Daido Statements
54
Data from Daido`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Daido Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
161.89
15.3 %
127.83
34.063
12.8 %
—
23.807
21.215
-20.9 %
12.848
279.6 %
-4.183
—
21.394
779 %
—
11.833
386.2 %
0.041
290.11
140.41
5.6 %
100
110.2
78.5
30.201
3 %
21.5
—
0
26.113
18.6
26.816
29.2 %
19.1
3.385
-60.5 %
2.4
-5.113
-3.6
—
0
2.434
4.6 %
1.7
—
0
2.434
4.6 %
1.7
0.008
290.11
132.9
2.1 %
100
103.58
77.9
29.323
2.2 %
22.1
—
0
24.63
18.5
20.755
-42.2 %
15.6
8.568
218.8 %
6.4
-6.25
-4.7
—
0
2.326
105.6 %
1.8
—
0
2.326
105.6 %
1.8
0.008
290.11
130.16
24.1 %
100
101.47
78
28.687
263.4 %
22
—
0
37.815
29.1
35.897
53.8 %
27.6
-7.21
53.3 %
-5.5
2.126
1.6
7.5
5.8
-41.28
-6.4 %
-31.7
—
0
-41.28
-5.9 %
-31.7
-0.142
290.11
104.91
-12.3 %
100
97.013
92.5
7.893
-49.5 %
7.5
—
0
26.695
25.4
23.333
6 %
22.2
-15.44
-142.9 %
-14.7
-15.846
-15.1
-7.5
-7.1
-38.786
-174.6 %
-37
0.204
0.2
-38.99
-175.5 %
-37.2
-0.134
290.11
119.56
-11.5 %
100
103.92
86.9
15.645
4.9 %
13.1
—
0
24.211
20.2
22.002
-23.8 %
18.4
-6.357
54.5 %
-5.3
-13.257
-11.09
—
0
-14.124
46.6 %
-11.8
0.03
0.03
-14.154
46.4 %
-11.8
-0.055
257.58
135.07
-4 %
100
120.16
89
14.918
-30.9 %
11
—
0
30.926
22.9
28.877
-22.4 %
21.4
-13.959
10.7 %
-10.3
-12.471
-9.2
—
0
-26.43
36.4 %
-19.6
—
0
-26.43
36.4 %
-19.6
-0.109
243.23
140.71
-5.5 %
100
119.1
84.6
21.601
-25.3 %
15.4
—
0
37.272
26.5
37.232
13.7 %
26.5
-15.631
-308.3 %
-11.1
-18.414
-13.09
-7.5
-5.3
-41.545
-62.3 %
-29.5
—
0
-41.545
-62.3 %
-29.5
-0.017
2 432.3
148.91
-10 %
100
119.99
80.6
28.917
-2.5 %
19.4
—
0
33.086
22.2
32.745
-2.2 %
22
-3.828
-0.5 %
-2.6
-21.588
-14.5
—
0
-25.593
-22.7 %
-17.2
—
0
-25.593
-22.7 %
-17.2
-0.011
2 432.3
165.44
15 %
100
135.79
82.1
29.656
89 %
17.9
—
0
33.626
20.3
33.466
12.2 %
20.2
-3.81
73 %
-2.3
-17.609
-10.6
—
0
-20.86
-22.2 %
-12.6
—
0
-20.86
-22.2 %
-12.6
-0.009
2 432.3
143.8
-0.6 %
100
128.11
89.1
15.69
-11 %
10.9
—
0
30.196
21
29.823
25.8 %
20.7
-14.133
-132.6 %
-9.8
-2.573
-1.8
—
0
-17.074
2.6 %
-11.9
—
0
-17.074
2.6 %
-11.9
-0.007
2 432.3
144.67
10.6 %
127.03
17.637
48.1 %
—
24.318
23.712
-11.5 %
-6.075
59.2 %
-2.945
—
-17.532
1.6 %
—
-17.532
1.6 %
-0.007
2 432.3
130.82
-18.8 %
118.92
11.905
-63.9 %
—
27.405
26.79
-9.2 %
-14.885
-537.8 %
-2.932
—
-17.819
-17919 %
—
-17.819
-17919 %
-0.007
2 432.3
161.1
11.5 %
128.2
33
22.2 %
—
29.5
29.5
5.4 %
3.4
409.1 %
-2.9
—
0.1
100.8 %
—
0.1
100.8 %
—
2 432.3
144.5
-1.5 %
117.6
27
-2.9 %
—
28.4
28
25.6 %
-1.1
-119.6 %
-11.4
—
-12.5
-1488.9 %
—
-12.5
-1488.9 %
-0.01
2 432.3
146.7
13.6 %
118.8
27.8
30.5 %
—
23.7
22.3
-5.1 %
5.6
354.5 %
-5.4
0.1
0.9
112.3 %
—
0.9
112.3 %
—
