Gemilang Statements
61
Data from Gemilang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Oct, 2023
Next reporting period:
28 Apr, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
24 Jan, 2025
Gemilang Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10.203
151.2 %
9.036
1.167
14.6 %
—
4.739
4.668
315.3 %
-3.501
-3202.8 %
0.058
—
-3.443
-715.9 %
-0.396
-3.047
-1271.9 %
-0.012
251.36
4.062
-69.5 %
100
3.044
74.9
1.018
-36.7 %
25.1
—
0
1.136
28
1.124
-51.6 %
27.7
-0.106
85.1 %
-2.6
0.665
16.4
—
0
0.559
139.9 %
13.8
0.299
7.4
0.26
117.3 %
6.4
-0.003
276.36
13.336
-5.7 %
100
11.729
87.9
1.607
-51.5 %
12.1
—
0
2.329
17.5
2.32
-25.6 %
17.4
-0.713
-473.3 %
-5.3
-0.522
-3.9
-0.176
-1.3
-1.402
-970.8 %
-10.5
0.1
0.7
-1.502
-1301.6 %
-11.3
-0.006
251.36
14.138
100 %
100
10.828
76.6
3.31
99.4 %
23.4
—
0
3.178
22.5
3.119
89.3 %
22.1
0.191
2022.2 %
1.4
-0.03
-0.2
—
0
0.161
101.3 %
1.1
0.036
0.3
0.125
101.6 %
0.9
0
259.93
7.07
-52.7 %
100
5.41
76.5
1.66
-28.9 %
23.5
—
0
1.59
22.5
1.648
127 %
23.3
0.009
-99.4 %
0.1
0.128
1.8
0.052
0.7
0.08
-94.4 %
1.1
0.018
0.3
0.062
-93.4 %
0.9
—
259.93
14.946
-19.6 %
100
12.612
84.4
2.334
-24.2 %
15.6
—
0
0.631
4.2
0.726
-74.7 %
4.9
1.608
651.4 %
10.8
-0.17
-1.1
—
0
1.438
1443.9 %
9.6
0.5
3.3
0.938
922.8 %
6.3
0.004
251.36
18.581
27.3 %
100
15.5
83.4
3.081
47.3 %
16.6
—
0
3.243
17.5
2.867
63.3 %
15.4
0.214
-36.3 %
1.2
-0.321
-1.7
—
0
-0.107
-165.2 %
-0.6
0.007
0.04
-0.114
-182 %
-0.6
0
251.36
14.594
-11.9 %
100
12.502
85.7
2.092
-41.8 %
14.3
—
0
2.101
14.4
1.756
-37.6 %
12
0.336
-57.1 %
2.3
-0.172
-1.2
—
0
0.164
-68.7 %
1.1
0.025
0.2
0.139
-50 %
1
0.001
251.36
16.558
-41.3 %
100
12.962
78.3
3.596
-36.7 %
21.7
—
0
3.075
18.6
2.812
33.5 %
17
0.784
-78.1 %
4.7
-0.26
-1.6
—
0
0.524
-82.4 %
3.2
0.246
1.5
0.278
-88.6 %
1.7
0.001
251.36
28.228
-19.2 %
100
22.549
79.9
5.679
-20.3 %
20.1
—
0
2.684
9.5
2.107
-50.5 %
7.5
3.572
24.3 %
12.7
-0.592
-2.1
—
0
2.98
35.6 %
10.6
0.542
1.9
2.438
93 %
8.6
0.01
251.34
34.935
-18.7 %
100
27.808
79.6
7.127
-19.8 %
20.4
—
0
4.623
13.2
4.253
-43 %
12.2
2.874
102 %
8.2
-0.676
-1.9
—
0
2.198
139.7 %
6.3
0.935
2.7
1.263
48.4 %
3.6
0.005
251.36
42.984
204.7 %
100
34.1
79.3
8.884
173.5 %
20.7
—
0
7.472
17.4
7.461
45.2 %
17.4
1.423
175.3 %
3.3
-0.506
-1.2
—
0
0.917
140.2 %
2.1
0.066
0.2
0.851
137 %
2
0.003
251.25
14.107
-50.5 %
100
10.859
77
3.248
-58.3 %
23
—
0
5.239
37.1
5.137
-22.1 %
36.4
-1.889
-258.3 %
-13.4
-0.392
-2.8
—
0
-2.281
-265.4 %
-16.2
0.016
0.1
-2.297
-350.2 %
-16.3
-0.009
250.57
28.516
30.6 %
20.73
7.786
51.2 %
—
6.882
6.593
64 %
1.193
5.6 %
0.186
—
1.379
88.9 %
0.461
0.918
240 %
0.004
250.23
21.84
-31.6 %
16.69
5.15
-39.4 %
—
4.3
4.02
-37 %
1.13
-46.4 %
-0.4
-0.28
0.73
-67 %
0.46
0.27
-77.7 %
—
246.63
31.94
90.7 %
23.44
8.5
105.8 %
—
6.39
6.38
154.2 %
2.11
29.4 %
0.1
—
2.21
53.5 %
1.01
1.21
33 %
0.01
187.5
16.75
19 %
12.62
4.13
36.8 %
—
2.51
2.51
8.7 %
1.63
129.6 %
-0.19
-0.01
1.44
48.5 %
0.53
0.91
-52.8 %
—
187.5
14.07
-47.9 %
11.04
3.02
-51.1 %
—
2.31
2.31
34.3 %
0.71
-84.1 %
0.27
—
0.97
-77.9 %
-0.97
1.93
-41 %
0.01
187.5
27.01
—
20.82
6.18
—
—
1.73
1.72
—
4.47
—
-0.11
-0.02
4.39
—
1.13
3.27
—
0.02
187.5