Xingye Alloy Statements
50
Data from Xingye Alloy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Aug, 2024
Xingye Alloy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 513.88
25.1 %
100
3 189.39
90.8
324.49
13.5 %
9.2
100.25
2.9
123.14
3.5
211.93
32 %
6
112.56
-10.1 %
3.2
-14.034
-0.4
—
0
98.523
-21.2 %
2.8
18.717
0.5
79.721
-26 %
2.3
0.091
874.66
2 809.3
-6.9 %
100
2 523.45
89.8
285.84
-8.4 %
10.2
84.87
3
89.195
3.2
160.57
-22.4 %
5.7
125.27
19.2 %
4.5
1.037
0.04
—
0
125.06
9.2 %
4.5
17.172
0.6
107.73
10.9 %
3.8
0.121
887.73
3 016.17
-6.4 %
100
2 704.15
89.7
312.02
13.1 %
10.3
94.041
3.1
112.91
3.7
206.95
51.2 %
6.9
105.07
-24.5 %
3.5
21.309
0.7
-11.843
-0.4
114.53
-15.1 %
3.8
17.274
0.6
97.16
-18.7 %
3.2
0.109
888.42
3 222.33
-14.8 %
100
2 946.4
91.4
275.93
-21.5 %
8.6
105.84
3.3
83.596
2.6
136.83
-31.8 %
4.2
139.09
-8 %
4.3
-4.194
-0.1
—
0
134.88
-8 %
4.2
15.317
0.5
119.45
4 %
3.7
0.134
893.87
3 782.05
19.4 %
100
3 430.44
90.7
351.61
-19.9 %
9.3
103.32
2.7
104.22
2.8
200.49
23.9 %
5.3
151.11
-45.5 %
4
-4.466
-0.1
0.051
0.001
146.61
-29.3 %
3.9
31.644
0.8
114.84
-29.2 %
3
0.129
892.12
3 167.84
22.6 %
100
2 728.97
86.1
438.86
31.2 %
13.9
86.451
2.7
83.222
2.6
161.77
8.1 %
5.1
277.09
49.9 %
8.7
-69.998
-2.2
0.157
0.005
207.25
67.1 %
6.5
44.875
1.4
162.14
50.1 %
5.1
0.199
813.26
2 583.98
32.4 %
100
2 249.53
87.1
334.45
65.2 %
12.9
73.815
2.9
89.851
3.5
149.6
32 %
5.8
184.84
107.3 %
7.2
-61.593
-2.4
1.646
0.06
124
145.4 %
4.8
15.802
0.6
108.03
152.4 %
4.2
0.133
810.85
1 950.97
-15.3 %
100
1 748.52
89.6
202.45
-6 %
10.4
59.395
3
64.561
3.3
113.3
-38.2 %
5.8
89.151
178.2 %
4.6
-46.031
-2.4
8.882
0.5
50.531
295.7 %
2.6
7.65
0.4
42.797
798 %
2.2
0.051
839.15
2 304.16
18.2 %
100
2 088.82
90.7
215.35
15.5 %
9.3
72.227
3.1
78.08
3.4
183.3
63.2 %
8
32.042
-56.8 %
1.4
-17.662
-0.8
-1.61
-0.07
12.77
-79.6 %
0.6
7.521
0.3
4.766
-91.3 %
0.2
0.006
852.24
1 948.91
-20.1 %
100
1 762.45
90.4
186.46
-17 %
9.6
61.86
3.2
68.62
3.5
112.35
-53.9 %
5.8
74.113
483.6 %
3.8
-13.591
-0.7
2.165
0.1
62.687
1399.2 %
3.2
7.754
0.4
54.496
369.8 %
2.8
0.064
852.83
2 438.76
-4.6 %
100
2 214.17
90.8
224.59
15.9 %
9.2
88.835
3.6
81.579
3.3
243.91
96.4 %
10
-19.319
-127.7 %
-0.8
-28.615
-1.2
43.109
1.8
-4.825
-108.6 %
-0.2
15.035
0.6
-20.201
-142.3 %
-0.8
-0.024
852.85
2 557.3
2.6 %
100
2 363.51
92.4
193.79
-33.6 %
7.6
46.097
1.8
70.894
2.8
124.17
-30.9 %
4.9
69.625
-38 %
2.7
-27.654
-1.08
14.283
0.6
56.254
-31.4 %
2.2
7.616
0.3
47.73
-21.8 %
1.9
0.056
855.22
2 493.26
24.6 %
2 201.26
292
25.6 %
37.384
79.769
179.64
37.5 %
112.36
10.4 %
-17.744
-12.568
82.053
-14.4 %
18.832
61.074
-18 %
0.07
874.06
2 001.74
