Cosco Shipping Statements
51
Data from Cosco Shipping`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Cosco Shipping Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 620.61
-24.9 %
100
1 277.48
78.8
343.13
-0.3 %
21.2
—
0
270.16
16.7
222.92
-5.7 %
13.8
120.2
11.6 %
7.4
260.21
16.1
-0.531
-0.03
379.88
67.4 %
23.4
32.193
2
335.92
85.1 %
20.7
0.227
1 480.44
2 158.61
19.7 %
100
1 814.36
84.1
344.25
8.8 %
15.9
—
0
265.2
12.3
236.51
12.2 %
11
107.74
2 %
5
116.64
5.4
-0.82
-0.04
226.96
14.4 %
10.5
31.131
1.4
181.47
9.6 %
8.4
0.119
1 519.26
1 803.92
-21.6 %
100
1 487.57
82.5
316.36
-21.5 %
17.5
—
0
249.64
13.8
210.74
-25.4 %
11.7
105.62
-12.6 %
5.9
101.67
5.6
-0.601
-0.03
198.4
40 %
11
27.33
1.5
165.59
28.6 %
9.2
0.108
1 532.96
2 302.31
3.2 %
100
1 899.21
82.5
403.1
10.1 %
17.5
—
0
332.74
14.5
282.31
19.4 %
12.3
120.79
-6.9 %
5.2
22.96
1
-2.071
-0.09
141.68
-29 %
6.2
5.59
0.2
128.75
-19.3 %
5.6
0.084
1 532.96
2 231.24
13.8 %
100
1 864.96
83.6
366.27
1.1 %
16.4
—
0
273.25
12.2
236.46
-22.1 %
10.6
129.81
121.7 %
5.8
71.542
3.2
-1.886
-0.08
199.49
-19.6 %
8.9
31.978
1.4
159.59
-22.9 %
7.2
0.104
1 532.96
1 960.13
32.2 %
100
1 597.89
81.5
362.25
36 %
18.5
—
0
395.99
20.2
303.7
49.3 %
15.5
58.542
-6.8 %
3
181.82
9.3
-1.808
-0.09
248.27
58.4 %
12.7
35.288
1.8
206.9
57.2 %
10.6
0.135
1 532.96
1 482.76
-9.6 %
100
1 216.47
82
266.28
-5.3 %
18
—
0
245.57
16.6
203.44
-13.9 %
13.7
62.847
40.1 %
4.2
94.78
6.4
-0.877
-0.06
156.75
-22.9 %
10.6
22.201
1.5
131.63
-27.1 %
8.9
0.086
1 532.96
1 639.77
0.8 %
100
1 358.72
82.9
281.05
2.5 %
17.1
—
0
313.58
19.1
236.19
16.5 %
14.4
44.852
-37.2 %
2.7
159.51
9.7
-1.288
-0.08
203.24
11.4 %
12.4
20.547
1.3
180.58
20.4 %
11
0.118
1 532.96
1 625.98
-65.7 %
100
1 351.81
83.1
274.16
5.2 %
16.9
—
0
240.27
14.8
202.79
-7 %
12.5
71.376
68.3 %
4.4
111.67
6.9
-0.602
-0.04
182.51
53.1 %
11.2
31.893
2
150.03
46.9 %
9.2
0.098
1 532.96
4 733.93
-1.1 %
100
4 473.44
94.5
260.49
-14.8 %
5.5
—
0
289.08
6.1
218.09
7.2 %
4.6
42.398
-58.5 %
0.9
77.06
1.6
-0.656
-0.01
119.19
-45.2 %
2.5
16.89
0.4
102.11
-44.5 %
2.2
0.067
1 532.96
4 787.65
-3.8 %
100
4 482.01
93.6
305.64
-6 %
6.4
—
0
236.66
4.9
203.35
-21.6 %
4.2
102.28
56.1 %
2.1
115.9
2.4
-0.668
-0.01
217.47
17.5 %
4.5
29.026
0.6
184.03
21.8 %
3.8
0.12
1 532.96
4 976.84
30.7 %
100
4 651.79
93.5
325.05
7.6 %
6.5
—
0
270.06
5.4
259.54
11.5 %
5.2
65.507
-5.4 %
1.3
120.77
2.4
-1.649
-0.03
185.14
-19.7 %
