Sany Heavy Statements
63
Data from Sany Heavy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
24 Oct, 2024
Sany Heavy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10 756.06
14 %
100
8 130.49
75.6
2 625.57
0.4 %
24.4
813.06
7.6
912.68
8.5
1 503.7
-19.5 %
14
1 121.87
50.3 %
10.4
20.264
0.2
-9.812
-0.09
1 152.54
40.6 %
10.7
165.58
1.5
1 032.75
42 %
9.6
0.28
3 688.39
9 438.76
-12.9 %
100
6 823.64
72.3
2 615.11
-7.7 %
27.7
933.27
9.9
1 141.63
12.1
1 868.7
34.8 %
19.8
746.42
-48.4 %
7.9
81.711
0.8
-8.278
0
819.85
-43.1 %
8.7
164.4
1.7
727.04
-39.5 %
7.7
0.193
3 762.71
10 839.19
37.1 %
100
8 007.25
73.9
2 831.94
56.2 %
26.1
748.36
6.9
877.68
8.1
1 386.73
48.1 %
12.8
1 445.21
64.9 %
13.3
18.372
0.09
-8.807
0
1 440.6
60.6 %
13.3
257.3
2.4
1 201.95
58.3 %
11.1
0.329
3 656.49
7 904.97
3.6 %
100
6 091.92
77.1
1 813.06
-0.1 %
22.9
—
0
1 196.23
15.1
936.5
11.3 %
11.8
876.55
-10 %
11.1
16.674
0.2
—
0
896.97
-12.4 %
11.3
140.51
1.8
759.12
-16.2 %
9.6
0.208
3 654.21
7 631.74
46.5 %
100
5 816.45
76.2
1 815.29
54.6 %
23.8
—
0
1 001.18
13.1
841.5
14.3 %
11
973.79
122.2 %
12.8
50.917
0.7
—
0
1 023.97
108.1 %
13.4
111.35
1.5
905.79
102.2 %
11.9
0.248
3 645.96
5 210.42
4.5 %
100
4 035.92
77.5
1 174.5
-3.3 %
22.5
415.14
8
511.91
9.8
736.29
47.3 %
14.1
438.21
-38.7 %
8.4
51.277
1
—
0
492.1
-48 %
9.4
11.888
0.2
447.98
-44.8 %
8.6
0.122
3 659.98
4 984.2
40.4 %
100
3 769.06
75.6
1 215.14
30.6 %
24.4
336.13
6.7
358.97
7.2
499.79
-2.5 %
10
715.35
71.2 %
14.4
61.501
1.2
—
0
945.95
116.8 %
19
117
2.3
811.09
100.1 %
16.3
0.224
3 614.29
3 548.78
-7 %
100
2 618.11
73.8
930.68
-9.7 %
26.2
257.75
7.3
371.54
10.5
512.83
63.9 %
14.5
417.85
-41.7 %
11.8
23.208
0.7
—
0
436.32
-42.1 %
12.3
23.395
0.7
405.44
-36.6 %
11.4
0.112
3 615.24
3 815.08
46 %
100
2 784.98
73
1 030.1
42.1 %
27
189.8
5
244.07
6.4
312.94
-23.2 %
8.2
717.16
125.9 %
18.8
31.769
0.8
—
0
753.95
75.6 %
19.8
115.33
3
639.71
73.8 %
16.8
0.177
3 620.71
2 612.36
-14.2 %
100
1 887.32
72.2
725.04
-23.2 %
27.8
175.67
6.7
291
11.1
407.56
25.4 %
15.6
317.48
-48.7 %
12.2
74.158
2.8
—
0
429.44
-32.9 %
16.4
60.299
2.3
367.97
-33.3 %
14.1
0.102
3 622.02
3 043.71
37 %
100
2 099.71
69
943.99
60.7 %
31
209.16
6.9
265.18
8.7
324.91
0.7 %
10.7
619.08
133.8 %
20.3
21.737
0.7
—
0
640.28
127.8 %
21
87.52
2.9
551.73
127.8 %
18.1
0.154
3 581.61
2 220.9
1.1 %
100
1 633.38
73.5
587.52
-17.3 %
26.5
156.63
7.1
231.57
10.4
322.75
17.5 %
14.5
264.77
-39.2 %
11.9
18.679
0.8
—
0
281.12
-36.8 %
12.7
36.576
1.6
242.21
-32.3 %
10.9
0.068
3 585.61
2 196.04
71.5 %
100
1 485.94
67.7
710.1
108.4 %
