Rizhao Port Statements
61
Rizhao Port Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
413.21
100
241.71
58.5
171.5
41.5
—
0
12.87
3.1
5.485
1.3
166.01
40.2
-5.054
-1.2
—
0
160.96
39
39.468
9.6
121.49
29.4
0.073
1 660
417.49
100
273.43
65.5
144.06
34.5
—
0
22.912
5.5
22.227
5.3
121.83
29.2
-1.865
-0.4
—
0
119.97
28.7
32.65
7.8
87.319
20.9
0.053
1 660
416
100
262.8
63.2
153.2
36.8
—
0
9.776
2.4
-2.035
-0.5
155.24
37.3
-5.785
-1.4
—
0
149.45
35.9
36.899
8.9
112.55
27.1
0.068
1 660
414.78
100
290.14
70
124.64
30
—
0
10.145
2.4
9.874
2.4
114.77
27.7
-7.636
-1.8
—
0
107.51
25.9
27.978
6.7
79.531
19.2
0.048
1 660
343.64
100
209.94
61.1
133.7
38.9
—
0
9.14
2.7
7.539
2.2
126.16
36.7
-7.6
-2.2
—
0
118.56
34.5
29.795
8.7
88.765
25.8
0.053
1 660
321.8
100
226.3
70.3
95.504
29.7
—
0
9.517
3
3.957
1.2
91.547
28.4
-9.693
-3.01
—
0
81.418
25.3
21.671
6.7
59.747
18.6
0.036
1 660
293.52
100
152.87
52.1
140.65
47.9
—
0
8.376
2.9
7.798
2.7
132.85
45.3
-12.434
-4.2
—
0
120.42
41
29.039
9.9
91.382
31.1
0.055
1 660
276.26
100
174.19
63.1
102.07
36.9
—
0
8.372
3
3.243
1.2
98.823
35.8
-13.968
-5.06
—
0
83.688
30.3
23.162
8.4
60.526
21.9
0.036
1 659.95
266.53
100
129.03
48.4
137.5
51.6
—
0
9.646
3.6
8.128
3
129.37
48.5
-12.243
-4.6
—
0
105.03
39.4
24.429
9.2
80.605
30.2
0.066
1 226.52
266.96
100
170.11
63.7
96.853
36.3
—
0
7.724
2.9
7.503
2.8
89.35
33.5
-2.016
-0.8
—
0
81.25
30.4
20.642
7.7
60.608
22.7
0.051
1 200
265.1
100
137.81
52
127.29
48
—
0
7.102
2.7
6.975
2.6
120.32
45.4
-2.801
-1.06
—
0
117.36
44.3
28.815
10.9
88.544
33.4
0.074
1 200