3 %
1 769.31
232.43
-31.4 %
74.834
65.49
130.63
-51.4 %
101.8
45.6 %
-21.363
15.457
95.894
122.5 %
20.321
74.47
152.4 %
0.09
826.14
1 942.7
30.1 %
1 604
338.7
58.4 %
99.2
94.6
268.8
118.4 %
69.9
-22.9 %
-28.5
1.7
43.1
-37.5 %
10.8
29.5
-46.7 %
0.04
824.8
1 492.8
1.8 %
1 279
213.8
65 %
65.7
55.4
123.1
5.4 %
90.7
608.6 %
-21.9
0.3
69
614.9 %
11.6
55.3
522.1 %
0.07
811
1 466.6
-0.6 %
1 337
129.6
0.7 %
—
127.9
116.8
69.5 %
12.8
-78.6 %
-26.2
0
-13.4
-133.8 %
-0.8
-13.1
-141.1 %
-0.02
811.1
1 476
-13.4 %
1 347.3
128.7
-7.2 %
—
103.5
68.9
-28.5 %
59.9
41.3 %
-20.3
0
39.6
121.2 %
6.1
31.9
190 %
0.05
700.4
1 703.6
2.2 %
1 564.8
138.7
6.1 %
—
105
96.4
-2.9 %
42.4
35 %
-24.5
0
17.9
64.2 %
6.7
11
41 %
0.02
699.8
1 667.4
-15.8 %
1 536.7
130.7
73.8 %
—
91
99.3
92.4 %
31.4
32.5 %
-20.5
0
10.9
212.4 %
2.5
7.8
154.9 %
0.01
699.5
1 979.4
21.9 %
1 904.1
75.2
59.7 %
—
54.2
51.6
1197.9 %
23.7
-54.3 %
-33.4
0
-9.7
-131.1 %
3.8
-14.2
-161.5 %
-0.02
699.5
1 624.2
0.5 %
1 577.1
47.1
-37.8 %
—
47.1
-4.7
-117.7 %
51.9
5.5 %
-20.7
—
31.2
20.9 %
8
23.1
89.3 %
0.03
699.5
1 616.1
0.2 %
1 540.4
75.7
5.1 %
—
56.8
26.5
51.4 %
49.2
-9.9 %
-23.4
—
25.8
-18.4 %
13.3
12.2
-39.6 %
0.02
577.5
1 613
-14.1 %
1 541
72
230.3 %
—
41.8
17.5
187.9 %
54.6
31.3 %
-22.9
-0.1
31.6
161.2 %
11
20.2
910 %
0.03
699.5
1 878
15.2 %
1 856.3
21.8
-86.3 %
—
63.2
-19.9
-265.8 %
41.6
-71.7 %
-29.5
—
12.1
-89.5 %
9.9
2
-97.7 %
—
698.1
1 630.7
9 %
1 471.9
158.9
28.2 %
—
37.8
12
-85.4 %
146.9
253.1 %
-31.3
-0.1
115.5
308.1 %
27.7
87.6
508.3 %
0.13
687.8
1 495.8
7 %
1 371.9
123.9
20.6 %
—
47.3
82.3
554.7 %
41.6
-65.6 %
-13.3
0
28.3
-73.2 %
14
14.4
-82.9 %
0.02
723.6
1 398.3
27.8 %
1 295.6
102.7
-4.1 %
—
31.5
-18.1
-332.1 %
120.8
21.7 %
-15.2
0
105.6
12 %
21.3
84.3
6.8 %
0.13
664.5
1 094.2
56.1 %
987.1
107.1
34.2 %
—
41.1
7.8
150.3 %
99.3
4.2 %
-5
—
94.3
8.6 %
15.4
78.9
7.3 %
0.12
650.5
701
3.7 %
621.2
79.8
177.2 %
—
26.8
-15.5
-157.2 %
95.3
173 %
-8.5
—
86.8
156.6 %
13.3
73.5
154.6 %
0.12
624.5
676.3
-37.5 %
779.7
-103.4
-186.7 %
—
24.6
27.1
-4.6 %
-130.5
-243.6 %
-22.7
-0.1
-153.3
-291.4 %
-18.8
-134.5
-316.2 %
-0.22
622.6
1 081.7
-11.9 %
962.4
119.3
12.3 %
—
32.7
28.4
468 %
90.9
-10.3 %
-10.7
-0.1
80.1
-2.3 %
17.9
62.2
-16.5 %
0.1
629.7
1 227.9
41.4 %
1 121.7
106.2
-4.4 %
—
22.7
5
-67.7 %
101.3
6 %
-19.3
0
82
0.6 %
7.5
74.5
-2.4 %
0.16
454.9
868.2
-9.8 %
757.1
111.1
21.3 %
—
15
15.5
-56.1 %
95.6
69.8 %
-14.1
0.6
81.5
78.3 %
5.1
76.3
84.7 %
0.17
450
962.3
74.9 %
870.7
91.6
-0.2 %
—
36.7
35.3
184.7 %
56.3
-29 %
-10.7
-1.4
45.7
-34.6 %
4.4
41.3
-36.9 %
0.09
450
550.1
—
458.4
91.8
—
—
13.1
12.4
—
79.3
—
-9.5
-0.6
69.9
—
4.5
65.4
—
0.15
450