Jianzhong Construction Statements
58
Jianzhong Construction Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
86.055
80.031
6.024
3.368
53.38
53.188
-47.164
-5.34
-0.664
-68.93
1.792
-70.722
-0.113
625
267.46
100
282.24
105.5
-14.781
-5.5
8.888
3.3
78.126
29.2
85.329
31.9
-100.11
-37.4
-10.178
-3.8
-0.939
-0.4
-183.85
-68.7
-4.595
-1.7
-179.25
-67.02
-0.287
625
257.15
100
233.06
90.6
24.086
9.4
11.548
4.5
54.086
21
64.434
25.1
-40.348
-15.7
-9.387
-3.7
-0.787
-0.3
-40.464
-15.7
-3.64
-1.4
-36.824
-14.3
-0.059
625
531.4
100
495.7
93.3
35.704
6.7
35.909
6.8
162.66
30.6
197.43
37.2
-161.73
-30.4
-10.842
-2.04
-3.021
-0.6
-169.25
-31.9
-31.129
-5.9
-138.12
-26
-0.221
625
611.53
100
515.22
84.3
96.309
15.7
26.98
4.4
40.747
6.7
61.458
10
34.851
5.7
-16.291
-2.7
-1.494
-0.2
51.283
8.4
7.117
1.2
44.166
7.2
0.071
625
666.06
100
540.12
81.1
125.94
18.9
—
0
110.81
16.6
108.95
16.4
16.995
2.6
-10.204
-1.5
-0.394
-0.06
5.642
0.8
-1.566
-0.2
7.208
1.1
0.012
625.36
612.71
100
450.22
73.5
162.49
26.5
—
0
97.107
15.8
97.986
16
64.5
10.5
-3.943
-0.6
-1.047
-0.2
63.407
10.3
10.865
1.8
52.542
8.6
0.094
558.89
348.48
100
277.31
79.6
71.175
20.4
—
0
41.831
12
42.417
12.2
28.758
8.3
-3.783
-1.09
-0.193
-0.06
25.492
7.3
-18.753
-5.4
44.245
12.7
0.094
468.75
1 229.74
100
946.89
77
282.85
23
—
0
77.077
6.3
89.308
7.3
193.54
15.7
-10.69
-0.9
-0.819
-0.07
182.83
14.9
47.835
3.9
135
11
0.288
468.75
338.64
100
241.63
71.4
97.012
28.6
—
0
21.869
6.5
22.47
6.6
74.542
22
-1.894
-0.6
—
0
72.35
21.4
9.47
2.8
62.88
18.6
0.134
468.75
854.11
100
665.6
77.9
188.51
22.1
—
0
58.951
6.9
77.002
9
111.51
13.1
-6.268
-0.7
—
0
104.63
12.3
27.017
3.2
77.614
9.1
0.166
468.75