69.1 %
0.05
3 315.7
1 909.1
13.7 %
1 774.8
134.4
48.5 %
—
133.8
121.3
137.8 %
13
-67.1 %
550.9
0
449.8
848.9 %
-32.6
483.8
1169.8 %
0.15
3 316.1
1 678.9
-1.7 %
1 588.4
90.5
31.5 %
—
63.2
51
-15.8 %
39.5
381.7 %
7.9
—
47.4
-64 %
8.8
38.1
-71.5 %
0.01
3 276.7
1 708
2 %
1 639.3
68.8
135.6 %
—
61.8
60.6
-4 %
8.2
124.2 %
126.8
-19.1
131.5
70.6 %
-1.7
133.7
347.2 %
0.05
3 011.1
1 674.4
1.3 %
1 645.3
29.2
225.3 %
—
61.9
63.1
-22.7 %
-33.9
67.7 %
129.1
-2.4
77.1
125.4 %
47.4
29.9
109.4 %
0.01
2 585.8
1 653.1
—
1 676.5
-23.3
—
—
80.5
81.6
—
-105
—
-72.4
-14
-303.3
—
14.3
-316.9
—
-0.12
2 544.8