Wai Kee Statements
61
Data from Wai Kee`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Wai Kee Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 077.05
-9.5 %
100
5 320.06
87.5
756.99
29.6 %
12.5
—
0
377.09
6.2
345.37
4.4 %
5.7
411.63
62.7 %
6.8
-667.34
-11
-0.36
-0.006
-249.51
-335.1 %
-4.1
82.527
1.4
-433.03
-772.1 %
-7.1
-0.546
793.12
6 716.27
13.6 %
100
6 132.34
91.3
583.93
5.9 %
8.7
—
0
359.51
5.4
330.89
24 %
4.9
253.04
-11.1 %
3.8
-157.42
-2.3
-1.239
-0.02
106.15
-44.7 %
1.6
56.035
0.8
-49.651
-215.8 %
-0.7
-0.063
793.12
5 913.86
8.6 %
100
5 362.5
90.7
551.36
17.3 %
9.3
—
0
294.9
5
266.87
-1 %
4.5
284.49
42 %
4.8
-110.57
-1.9
-3.141
-0.05
191.87
-63.2 %
3.2
66.008
1.1
42.889
-89.7 %
0.7
0.054
793.12
5 443.54
12.6 %
100
4 973.57
91.4
469.97
8.7 %
8.6
—
0
296.97
5.5
269.68
21.8 %
5
200.29
-5 %
3.7
270.05
5
-4.351
-0.08
521.42
43.1 %
9.6
45.488
0.8
414.42
58.3 %
7.6
0.523
793.12
4 833.31
18.3 %
100
4 401
91.1
432.31
29.8 %
8.9
—
0
253.1
5.2
221.43
94.2 %
4.6
210.88
-3.8 %
4.4
132.02
2.7
-5.495
-0.1
364.25
-54.1 %
7.5
39.476
0.8
261.74
-61.5 %
5.4
0.33
793.12
4 084.55
4.9 %
100
3 751.38
91.8
333.17
-28.6 %
8.2
—
0
258.95
6.3
113.99
-53.9 %
2.8
219.17
-0.3 %
5.4
578.55
14.2
-6.614
-0.2
793.02
56.8 %
19.4
14.206
0.3
679.53
68.2 %
16.6
0.857
793.12
3 892.41
-6.6 %
100
3 425.58
88
466.82
9.5 %
12
—
0
273.74
7
247.06
-20.7 %
6.3
219.76
91.5 %
5.6
211.16
5.4
-7.695
-0.2
505.74
-47.4 %
13
13.185
0.3
403.94
-53.4 %
10.4
0.509
793.12
4 165.99
11.4 %
100
3 739.51
89.8
426.48
15.2 %
10.2
—
0
316.26
7.6
311.72
30.4 %
7.5
114.77
-12.4 %
2.8
938.97
22.5
-8.839
-0.2
960.63
90.1 %
23.1
33.054
0.8
866.82
118 %
20.8
1.093
793.12
3 738.11
11.4 %
100
3 367.96
90.1
370.16
-18.6 %
9.9
—
0
266.07
7.1
239.13
-48.2 %
6.4
131.02
2021.8 %
3.5
356.62
9.5
—
0
505.25
-49 %
13.5
45.205
1.2
397.66
-53.3 %
10.6
0.501
793.12
3 355.3
-0.7 %
100
2 900.42
86.4
454.88
-4.6 %
13.6
—
0
322.71
9.6
461.7
101.8 %
13.8
-6.818
-102.7 %
-0.2
943.4
28.1
159.34
4.7
991.61
94 %
29.6
66.585
2
852.25
137.8 %
25.4
1.074
793.12
3 380.54
-5.5 %
100
2 903.53
85.9
477.01
39.8 %
14.1
—
0
256.09
7.6
228.8
28.6 %
6.8
248.22
52 %
7.3
317.87
9.4
—
0
511.05
-41.7 %
15.1
52.547
1.6
358.38
-53.9 %
10.6
0.452
793.12
3 579.17
22.5 %
3 237.94
341.24
15.9 %
—
201.6
177.94
-18.1 %
163.3
111.1 %
679.68
—
876.86
367.7 %
54.864
777.16
474.4 %
0.979
793.12
2 920.94
2.3 %
2 626.43
294.52
-2.7 %
—
243.06
217.15
29 %
77.363
-42.4 %
128.61
—
187.48
-68 %
15.184
135.3
-73.9 %
0.17
793.12
2 854.3
15.4 %
2 551.7
302.6
12 %
—
213.6
168.4
-14.3 %
134.2
82.3 %
418.5
-0.1
585.1
227.1 %
27.7
517.4
240.6 %
0.65
793.1
2 472.8
-0.1 %
2 202.7
270.1
18 %
—
210.7
196.5
26.6 %
73.6
-0.1 %
65
0
178.9
-43.6 %
1.9
151.9
-47.4 %
0.19
793.1
2 476.1
-2.6 %
2 247.2
228.9
7.7 %
—
172
155.2
-1.5 %
73.7
34 %
220.3
0
317
108.4 %
1.9
288.9
118.9 %
0.36
793.1
2 543.4
14.5 %
2 330.8
212.5
14.7 %
—
180.6
