UTS Marketing Statements
61
UTS Marketing Income Statement
B
M
MYR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
48.183
100
—
0
—
0
—
0
31.155
64.7
37.156
77.1
11.027
22.9
-0.168
-0.3
—
0
10.859
22.5
2.734
5.7
8.125
16.9
0.02
400
46.256
100
—
0
—
0
—
0
32.209
69.6
41.709
90.2
4.547
9.8
-0.319
-0.7
—
0
4.228
9.1
2.048
4.4
2.18
4.7
0.005
400
42.734
100
—
0
—
0
—
0
32.134
75.2
40.342
94.4
2.392
5.6
-0.177
-0.4
—
0
2.215
5.2
1.277
3
0.938
2.2
0.002
400
44.315
100
—
0
—
0
—
0
27.183
61.3
32.293
72.9
12.022
27.1
-0.072
-0.2
—
0
11.95
27
2.747
6.2
9.203
20.8
0.023
400
44.937
100
—
0
—
0
—
0
26.898
59.9
33.852
75.3
11.085
24.7
-0.325
-0.7
—
0
10.76
23.9
2.896
6.4
7.864
17.5
0.02
400
46.76
100
—
0
—
0
—
0
25.759
55.1
31.405
67.2
15.355
32.8
-0.314
-0.7
—
0
15.041
32.2
3.749
8
11.292
24.1
0.028
400
45.553
100
—
0
—
0
—
0
28.649
62.9
35.029
76.9
10.524
23.1
-0.255
-0.6
—
0
10.269
22.5
0.452
1
9.817
21.6
0.025
400
38.351
100
—
0
—
0
—
0
27.815
72.5
30.936
80.7
7.415
19.3
-0.258
-0.7
—
0
7.157
18.7
0.9
2.3
6.257
16.3
0.016
400
40.433
100
—
0
—
0
—
0
27.801
68.8
32.801
81.1
7.632
18.9
-0.204
-0.5
—
0
7.428
18.4
0.004
0.01
7.424
18.4
0.019
400
39.037
100
—
0
—
0
—
0
27.982
71.7
32.31
82.8
6.727
17.2
-0.789
-2.02
—
0
5.938
15.2
—
0
5.938
15.2
0.015
400
38.098
100
—
0
—
0
—
0
27.374
71.9
32.036
84.1
6.062
15.9
-0.022
-0.06
—
0
6.04
15.9
0.004
0.01
6.036
15.8
0.015
400
45.042
100
—
0
—
0
—
0
28.897
64.2
35.898
79.7
9.144
20.3
-0.053
-0.1
—
0
9.091
20.2
—
0
9.091
20.2
0.023
400
43.376
—
—
—
30.842
43.451
-0.075
-0.141
—
-0.216
0.011
-0.227
-0.001
394.79
42.293
—
—
—
27.499
36.672
5.621
-0.137
—
5.484
—
5.484
0.018
300
37.24
—
—
—
23.11
30.84
6.4
-0.16
-0.56
6.23
—
6.22
0.02
300
35.92
—
—
—
21.69
27.75
8.17
-0.09
-0.27
8.09
—
8.09
0.03
300