3.7
32.072
0.6
151.06
-26.5 %
3
0.099
1 532.96
3 809.26
-21.9 %
100
3 507.22
92.1
302.03
1.7 %
7.9
—
0
234.66
6.2
232.76
-8 %
6.1
69.276
57.8 %
1.8
148.29
3.9
-2.191
-0.06
230.42
74.4 %
6
22.876
0.6
205.56
122.5 %
5.4
0.134
1 532.96
4 874.9
90.8 %
100
4 578
93.9
296.9
20 %
6.1
—
0
255.8
5.2
253
38.9 %
5.2
43.9
-32.6 %
0.9
89.5
1.8
-1.3
-0.03
132.1
-21.4 %
2.7
44.8
0.9
92.4
-36.2 %
1.9
0.06
1 533
2 555.4
-14 %
100
2 308.1
90.3
247.4
-23.2 %
9.7
—
0
185
7.2
182.2
-19.1 %
7.1
65.1
-32.8 %
2.5
104.1
4.1
-1.5
-0.06
168
-3.5 %
6.6
18.8
0.7
144.8
6.9 %
5.7
0.09
1 533
2 971.2
-1.9 %
100
2 649
89.2
322.1
-12.6 %
10.8
—
0
259.8
8.7
225.3
-4.5 %
7.6
96.9
-27 %
3.3
78.6
2.6
-1.2
-0.04
174.1
-31.4 %
5.9
25.6
0.9
135.5
-32.4 %
4.6
0.09
1 532.9
3 028.5
6.3 %
100
2 659.9
87.8
368.6
-3.2 %
12.2
—
0
261.3
8.6
235.9
-20.5 %
7.8
132.7
58 %
4.4
122
4
-1.1
-0.04
253.8
15.9 %
8.4
40.2
1.3
200.3
18.7 %
6.6
0.13
1 546.3
2 847.9
-39.9 %
100
2 467.2
86.6
380.7
-10.2 %
13.4
—
0
302
10.6
296.7
9.9 %
10.4
84
-45.5 %
2.9
135.7
4.8
-1.1
-0.04
219
-12.1 %
7.7
33.1
1.2
168.7
-11.4 %
5.9
0.11
1 549.3
4 740.3
-2.2 %
100
4 316.5
91.1
423.8
15.9 %
8.9
—
0
271.2
5.7
269.9
-6.7 %
5.7
154
101 %
3.2
96.3
2
-1.2
-0.03
249.1
65.2 %
5.3
40.2
0.8
190.3
71.9 %
4
0.12
1 528.4
4 847
8.6 %
100
4 481.2
92.5
365.8
11.4 %
7.5
—
0
284.2
5.9
289.2
45.3 %
6
76.6
-40.8 %
1.6
75.2
1.6
-1.3
-0.03
150.8
-16.6 %
3.1
26.4
0.5
110.7
-15.4 %
2.3
0.07
1 528.4
4 461.4
-19.3 %
100
4 133
92.6
328.4
2.3 %
7.4
—
0
222.3
5
199.1
-14.5 %
4.5
129.3
46.9 %
2.9
52.7
1.2
-1.3
-0.03
180.8
7.2 %
4.1
32.2
0.7
130.9
0.2 %
2.9
0.09
1 529
5 526.9
23.4 %
100
5 206.1
94.2
320.9
-12.1 %
5.8
—
0
240.3
4.3
232.8
41.4 %
4.2
88
-56.1 %
1.6
82
1.5
-1.4
-0.03
168.7
-44.7 %
3.1
24.2
0.4
130.6
-43.8 %
2.4
0.09
1 528.3
4 478.8
-9.6 %
100
4 113.7
91.8
365.1
-1.2 %
8.2
—
0
168.8
3.8
164.6
-40.4 %
3.7
200.4
115.3 %
4.5
106.5
2.4
-1.9
-0.04
305.1
48.4 %
6.8
46.8
1
232.4
48.8 %
5.2
0.15
1 531.4
4 953.6
-13.1 %
100
4 584.1
92.5
369.6
-29.3 %
7.5
—
0
250.1
5
276.4
-1.6 %
5.6
93.1
-61.4 %
1.9
112.5
2.3
0
0
205.6
-38.3 %
4.2
34.4
0.7
156.2
-33.3 %
3.2
0.1
1 532.1
5 702.5
25.4 %
100
5 180
90.8
522.5
13.2 %
9.2
—
0
289.1
5.1
281
-1.7 %
4.9
241.5
37.7 %
4.2
90.2
1.6
-2.9
-0.05
333.1
-66.3 %
5.8
56.5
1
234.1
-74.7 %
4.1
0.15
1 545.6
4 545.9
10.3 %
100
4 084.6
89.9
461.4
81.8 %
10.1
—
0
283.8
6.2
285.9
69.9 %
6.3
175.4
105.4 %
3.9
268.5
5.9
2.1
0.05
989.7