157.6
12.6 %
55
21.7 %
97.5
0.1
152.1
-64.5 %
1.1
132
-68.2 %
0.17
793.1
2 221.1
37.8 %
2 035.9
185.2
-3.2 %
—
167.2
140
-7.7 %
45.2
13.6 %
323.1
0
428.5
205.4 %
1.7
415
225 %
0.52
793.1
1 611.4
-9 %
1 420
191.4
25 %
—
167.3
151.6
29.5 %
39.8
10.6 %
75.2
0
140.3
-58.5 %
0.2
127.7
-61.1 %
0.16
793.1
1 770.8
53.4 %
1 617.7
153.1
46.5 %
—
140.3
117.1
5.5 %
36
653.8 %
278.9
0
338.4
201.9 %
1.5
328.6
194.4 %
0.41
793.2
1 154.1
-23.2 %
1 049.6
104.5
-4.6 %
—
126.1
111
4 %
-6.5
-332.1 %
100
-0.1
112.1
-56 %
—
111.6
-55.6 %
0.14
793.1
1 503.6
64.4 %
1 394.1
109.5
29.4 %
—
105.4
106.7
-6.7 %
2.8
109.4 %
234.2
0
254.5
210 %
0.9
251.6
235 %
0.32
793.1
914.4
15.1 %
829.8
84.6
46.1 %
—
132.6
114.4
78.8 %
-29.8
-388.5 %
92.9
0.1
82.1
-41.1 %
-0.7
75.1
-44.7 %
0.09
793.1
794.7
75.2 %
736.8
57.9
5.1 %
—
98.8
64
-34.5 %
-6.1
85.6 %
145.1
—
139.4
-16.5 %
0.4
135.8
-12.4 %
0.17
793.1
453.6
19.3 %
398.5
55.1
54.3 %
—
112
97.7
28.2 %
-42.5
-4.7 %
131.6
0
166.9
52.8 %
4.7
155
38.3 %
0.2
793.1
380.3
7.5 %
344.7
35.7
44 %
—
89.9
76.2
14.8 %
-40.6
2.4 %
141.5
0
109.2
9.1 %
0.3
112.1
20 %
0.14
793.1
353.9
-8.8 %
329.1
24.8
-43.8 %
—
75.3
66.4
37.5 %
-41.6
-914.6 %
133
0.1
100.1
-52.5 %
0.1
93.4
-52.2 %
0.12
793.1
387.9
-15 %
343.8
44.1
1.4 %
—
61.5
48.3
37.6 %
-4.1
-148.2 %
215.4
0
210.7
56 %
4.1
195.4
62.2 %
0.25
793.1
456.4
8.9 %
412.8
43.5
217.3 %
—
48.7
35.1
48.1 %
8.5
114 %
124
-0.1
135.1
585.8 %
0.1
120.5
282.5 %
0.15
793.1
419.1
13.9 %
456.2
-37.1
-319.5 %
—
64.3
23.7
-64.9 %
-60.7
-19.7 %
72.3
-0.1
19.7
-83.9 %
-0.2
31.5
-75.8 %
0.03
793.1
367.8
-13.5 %
350.9
16.9
39.7 %
—
56.2
67.6
78.8 %
-50.7
-98 %
166.8
0
122.4
-28.1 %
0.1
129.9
-26.6 %
0.17
793.1
425.3
-4.7 %
413.2
12.1
-50.4 %
—
65.4
37.8
-22.1 %
-25.6
-6.2 %
209.2
-0.1
170.3
-0.2 %
-0.6
177
16.8 %
0.22
793.1
446.3
18.2 %
421.9
24.4
26.4 %
—
60.4
48.5
-53.6 %
-24.1
71.7 %
167.3
0
170.6
0.5 %
7.4
151.5
-2.8 %
0.19
793.1
377.6
25.6 %
358.3
19.3
-12.7 %
—
71.7
104.5
303.5 %
-85.2
-2142.1 %
215.8
0
169.8
39.5 %
22.2
155.9
46.1 %
0.2
793.1
300.6
-11.6 %
278.5
22.1
-35.4 %
—
49.6
25.9
-51 %
-3.8
79.7 %
143.6
0
121.7
27.6 %
3.7
106.7
12 %
0.13
793.1
340.1
33.3 %
305.9
34.2
163.1 %
—
65.4
52.9
-13.7 %
-18.7
61.2 %
117.6
—
95.4
-17.4 %
-3.5
95.3
-8.9 %
0.12
793.1
255.2
18.5 %
242.1
13
912.5 %
—
68.2
61.3
-21.3 %
-48.2
39.4 %
167.7
—
115.5
-1.7 %
3.5
104.6
13.4 %
0.13
793.1
215.3
-26.4 %
217
-1.6
-166.7 %
—
92.7
77.9
-8.5 %
-79.5
4 %
190.5
8.5
117.5
-78 %
16.2
92.2
-82.2 %
0.12
793.1
292.7
-7.6 %
290.3
2.4
-89.4 %
—
90.6
85.1
21.4 %
-82.8
-73.9 %
143
4.4
534.9
407.5 %
3.6
516.7
518.1 %
0.65
792.2
316.8
-29.8 %
294.2
22.6
-53.1 %
—
56.4
70.1
43.4 %
-47.6
-6700 %
163.5
3.8
105.4
71.7 %
20.7
83.6
100 %
0.11
790.5
451.1
19.2 %
402.9
48.2
—
—
63.5
48.9
17 %
-0.7
-111.1 %
74.8
—
61.4
-26.1 %
12.1
41.8
-34.1 %
0.05
788
378.5
—
330.4
48.2
—
—
58.6
41.8
—
6.3
—
76.8
0
83.1
—
15.8
63.4
—
0.08
780