CWT Statements
52
Data from CWT`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
CWT Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
20 285.46
19.7 %
100
19 521.24
96.2
764.22
-13.4 %
3.8
—
0
619.8
3.1
402.6
-4.3 %
2
361.62
-21.6 %
1.8
-299.99
-1.5
-103.13
-0.5
-50.664
-122 %
-0.2
50.856
0.3
-95.93
-171 %
-0.5
-0.01
11 400
16 940.83
3.7 %
100
16 058.82
94.8
882.02
12 %
5.2
—
0
638.54
3.8
420.9
6.8 %
2.5
461.12
17.2 %
2.7
-185.14
-1.09
-42.831
-0.3
230.03
-7.1 %
1.4
70.786
0.4
135.02
416 %
0.8
0.012
11 400
16 340.87
-26.9 %
100
15 553.44
96.1
787.43
-15.4 %
3.9
—
0
600.67
3
394.04
-29.2 %
2.6
393.39
5 %
1.3
-89.508
-0.4
-50.385
-0.2
247.63
2.2 %
0.6
48.138
0.2
26.165
-79.4 %
0.1
0.013
11 400
22 348.16
-24.3 %
100
21 417.06
95.8
931.1
-5.4 %
4.2
—
0
604.47
2.7
556.32
-8.1 %
2.5
374.78
-1 %
1.7
-97.25
-0.4
-35.601
-0.2
242.35
-1.8 %
1.1
70.139
0.3
127.05
70.1 %
0.6
0.011
11 400
29 539.9
14 %
100
28 555.91
96.7
983.99
6.2 %
3.3
—
0
593.93
2
605.3
7 %
2
378.69
5 %
1.3
-73.876
-0.3
-31.272
-0.1
246.89
12.9 %
0.8
115.71
0.4
74.678
-44.4 %
0.3
0.007
11 400
25 908.92
-3.9 %
100
24 982.65
96.4
926.27
20.4 %
3.6
—
0
618.13
2.4
565.66
11 %
2.2
360.61
38.9 %
1.4
-111.46
-0.4
-31.197
-0.1
218.63
43.7 %
0.8
60.446
0.2
134.23
-1.7 %
0.5
0.012
11 400
26 962.1
52.2 %
100
26 192.8
97.1
769.29
8.1 %
2.9
—
0
602.49
2.2
509.64
7.4 %
1.9
259.66
9.4 %
1
-37.884
-0.1
-63.244
-0.2
152.18
778.3 %
0.6
-2.135
-0.008
136.59
243.6 %
0.5
0.012
11 400
17 711.48
59.4 %
100
16 999.71
96
711.77
-2.3 %
4
—
0
574.69
3.2
474.33
-18.2 %
2.7
237.44
60.1 %
1.3
-229.41
-1.3
-35.811
-0.2
-22.434
80.9 %
-0.1
48.063
0.3
-95.124
71.8 %
-0.5
-0.007
11 400
11 109.31
-49.9 %
100
10 381.06
93.4
728.25
-6.2 %
6.6
—
0
634.42
5.7
579.89
13.8 %
5.2
148.36
-44.4 %
1.3
-181.87
-1.6
-80.472
-0.7
-117.39
-30.6 %
-1.06
-1.403
-0.01
-336.85
-29.2 %
-3.03
-0.013
11 400
22 158.54
72.6 %
100
21 382.31
96.5
776.24
28.5 %
3.5
—
0
614.18
2.8
509.61
-27.1 %
2.3
266.63
381.9 %
1.2
-304.61
-1.4
-53.759
-0.2
-89.865
52.8 %
-0.4
29.578
0.1
-260.71
-32529.7 %
-1.2
-0.022
11 400
12 835.51
-64.5 %
100
12 231.26
95.3
604.25
-32.6 %
4.7
—
0
792.51
6.2
698.82
-3.7 %
5.4
-94.576
-155.2 %
-0.7
-274.87
-2.1
-19.583
-0.2
-190.46
36.7 %
-1.5
-384.75
-3
-0.799
99.9 %
-0.006
0.016
11 400
36 122.06
51.6 %
100
35 225.12
97.5
896.94
20.9 %
2.5
—
0
821.33
2.3
725.52
19.4 %
2
171.42
27.5 %
0.5
-548.85
-1.5
24.519
0.07
-300.71
-251.6 %
-0.8
17.029
0.05
-556.49
-504.9 %
-1.5
-0.03
11 400
23 821.74
17661 %
23 079.67
742.07
973.9 %
—
673.61
607.61
1356.3 %
134.46
391.2 %
-364.98
—
198.33
1163.8 %
34.919
137.44
105 %
0.012
11 400
134.12
14.6 %
65.027
69.097
21.2 %
—
52.572
41.724
-44.4 %
27.373
261 %
-46.314
—
-18.644
