Zhejiang Statements
57
Zhejiang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 201.46
100
2 442.35
58.1
1 759.11
41.9
—
0
38.774
0.9
152.69
3.6
1 606.42
38.2
182.94
4.4
—
0
1 781.31
42.4
319.86
7.6
1 116.99
26.6
0.233
5 017.72
3 602.66
100
2 256.7
62.6
1 345.97
37.4
—
0
84.043
2.3
-1 843.82
-51.2
3 189.79
88.5
-258.47
-7.2
—
0
2 944.96
81.7
192.19
5.3
2 438.17
67.7
0.573
4 343.25
4 166.39
100
2 578.03
61.9
1 588.36
38.1
—
0
77.985
1.9
4.282
0.1
1 584.08
38
22.941
0.6
—
0
1 610.7
38.7
437.8
10.5
788.93
18.9
0.181
4 368.07
3 995.03
100
2 267.38
56.8
1 727.65
43.2
—
0
26.683
0.7
-133.11
-3.3
1 860.76
46.6
236.24
5.9
—
0
2 106.33
52.7
464.43
11.6
1 284.33
32.1
0.279
4 600.08
4 217.94
100
2 256.01
53.5
1 961.93
46.5
—
0
75.938
1.8
190.35
4.5
1 771.58
42
73.559
1.7
—
0
1 751.01
41.5
425.76
10.1
931.12
22.1
0.199
4 667.59
2 479.3
100
1 882.44
75.9
596.87
24.1
—
0
22.279
0.9
-186.22
-7.5
783.08
31.6
-105.15
-4.2
—
0
627.13
25.3
190.74
7.7
271.77
11
0.063
4 303.15
3 175.43
100
2 118.27
66.7
1 057.16
33.3
—
0
58.458
1.8
83.361
2.6
973.8
30.7
22.127
0.7
—
0
1 034.02
32.6
306.08
9.6
593.6
18.7
0.137
4 935.2
3 430.2
100
1 773.37
51.7
1 656.83
48.3
—
0
31.477
0.9
15.499
0.5
1 641.34
47.8
-197.14
-5.7
—
0
1 443.58
42.1
332.13
9.7
946.89
27.6
0.216
4 689.06
2 781.68
100
1 649.42
59.3
1 132.26
40.7
—
0
51.734
1.9
-44
-1.6
1 176.26
42.3
-85.853
-3.09
—
0
1 113.66
40
262.49
9.4
763.92
27.5
0.159
4 703.27
3 135
100
1 564.3
49.9
1 570.7
50.1
—
0
34.3
1.1
-173.5
-5.5
1 744.2
55.6
-347.4
-11.08
0
0
1 396.8
44.6
301.1
9.6
1 012.8
32.3
0.23
4 319.4
2 415
100
1 196.4
49.5
1 218.6
50.5
—
0
41.6
1.7
-23.4
-1
1 242
51.4
74.8
3.1
0.1
0.004
1 316.9
54.5
311
12.9
803.2
33.3
0.16
5 010.1
2 330.4
100
1 121.6
48.1
1 208.8
51.9
—
0
18.8
0.8
160.3
6.9
1 048.5
45
128.9
5.5
—
0
1 177.4
50.5
269.4
11.6
718
30.8
0.17
4 342.5
1 726.6
100
275.7
16
1 450.9
84
—
0
15.7
0.9
33.1
1.9
1 417.8
82.1
-223.3
-12.9
0
0
1 194.5
69.2
238.2
13.8
856.4
49.6
0.18
4 343.1
2 642.8
100
1 383.6
52.4
1 259.2
47.6
—
0
23.2
0.9
-49
-1.9
1 308.2
49.5
-103.1
-3.9
—
0
1 205.1
45.6
305.4
11.6
706.4
26.7
0.16
4 343.1
1 343.2
100
-139.4
-10.4
1 482.6
110.4
—
0
18.6
1.4
162.3
12.1
1 320.2
98.3
-29.6
-2.2
0.1
0.007
1 291.6
96.2
354.2
26.4
732.5
54.5
0.16
4 343.1
3 599.7
100
2 064.6
57.4
1 535.2
42.6
—
0
25.3
0.7
-1.9
-0.05
1 537.1
42.7
116.2
3.2
0
0
1 653.3
45.9
430.5
12
863.3
24
0.2
4 343.1
2 989.4
100
1 875
62.7
1 114.4
37.3
—
0
53.5
1.8
45.1
1.5
1 069.3
35.8
-81.8
-2.7
0
0
987.5
33
226.7
7.6
603.8
20.2
0.14
4 438.6
2 349.1
100
1 442.8
61.4
906.4
38.6
—
0
18.6
0.8
8.5
0.4
897.8
38.2
88
3.7
0.1
0.004
985.9
42
247.9
10.6
597.8
25.4
0.14
4 343.1
2 103.7
100
1 334.4
63.4
769.3
36.6
—
0
19.5
0.9
-11.7
-0.6
781
37.1
67
3.2
0
0
872.5
41.5
228.6
10.9
550.9
26.2
0.13
4 343.1
2 143.8
100
1 360.3
63.5
783.4
36.5
—
0
29.7
1.4
9.8
0.5
773.6
36.1
11.1
0.5
0
0
784.7
36.6
206.3
9.6
486.2
22.7
0.11
4 343.1