Transport Statements
62
Transport Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 805.4
100
106.7
2.8
3 698.7
97.2
—
0
2 229.2
58.6
3 697.1
97.2
1.6
0.04
154.9
4.1
—
0
129.1
3.4
-4.6
-0.1
133.7
3.5
0.281
475.01
3 660.47
100
113.45
3.1
3 547.02
96.9
—
0
2 173.86
59.4
3 552.7
97.1
-5.679
-0.2
81.421
2.2
—
0
232.16
6.3
-5.979
-0.2
238.14
6.5
0.501
475.02
2 946.7
100
98.9
3.4
2 847.8
96.6
—
0
2 099.4
71.2
3 345.3
113.5
-497.5
-16.9
239.5
8.1
—
0
24.6
0.8
-81.8
-2.8
106.4
3.6
0.229
465.52
3 793.21
100
111.65
2.9
3 681.56
97.1
—
0
2 151.81
56.7
3 528.05
93
153.51
4
91.051
2.4
—
0
253.19
6.7
28.349
0.7
224.84
5.9
0.483
465.53
3 408.8
100
104.6
3.1
3 304.2
96.9
—
0
2 177.8
63.9
3 323.1
97.5
-18.9
-0.6
31.8
0.9
—
0
18.9
0.6
-1.3
-0.04
20.2
0.6
0.044
457.86
3 117.58
100
102.37
3.3
3 015.21
96.7
—
0
2 360.16
75.7
3 475.69
111.5
-460.48
-14.8
153.5
4.9
—
0
1 880.06
60.3
-75.858
-2.4
1 955.91
62.7
4.272
457.88
3 073.3
100
95.1
3.1
2 978.2
96.9
—
0
2 252.2
73.3
3 389.6
110.3
-411.4
-13.4
-77.7
-2.5
—
0
-157.9
-5.1
-106.1
-3.5
-51.8
-1.7
-0.116
447
4 038.7
100
107.88
2.7
3 930.82
97.3
—
0
2 487.28
61.6
3 672.41
90.9
258.41
6.4
83.584
2.1
—
0
345.02
8.5
41.712
1
303.31
7.5
0.681
445.18
4 073.5
100
106.8
2.6
3 966.7
97.4
—
0
2 358.8
57.9
3 639.8
89.4
326.9
8
26.3
0.6
—
0
354.3
8.7
52.3
1.3
302
7.4
0.694
434.94
4 076.68
100
608.7
14.9
3 467.97
85.1
—
0
2 398.03
58.8
3 073.6
75.4
394.38
9.7
77.05
1.9
—
0
476.06
11.7
64.093
1.6
411.97
10.1
0.952
432.96
3 932.6
100
604.1
15.4
3 328.5
84.6
—
0
2 241.5
57
3 015.4
76.7
313.1
8
41.6
1.1
—
0
361.2
9.2
53.1
1.4
308.1
7.8
0.729
422.56
3 983.48
100
544.24
13.7
3 439.24
86.3
—
0
2 250.1
56.5
3 000.54
75.3
438.7
11
106.07
2.7
—
0
549.1
13.8
72.959
1.8
916.63
23
2.17
421
3 904.2
100
508.5
13
3 395.7
87
—
0
2 158.5
55.3
2 926.2
75
469.5
12
-12.3
-0.3
—
0
458.8
11.8
75.2
1.9
378.2
9.7
0.91
411.72
3 852.1
100
496.8
12.9
3 355.2
87.1
—
0
2 169.5
56.3
2 932.5
76.1
422.7
11
122.5
3.2
0
0
548.3
14.2
68.9
1.8
442.5
11.5
1.07
409.9
3 892.1
100
429.3
11
3 462.8
89
—
0
2 151.2
55.3
2 976.4
76.5
486.4
12.5
-24
-0.6
0
0
468.2
12
81.2
2.1
388.4
10
0.96
403.6
3 972.4
100
524.4
13.2
3 448.1
86.8
—
0
2 185.6
55
3 091.5
77.8
356.6
9
5.1
0.1
-0.1
-0.003
353.6
8.9
63.8
1.6
298.6
7.5
0.74
403.7
3 807.5
100
550.4
14.5
3 257.1
85.5
—
0
2 075.3
54.5
2 924.7
76.8
332.4
8.7
54.1
1.4
0
0
393.3
10.3
64.3
1.7
330.1
8.7
0.82
403.6
3 848.9
100
764.9
19.9
3 084
80.1
—
0
2 049.5
53.2
2 850.8
74.1
233.2
6.1
87.9
2.3
-0.1
-0.003
320.3
8.3
37.6
1
263.9
6.9
0.65
403.7
3 707.7
100
842.9
22.7
2 864.8
77.3
—
0
1 957.2
52.8
2 701.4
72.9
163.4
4.4
20
0.5
0
0
187.7
5.1
31.4
0.8
151.2
4.1
0.37
403.6
3 807.9
100
918.5
24.1
2 889.4
75.9
—
0
1 993.5
52.4