-210.7 %
6.977
67.036
9.9 %
-0.002
11 400
117
80 %
60
57
2750 %
—
79
75
114.3 %
-17
46.9 %
13
-1
-6
60 %
—
61
173.5 %
—
11 400
65
-21.7 %
63
2
-87.5 %
—
52
35
150 %
-32
-1700 %
17
—
-15
-160 %
-2
-83
-5.1 %
—
11 400
83
5.1 %
66
16
14.3 %
—
45
14
-22.2 %
2
150 %
22
1
25
145.5 %
—
-79
41.5 %
—
5 924
79
-68.4 %
65
14
-65.9 %
—
35
18
-47.1 %
-4
-157.1 %
-52
1
-55
1.8 %
-1
-135
-9.8 %
-0.03
4 076
250
177.8 %
209
41
272.7 %
1
-12
34
-75.2 %
7
105.6 %
-63
—
-56
61.6 %
-1
-123
42 %
-0.03
3 730
90
-51.6 %
79
11
-47.6 %
—
122
137
124.6 %
-126
-223.1 %
-9
-1
-146
-92.1 %
1
-212
-60.6 %
-0.07
2 944
186
93.8 %
164
21
40 %
3
62
61
17.3 %
-39
-5.4 %
-36
-1
-76
41.1 %
—
-132
29.4 %
-0.04
2 756
96
-53.4 %
81
15
-40 %
3
51
52
-22.4 %
-37
11.9 %
-6
—
-129
23.2 %
11
-187
20.8 %
-0.06
2 756
206
100 %
181
25
31.6 %
—
74
67
39.6 %
-42
-50 %
-113
1
-168
-86.7 %
12
-236
-63.9 %
-0.09
2 389
103
-41.5 %
84
19
-44.1 %
—
50
48
-22.6 %
-28
—
-45
—
-90
-21.6 %
-1
-144
-48.5 %
-0.06
2 295
176
64.5 %
142
34
36 %
—
59
62
51.2 %
-28
-75 %
32
—
-74
-19.4 %
3
-97
-86.5 %
-0.04
2 290
107
-23 %
82
25
189.3 %
—
51
41
-24.1 %
-16
80.5 %
-51
1
-62
38.6 %
—
-52
-1140 %
-0.03
2 193
139
-25.3 %
167
-28
-139.4 %
—
51
54
14.9 %
-82
-441.7 %
-19
2
-101
-631.6 %
-1
5
—
—
2 193
186
-22.2 %
115
71
-6.6 %
—
45
47
-36.5 %
24
1100 %
-5
2
19
133.9 %
-1
5
107.5 %
—
2 755
239
61.5 %
163
76
31 %
—
62
74
236.4 %
2
-94.6 %
-42
—
-56
-187.5 %
-2
-67
-132.2 %
-0.03
2 110
148
-70.9 %
89
58
-46.8 %
—
27
22
-58.5 %
37
-33.9 %
25
—
64
455.6 %
-3
208
478.2 %
0.08
2 482
509
28.5 %
400
109
-19.3 %
—
37
53
-28.4 %
56
-9.7 %
-73
—
-18
-127.3 %
-2
-55
-329.2 %
-0.01
1 968
396
1.3 %
261
135
1400 %
—
79
74
37 %
62
234.8 %
3
—
66
-20.5 %
3
24
-68 %
0.03
2 026
391
36.2 %
383
9
280 %
—
61
54
5.9 %
-46
16.4 %
-63
—
83
937.5 %
1
75
1775 %
0.04
1 913
287
-25.5 %
292
-5
-126.3 %
—
54
51
-8.9 %
-55
-48.6 %
63
—
8
122.2 %
2
4
109.8 %
—
1 826
385
60.4 %
365
19
200 %
—
67
56
133.3 %
-37
11.9 %
—
—
-36
5.3 %
—
-41
-2.5 %
-0.02
1 755
240
9.1 %
258
-19
65.5 %
—
33
24
-17.2 %
-42
50.6 %
4
—
-38
81.6 %
—
-40
81 %
-0.03
1 502
220
6.3 %
275
-55
-34.1 %
—
34
29
16 %
-85
-28.8 %
1
1
-207
-322.4 %
2
-210
-328.6 %
-0.17
1 227
207
-13.4 %
248
-41
22.6 %
—
29
25
-24.2 %
-66
23.3 %
10
-1
-49
25.8 %
—
-49
24.6 %
-0.04
1 227
239
20.7 %
291
-53
-112 %
—
38
33
17.9 %
-86
-62.3 %
15
—
-66
-78.4 %
-1
-65
-71.1 %
-0.05
1 227
198
-3.4 %
223
-25
-278.6 %
—
33
28
75 %
-53
-5200 %
16
—
-37
-346.7 %
—
-38
-311.1 %
-0.03
1 227
205
12 %
190
14
-36.4 %
—
25
16
-15.8 %
-1
-133.3 %
11
—
15
275 %
-4
18
350 %
0.02
1 175
183
-23.1 %
161
22
-4.3 %
—
26
19
-36.7 %
3
142.9 %
1
—
4
-66.7 %
—
4
-63.6 %
0.01
822
238
—
215
23
—
—
37
30
—
-7
—
7
—
12
—
—
11
—
0.01
822