Tian Yuan Statements
61
Data from Tian Yuan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Tian Yuan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
215.41
145.3 %
100
190.43
88.4
24.986
1 %
11.6
—
0
6.166
2.9
0.842
-89.8 %
0.4
24.144
46.5 %
11.2
-2.755
-1.3
—
0
21.389
0.6 %
9.9
5.855
2.7
12.363
14.7 %
5.7
0.021
600
87.829
-59.2 %
100
63.101
71.8
24.728
0.9 %
28.2
—
0
8.249
9.4
8.245
30.4 %
9.4
16.483
-9.3 %
18.8
4.777
5.4
—
0
21.26
22.3 %
24.2
7.136
8.1
10.778
29.3 %
12.3
0.018
600
215.06
15.8 %
190.56
24.507
10.7 %
—
6.359
6.324
-31.4 %
18.183
40.7 %
-0.806
—
17.377
40.4 %
5.648
8.334
20.9 %
0.014
600
185.66
40.4 %
100
163.52
88.1
22.141
-30.8 %
11.9
—
0
9.227
5
9.216
30.5 %
5
12.925
-48.1 %
7
0.207
0.1
-0.777
-0.4
12.374
-46.1 %
6.7
3.793
2
6.891
-34.9 %
3.7
0.011
600
132.24
37.3 %
100
100.27
75.8
31.975
19.9 %
24.2
—
0
7.48
5.7
7.061
-25 %
5.3
24.914
44.3 %
18.8
-1.952
-1.5
—
0
22.962
61.9 %
17.4
7.479
5.7
10.59
234.4 %
8
0.018
600
96.34
-51.5 %
100
69.662
72.3
26.678
-7.9 %
27.7
—
0
9.551
9.9
9.409
33.5 %
9.8
17.269
-21.3 %
17.9
-3.084
-3.2
—
0
14.187
-27.1 %
14.7
7.527
7.8
3.167
-66.8 %
3.3
0.005
600
198.76
174.7 %
100
169.78
85.4
28.982
-8 %
14.6
—
0
7.386
3.7
7.047
-23.3 %
3.5
21.935
-1.8 %
11
-2.479
-1.2
—
0
19.456
-4.4 %
9.8
5.931
3
9.551
1 %
4.8
0.016
600
72.361
-28.5 %
100
40.847
56.4
31.514
5.9 %
43.6
—
0
9.47
13.1
9.183
42.9 %
12.7
22.331
-4.3 %
30.9
-1.977
-2.7
—
0
20.354
-8.5 %
28.1
6.387
8.8
9.453
-16.8 %
13.1
0.016
600
101.16
18.7 %
100
71.398
70.6
29.764
11.1 %
29.4
—
0
6.559
6.5
6.425
-13.1 %
6.4
23.339
20.4 %
23.1
-1.099
-1.09
—
0
22.24
22.2 %
22
6.346
6.3
11.355
34.8 %
11.2
0.019
600
85.202
115.6 %
100
58.418
68.6
26.784
20.7 %
31.4
—
0
9.608
11.3
7.395
-13.1 %
8.7
19.389
41.7 %
22.8
-1.207
-1.4
—
0
18.198
38.5 %
21.4
5.707
6.7
8.421
39.6 %
9.9
0.014
600
39.522
-1.8 %
100
17.33
43.8
22.192
3.1 %
56.2
—
0
6.766
17.1
8.513
-4.9 %
21.5
13.679
8.8 %
34.6
-0.544
-1.4
—
0
13.135
-4.7 %
33.2
4.119
10.4
6.031
-10.1 %
15.3
0.01
600
40.236
-4.6 %
100
18.707
46.5
21.529
-19.1 %
53.5
—
0
9.323
23.2
8.956
-48.8 %
22.3
12.573
38.1 %
31.2
1.184
2.9
—
0
13.781
40.4 %
34.3
4.414
11
6.707
881.7 %
16.7
0.011
598.5
42.157
-4.4 %
100
15.557
36.9
26.6
-4.3 %
63.1
—
0
18.222
43.2
17.493
77 %
41.5
9.107
-49.1 %
21.6
0.439
1
—
0
9.814
-51.9 %
23.3
6.12
14.5
-0.858
-109 %
-2.04
-0.002
475.5
44.076
17.5 %
16.283
27.793
20.1 %
—
9.926
9.884
56.2 %
17.909
6.5 %
—
—
20.389
11 %
6.776
9.531
-1.9 %
0.021
450
37.523
—
14.386
23.137
—
—
6.369
6.327
—
16.81
—
—
—
18.372
—
5.577
9.713
—
0.022
450