Pan Asia Statements
55
Data from Pan Asia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Pan Asia Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
111.4
2.3 %
100
99.158
89
12.24
-24.4 %
11
—
0
10.485
9.4
9.832
1.1 %
8.8
2.408
-62.7 %
2.2
-1.284
-1.2
—
0
1.124
-77.5 %
1
1.746
1.6
-0.622
-130 %
-0.6
-0.001
848.75
108.94
13.9 %
100
92.745
85.1
16.193
28.9 %
14.9
—
0
11.493
10.6
9.729
9.7 %
8.9
6.464
75 %
5.9
-1.469
-1.3
—
0
4.995
120.7 %
4.6
2.922
2.7
2.073
71.6 %
1.9
0.002
840
95.608
59.5 %
100
83.05
86.9
12.558
68.2 %
13.1
—
0
11.077
11.6
8.865
8.8 %
9.3
3.693
641.5 %
3.9
-1.43
-1.5
—
0
2.263
207.4 %
2.4
1.055
1.1
1.208
157.3 %
1.3
0.001
840
59.96
227.6 %
100
52.494
87.5
7.466
289.1 %
12.5
—
0
10.395
17.3
8.148
9 %
13.6
-0.682
87.7 %
-1.1
-1.425
-2.4
—
0
-2.107
70.9 %
-3.5
—
0
-2.107
70.9 %
-3.5
-0.003
840
18.301
-7.8 %
100
16.382
89.5
1.919
86.5 %
10.5
—
0
9.654
52.8
7.476
146.2 %
40.9
-5.557
-132.3 %
-30.4
-1.426
-7.8
—
0
-7.25
-146.6 %
-39.6
—
0
-7.25
-146.6 %
-39.6
-0.009
840
19.857
26.7 %
100
18.828
94.8
1.029
67.9 %
5.2
—
0
-14.01
-70.6
-16.19
-199.7 %
-81.5
17.219
210.2 %
86.7
-1.443
-7.3
—
0
15.55
190.9 %
78.3
—
0
15.55
190.9 %
78.3
0.019
840
15.671
-33.9 %
100
15.058
96.1
0.613
-46.6 %
3.9
—
0
18.57
118.5
16.237
37.7 %
103.6
-15.624
-46.8 %
-99.7
-1.486
-9.5
—
0
-17.11
-39.8 %
-109.2
—
0
-17.11
-39.8 %
-109.2
-0.02
840
23.717
-38 %
100
22.568
95.2
1.149
-49.9 %
4.8
—
0
13.874
58.5
11.795
-73 %
49.7
-10.646
74.3 %
-44.9
-1.591
-6.7
—
0
-12.237
68.9 %
-51.6
—
0
-12.237
71.6 %
-51.6
-0.015
840
38.239
-8 %
100
35.944
94
2.295
84.2 %
6
—
0
41.631
108.9
43.758
160.4 %
114.4
-41.463
-166.5 %
-108.4
2.155
5.6
—
0
-39.308
-132.3 %
-102.8
3.754
9.8
-43.062
-176.7 %
-112.6
-0.051
840
41.563
-64.3 %
100
40.317
97
1.246
-87.4 %
3
—
0
18.931
45.5
16.804
360.1 %
40.4
-15.558
-349.8 %
-37.4
-1.361
-3.3
—
0
-16.919
-390.2 %
-40.7
-1.357
-3.3
-15.562
-706 %
-37.4
-0.019
840
116.28
153.3 %
100
106.4
91.5
9.881
-5.6 %
8.5
—
0
10.609
9.1
3.652
-77.8 %
3.1
6.229
204.6 %
5.4
-0.424
-0.4
—
0
5.83
129.1 %
5
3.262
2.8
2.568
111.7 %
2.2
0.003
840
45.904
-51.3 %
100
35.432
77.2
10.472
-72.2 %
22.8
—
0
20.707
45.1
16.429
-71.8 %
35.8
-5.957
71 %
-13
-0.109
-0.2
—
0
-20.067
11.8 %
-43.7
-0.146
-0.3
-21.925
87.9 %
-47.8
-0.024
840
94.278
-80.4 %
56.621
37.657
-64.2 %
—
76.868
58.215
325.8 %
-20.558
-122.5 %
1.609
—
-22.748
-124.2 %
-25.421
-180.79
-640.8 %
-0.21
840
479.8
76.7 %
374.63
105.17
44.5 %
—
14.614
13.671
-60.3 %