2 432.3
129.1
10.4 %
107.8
21.3
52.1 %
—
23.7
23.5
16.9 %
-2.2
63.9 %
-4
-1.7
-7.3
21.5 %
—
-7.3
21.5 %
—
2 432.3
116.9
20.8 %
102.9
14
137.3 %
—
20.7
20.1
5.2 %
-6.1
53.4 %
-2.4
-0.8
-9.3
36.3 %
—
-9.3
36.3 %
—
2 432.3
96.8
27.2 %
90.9
5.9
-79.4 %
—
20.1
19.1
247.3 %
-13.1
-156.2 %
-1.5
-1
-14.6
-127.8 %
—
-14.6
-75.9 %
-0.01
2 432.3
76.1
-35.2 %
47.3
28.7
548.4 %
—
5.2
5.5
170.5 %
23.3
1692.3 %
-1.5
0.3
52.6
257 %
—
-8.3
74.8 %
—
2 432.7
117.4
-3.9 %
123.9
-6.4
75.5 %
—
32.4
-7.8
-122.1 %
1.3
102.1 %
1.1
—
-33.5
61.4 %
—
-33
61.4 %
-0.01
2 384.6
122.2
32.1 %
148.3
-26.1
—
—
54.6
35.3
-30.8 %
-61.4
-20.4 %
1.4
-0.8
-86.7
8.3 %
—
-85.4
9.6 %
-0.04
1 899.5
92.5
3.8 %
92.5
—
-100 %
—
21.4
51
18.9 %
-51
-39.7 %
-3.9
-0.5
-94.5
-32.4 %
—
-94.5
-32.9 %
-0.06
1 537.5
89.1
6.5 %
82.7
6.3
-26.7 %
—
13.5
42.9
131.9 %
-36.5
-272.4 %
0.3
0.1
-71.4
-606.9 %
-0.4
-71.1
-597.1 %
-0.05
1 416
83.7
-12.3 %
75.1
8.6
-39.4 %
—
14
18.5
46.8 %
-9.8
-712.5 %
-0.2
-0.4
-10.1
-488.5 %
—
-10.2
-508 %
-0.01
1 092.4
95.4
15.4 %
81.1
14.2
35.2 %
—
12.9
12.6
5.9 %
1.6
214.3 %
1
-0.4
2.6
1400 %
0.1
2.5
2600 %
—
999.6
82.7
1 %
72.2
10.5
11.7 %
—
12.2
11.9
16.7 %
-1.4
-75 %
1
-0.2
-0.2
88.2 %
-0.1
-0.1
94.4 %
—
999.6
81.9
11.7 %
72.5
9.4
17.5 %
—
10.5
10.2
-25 %
-0.8
85.7 %
-0.9
-0.3
-1.7
67.3 %
—
-1.8
61.7 %
—
951.8
73.3
-14.6 %
65.3
8
-10.1 %
—
13.6
13.6
51.1 %
-5.6
-2700 %
0.4
-0.1
-5.2
95.2 %
-0.5
-4.7
95.6 %
-0.01
833.6
85.8
2.8 %
77
8.9
-17.6 %
—
11.1
9
-22.4 %
-0.2
77.8 %
-55.9
-2
-107.9
-4804.5 %
-0.1
-107.8
-5290 %
-0.13
833.6
83.5
-1.2 %
72.7
10.8
-25 %
—
13.1
11.6
231.4 %
-0.9
-108.3 %
-1.3
-1.4
-2.2
-375 %
-0.2
-2
-385.7 %
—
833.6
84.5
20.7 %
70.1
14.4
87 %
—
12.8
3.5
-72.9 %
10.9
309.6 %
-10.1
0
0.8
104.5 %
0.1
0.7
104 %
—
804.6
70
-3.2 %
62.3
7.7
-30 %
—
13.2
12.9
81.7 %
-5.2
-233.3 %
2.4
-0.3
-17.7
-5800 %
—
-17.7
-5800 %
-0.02
711.4
72.3
-1.5 %
61.3
11
29.4 %
—
13.3
7.1
-12.3 %
3.9
680 %
-4.2
—
-0.3
-160 %
—
-0.3
-150 %
—
696.6
73.4
88.2 %
64.9
8.5
844.4 %
—
11.5
8.1
326.3 %
0.5
150 %
—
—
0.5
100.7 %
-0.1
0.6
100.8 %
—
619.1
39
-33.3 %
38.1
0.9
-87.1 %
—
6.7
1.9
-64.8 %
-1
-162.5 %
0.1
0
-76.3
-1834.1 %
0.8
-77.1
-2183.8 %
-0.13
600
58.5
-28.5 %
51.5
7
-85 %
—
7.5
5.4
-10 %
1.6
-96.1 %
-1.1
0
4.4
-85.6 %
0.7
3.7
-70.6 %
0.01
600
81.8
198.5 %
35
46.8
855.1 %
—
6.7
6
-11.8 %
40.8
2247.4 %
-8.8
-1
30.5
-43.5 %
-2.2
12.6
-82.9 %
0.02
600
27.4
-56.9 %
22.5
4.9
-82.1 %
—
6.7
6.8
-6.8 %
-1.9
-109.5 %
—
-0.1
54
650 %
0.2
73.8
811.1 %
0.12
600
63.5
-28.3 %
36.1
27.4
-25.1 %
—
7.5
7.3
-44.3 %
20.1
-14.8 %
-5.3
-0.6
7.2
-58.9 %
-0.9
8.1
-36.2 %
0.01
600
88.6
—
51.9
36.6
—
—
14
13.1
—
23.6
—
-6.1
-1
17.5
—
4.8
12.7
—
0.02
600