2 759.3
72.5
130.1
3.4
66.3
1.7
0
0
221.4
5.8
23.1
0.6
175.9
4.6
0.44
403.7
3 612.5
100
888.8
24.6
2 723.7
75.4
—
0
1 932
53.5
2 554
70.7
169.7
4.7
64
1.8
—
0
237.1
6.6
32
0.9
195.4
5.4
0.48
403.6
3 626.4
100
943.8
26
2 682.7
74
—
0
1 915.6
52.8
2 713.1
74.8
-30.5
-0.8
94.5
2.6
0
0
63.2
1.7
-2.9
-0.08
51.3
1.4
0.13
403.7
3 554.6
100
910.7
25.6
2 643.9
74.4
—
0
1 843.2
51.9
2 585
72.7
58.9
1.7
73.2
2.1
0
0
133.5
3.8
8.9
0.3
114.5
3.2
0.28
403.6
3 512.4
100
903.8
25.7
2 608.7
74.3
—
0
1 744.9
49.7
2 458.4
70
150.2
4.3
62.1
1.8
0
0
213.2
6.1
23.4
0.7
178.1
5.1
0.44
403.6
3 435.1
100
888.9
25.9
2 546.2
74.1
—
0
1 715
49.9
2 426.5
70.6
119.7
3.5
49.4
1.4
—
0
62.2
1.8
17.9
0.5
64.3
1.9
0.16
403.6
3 379
100
721
21.3
2 658
78.7
—
0
1 704.2
50.4
2 437.1
72.1
221
6.5
40.8
1.2
-0.1
-0.003
263.2
7.8
42.5
1.3
208.4
6.2
0.52
403.6
3 307.8
100
671.2
20.3
2 636.6
79.7
—
0
1 702.2
51.5
2 404.7
72.7
231.9
7
54.7
1.7
0
0
667.5
20.2
32.9
1
658.5
19.9
1.63
403.6
3 491.6
100
684.4
19.6
2 807.2
80.4
—
0
1 637.7
46.9
2 432.3
69.7
374.9
10.7
16.9
0.5
0
0
390.8
11.2
56.6
1.6
333.6
9.6
0.83
403.7
3 350.6
100
539.4
16.1
2 811.2
83.9
—
0
1 713.6
51.1
2 450.1
73.1
361.1
10.8
46.5
1.4
0
0
409
12.2
61.1
1.8
339.9
10.1
0.84
403.6
3 474.7
100
871.4
25.1
2 603.3
74.9
—
0
1 715.4
49.4
2 438.5
70.2
164.8
4.7
75.4
2.2
0
0
242.7
7
25.6
0.7
208.2
6
0.52
403.7
3 878.4
100
1 133.3
29.2
2 745.1
70.8
—
0
1 706.2
44
2 375.7
61.3
369.4
9.5
84.1
2.2
—
0
451
11.6
-7.8
-0.2
450.5
11.6
1.12
403.6
4 297.4
100
1 055.8
24.6
3 241.6
75.4
—
0
1 777.1
41.4
2 421.3
56.3
820.3
19.1
-25.4
-0.6
-0.1
-0.002
794.8
18.5
72
1.7
710.2
16.5
1.76
403.7
7 716.1
100
1 758.5
22.8
5 957.6
77.2
—
0
1 921.4
24.9
2 676.9
34.7
3 280.7
42.5
-4.8
-0.06
—
0
3 279.1
42.5
133.6
1.7
3 137.5
40.7
7.77
403.6
5 481.4
100
688
12.6
4 793.4
87.4
—
0
1 660.2
30.3
2 992
54.6
1 801.5
32.9
-28.2
-0.5
—
0
1 773.3
32.4
99.4
1.8
1 668.1
30.4
4.13
403.7
3 223.1
100
645.4
20
2 577.7
80
—
0
1 645.1
51
2 321.7
72
256
7.9
-26.6
-0.8
—
0
229.4
7.1
33.9
1.1
169.9
5.3
0.42
403.6
3 312.9
100
608.6
18.4
2 704.3
81.6
—
0
1 651.3
49.8
2 418.5
73
285.8
8.6
-14.6
-0.4
0.1
0.003
361.8
10.9
46.1
1.4
310.5
9.4
0.77
403.7
3 143.5
100
516.3
16.4
2 627.2
83.6
—
0
1 637.6
52.1
2 297.4
73.1
329.8
10.5
-0.9
-0.03
0
0
328.9
10.5
49.8
1.6
273.7
8.7
0.68
403.6
3 307.6
100
485
14.7
2 822.6
85.3
—
0
1 517.9
45.9
2 354.8
71.2
467.8
14.1
-4.1
-0.1
—
0
463.7
14
88.2
2.7
370.8
11.2
0.92
403.7
3 236.7
100
398.9
12.3
2 837.8
87.7
—
0
1 530.2
47.3
2 400.3
74.2
437.5
13.5
11.5
0.4
0
0
449
13.9
80.7
2.5
360.4
11.1
0.89
403.6
3 384.9
100
370.2
10.9
3 014.7
89.1
—
0
1 588.7
46.9
2 509.5
74.1
505.2
14.9
-4
-0.1
0.1
0.003
501.3
14.8
132.2
3.9
365.5
10.8
0.91
403.7