91.499
138.3 %
2.474
—
93.989
107.5 %
13.956
33.43
-33.7 %
0.03
848.99
271.5
-25.9 %
198.7
72.8
16.7 %
—
37.2
34.4
-17.3 %
38.4
84.6 %
3.1
-0.2
45.3
55.1 %
12.8
50.4
100.8 %
0.04
861.1
366.3
-39.5 %
303.9
62.4
-48.9 %
2.7
39.2
41.6
-54.6 %
20.8
-31.8 %
7.2
-0.3
29.2
-5.2 %
4.1
25.1
26.1 %
0.03
841.8
605.7
32.2 %
483.6
122.1
0.9 %
—
57.4
91.6
80.7 %
30.5
-56.6 %
0.3
—
30.8
-56.2 %
13.4
19.9
-60.2 %
0.02
849.5
458.1
27.9 %
337.1
121
31.7 %
4.1
49.2
50.7
-30.8 %
70.3
278 %
—
-1.6
70.3
270 %
19.1
50
2100 %
0.06
856.2
358.1
63.2 %
266.2
91.9
42.7 %
—
34.9
73.3
257.6 %
18.6
-57.6 %
0.4
0
19
-56.3 %
9.7
-2.5
-108.1 %
0.01
835.7
219.4
-46.2 %
155
64.4
6.6 %
—
24.2
20.5
-55.2 %
43.9
202.8 %
-0.4
0
43.5
208.5 %
13.2
30.8
250 %
0.04
818.9
408
126.7 %
347.6
60.4
1242.2 %
—
40
45.8
26.9 %
14.5
145.9 %
-0.5
0.1
14.1
143.9 %
3.2
8.8
129.4 %
0.01
800
180
-35.7 %
175.5
4.5
-89.3 %
—
36.8
36.1
-30.6 %
-31.6
-216 %
-0.5
-2
-32.1
-202.8 %
0.2
-29.9
-121.5 %
-0.04
800
279.9
113.7 %
237.9
42
1515.4 %
—
39.1
52
173.7 %
-10
38.7 %
-0.6
1.6
-10.6
36.5 %
5.9
-13.5
19.2 %
-0.02
800
131
-52.8 %
128.3
2.6
-91.6 %
—
20.3
19
-2.6 %
-16.3
-240.5 %
-0.4
-1.7
-16.7
-246.5 %
—
-16.7
-539.5 %
-0.02
800
277.5
39.7 %
246.4
31
6.9 %
—
23.5
19.5
-3 %
11.6
30.3 %
-0.2
0
11.4
32.6 %
7.7
3.8
-33.3 %
—
800
198.6
-51 %
169.6
29
-63.5 %
—
20.5
20.1
27.2 %
8.9
-86 %
-0.3
-1.4
8.6
-86.4 %
3.5
5.7
-86.3 %
0.01
800
405
67.6 %
325.6
79.4
25.4 %
—
18.4
15.8
0 %
63.6
33.9 %
-0.4
—
63.2
33.1 %
21.5
41.6
20.2 %
0.05
800
241.7
-42.3 %
178.4
63.3
-41.6 %
—
14.3
15.8
-47.9 %
47.5
-39.3 %
—
0.7
47.5
-37.3 %
14.5
34.6
-34.1 %
0.04
800
418.8
120.2 %
310.3
108.4
92.2 %
—
32.6
30.3
461.1 %
78.2
53.3 %
-2.4
0
75.8
53.8 %
24.8
52.5
47.9 %
0.07
800
190.2
-38.1 %
133.8
56.4
-23.8 %
—
19.8
5.4
-80.6 %
51
10.4 %
-1.7
0
49.3
340.2 %
12.6
35.5
1034.2 %
0.04
800
307.1
7.2 %
233.1
74
-44.8 %
—
19.5
27.8
-14.7 %
46.2
-54.5 %
-35
-1.2
11.2
-89.5 %
15.9
-3.8
-104.7 %
—
800
286.6
-38.8 %
152.6
134
-36.7 %
—
39.4
32.6
77.2 %
101.5
-47.4 %
4.9
0
106.4
-45.9 %
25.6
81.6
-45.4 %
0.1
800
468.5
99 %
257
211.6
134.9 %
—
17.6
18.4
64.3 %
193.1
144.7 %
3.4
—
196.5
143.5 %
47.8
149.4
144.5 %
0.25
606
235.4
-32.1 %
145.3
90.1
-35.7 %
—
10.9
11.2
-29.6 %
78.9
-36.6 %
1.8
—
80.7
-35.8 %
20
61.1
-44.8 %
0.1
600
346.9
114.5 %
206.7
140.2
102.6 %
—
12.8
15.9
112 %
124.4
101.6 %
1.3
0.4
125.7
102.1 %
15.2
110.6
102.2 %
0.18
600
161.7
—
92.6
69.2
—
—
7.9
7.5
—
61.7
—
0.5
-0.5
62.2
—
7.5
54.7
—
0.09
600