168.1 %
21.8
42.7
0.9
926.8
171.2 %
20.4
0.6
1 539.4
4 121
342.3 %
100
3 867.2
93.8
253.8
5.7 %
6.2
—
0
168.1
4.1
168.3
16.8 %
4.1
85.4
-11.1 %
2.1
283.5
6.9
0.2
0.005
369.1
-42.1 %
9
23
0.6
341.8
-42.8 %
8.3
0.22
1 535.5
931.8
33.4 %
100
691.6
74.2
240.2
31.4 %
25.8
—
0
174.5
18.7
144.1
1 %
15.5
96.1
140.3 %
10.3
296.3
31.8
0
0
637.6
138.4 %
68.4
36.4
3.9
597.9
143.2 %
64.2
0.39
1 537.7
698.3
-17 %
100
515.5
73.8
182.8
-30.5 %
26.2
—
0
124.3
17.8
142.7
-27.8 %
20.4
40
-38.7 %
5.7
193.6
27.7
—
0
267.4
-9.5 %
38.3
22.3
3.2
245.8
-7.5 %
35.2
0.16
1 497.5
841
-33.2 %
100
578.1
68.7
262.9
-29.4 %
31.3
—
0
177.9
21.2
197.7
-15.7 %
23.5
65.2
-52.8 %
7.8
230.3
27.4
0
0
295.6
3 %
35.1
4.8
0.6
265.8
18 %
31.6
0.18
1 492.1
1 259.9
7.7 %
100
887.4
70.4
372.5
34.5 %
29.6
—
0
182.4
14.5
234.6
113.3 %
18.6
138
-93.2 %
11
148.9
11.8
0
0
286.9
-87 %
22.8
29.4
2.3
225.2
-89.6 %
17.9
0.15
1 528.5
1 170
2.7 %
100
893.1
76.3
276.9
-1.6 %
23.7
—
0
197.4
16.9
-1 765.1
-1036.9 %
-150.9
2 042
2093.3 %
174.5
168.9
14.4
—
0
2 210.9
393.5 %
189
2.2
0.2
2 172.3
442.7 %
185.7
1.4
1 550.1
1 139.1
14.8 %
100
857.6
75.3
281.5
7.3 %
24.7
—
0
173.5
15.2
188.4
249.3 %
16.5
93.1
-76 %
8.2
354.8
31.1
0.1
0.009
448
-16 %
39.3
21.6
1.9
400.3
-22.5 %
35.1
0.27
1 482.5
992.1
13.5 %
100
729.7
73.6
262.4
24.1 %
26.4
—
0
165.1
16.6
-126.2
-205.2 %
-12.7
388.5
325.1 %
39.2
144.6
14.6
0
0
533.1
270.2 %
53.7
17.4
1.8
516.8
417.8 %
52.1
0.33
1 506.2
874.4
55.1 %
100
663
75.8
211.4
47.7 %
24.2
—
0
124.6
14.2
120
84.3 %
13.7
91.4
17.2 %
10.5
52.6
6
0
0
144
3.1 %
16.5
22.6
2.6
99.8
-21.2 %
11.4
0.07
1 443.6
563.7
-40.5 %
100
420.6
74.6
143.1
-41.3 %
25.4
—
0
120
21.3
65.1
135.2 %
11.5
78
-81.8 %
13.8
61.7
10.9
0
0
139.7
-66 %
24.8
6.8
1.2
126.7
-65.7 %
22.5
0.09
1 444
947
21.1 %
100
703.1
74.2
243.9
9.2 %
25.8
—
0
128.7
13.6
-184.8
-4963.2 %
-19.5
428.7
95.2 %
45.3
-17.3
-1.8
—
0
411.4
87.2 %
43.4
18.6
2
369.8
110.2 %
39
0.26
1 431.1
782
-13.7 %
100
558.6
71.4
223.4
15.1 %
28.6
—
0
102
13
3.8
-96.1 %
0.5
219.6
127.6 %
28.1
0.2
0.03
0
0
219.8
135.1 %
28.1
25.6
3.3
175.9
306.2 %
22.5
0.12
1 473.8
906.4
84.9 %
100
712.3
78.6
194.1
345.2 %
21.4
—
0
99.2
10.9
97.6
-32 %
10.8
96.5
196.5 %
10.6
-3
-0.3
-1.6
-0.2
93.5
189.2 %
10.3
24.8
2.7
43.3
136.9 %
4.8
0.03
1 406.4
490.2
—
100
446.6
91.1
43.6
—
8.9
—
0
33.6
6.9
143.6
—
29.3
-100
—
-20.4
-4.9
-1
0.1
0.02
-104.8
—
-21.4
10.6
2.2
-117.5
—
-24
-0.08
1 394.4