32.3
85.154
3.9
334.06
15.2
274.68
57.6 %
12.5
435.43
161.5 %
19.8
9.455
0.4
—
0
444.94
241.6 %
20.3
86.008
3.9
358
267.3 %
16.3
0.1
3 584.35
1 280.84
6.7 %
940.12
340.72
-14.1 %
72.613
289.36
174.24
-23 %
166.48
-2.4 %
6.119
—
130.24
-29.3 %
30.864
97.475
-26.1 %
0.024
4 000.59
1 200.53
22.2 %
803.7
396.83
11571.5 %
45.4
230.49
226.19
-66.3 %
170.64
125.5 %
11.445
—
184.33
128.1 %
52.773
131.96
121.7 %
0.043
3 041.03
982.4
14.3 %
978.9
3.4
-98.8 %
51.8
691.8
671.6
106.2 %
-668.1
-1160.6 %
9.7
-0.1
-655.2
-1140.9 %
-37.8
-608.3
-1589.7 %
-0.2
3 041
859.5
-13.1 %
586.7
272.7
13.3 %
54.9
320.4
325.7
16 %
-53
-32.5 %
1.6
0.1
-52.8
-32.7 %
-12
-36
-17.3 %
-0.01
3 041
989.6
-18.4 %
748.9
240.7
-38.1 %
58.4
261.8
280.8
-10.9 %
-40
-154.3 %
4.8
—
-39.8
-152.6 %
-9.2
-30.7
-162.9 %
-0.01
3 041
1 212.2
65.9 %
823.6
388.6
142.7 %
95.9
391
315
-30.2 %
73.6
125.3 %
2.6
—
75.6
209.7 %
26.5
48.8
239.4 %
0.01
3 520.8
730.9
-49.4 %
570.8
160.1
-70.8 %
95.6
379.2
451
51 %
-290.8
-216.1 %
-17.8
-0.1
-68.9
-128.2 %
-32.2
-35
-117.2 %
-0.01
3 041
1 444.3
-7.5 %
895.2
549.2
4.3 %
73.6
294.9
298.7
-30.7 %
250.5
162 %
-6.1
—
244.2
217.1 %
37.6
203.3
232.7 %
0.07
3 041
1 562.2
-6.1 %
1 035.5
526.7
-17.2 %
94.8
393.1
431.1
39.8 %
95.6
-70.9 %
-18.2
—
77
-76.7 %
13.9
61.1
-79.3 %
0.02
3 043.2
1 663.2
28.4 %
1 026.9
636.4
68.9 %
82.9
295.7
308.4
-11.7 %
328
1079.9 %
2.9
0
330.6
1249.4 %
35.5
295.1
1816.2 %
0.1
3 086.6
1 295.6
-44.8 %
918.7
376.9
-60.4 %
—
472.9
349.1
-8.5 %
27.8
-95.1 %
-3.3
—
24.5
-95.7 %
9.5
15.4
-96.8 %
—
3 107.5
2 345.1
17.4 %
1 393.3
951.8
33 %
—
489.6
381.6
12.1 %
570.2
51.8 %
-0.4
0
568.1
40.2 %
83.1
484.1
34.9 %
0.16
3 112.5
1 998.3
12.2 %
1 282.4
715.9
-11.6 %
—
465
340.3
-6.6 %
375.6
-15.7 %
30.6
0
405.3
-14.6 %
46.5
358.8
-13.7 %
0.12
3 112.5
1 781.8
29.7 %
972.1
809.8
24.9 %
—
390.1
364.4
15.9 %
445.4
33.4 %
29
0
474.4
33.5 %
58.8
415.6
26.5 %
0.13
3 112.5
1 373.5
4.8 %
725.2
648.3
9.8 %
—
337.5
314.3
37.4 %
334
-7.6 %
21.3
—
355.3
-2.5 %
26.7
328.6
-3.9 %
0.11
3 112.5
1 310
29.7 %
719.8
590.2
26.4 %
—
257.8
228.8
2.4 %
361.3
48.3 %
3.2
0
364.5
48.1 %
22.6
341.9
42.3 %
0.11
3 112.5
1 009.8
13.3 %
542.6
467.1
6.6 %
—
343.4
223.5
38.6 %
243.7
-12 %
2.5
—
246.2
-11.7 %
6
240.2
-4 %
0.1
2 411.9
891.6
25.9 %
453.6
438
37.8 %
—
152.1
161.2
-0.8 %
276.8
78.2 %
1.9
—
278.7
93 %
28.4
250.2
104.1 %
0.11
2 250
708.2
61.5 %
390.4
317.8
46.7 %
—
157
162.5
55.1 %
155.3
38.9 %
-10.9
0
144.4
81.4 %
10.2
122.6
84.4 %
0.05
2 250
438.6
—
222
216.6
—
—
106
104.8
—
111.8
—
-32.2
0
79.6
—
1.9
66.5
—
0.03
2 250