China Ocean Statements
65
Data from China Ocean`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Jun, 2020
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
China Ocean Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.175
120.8 %
100
9.12
74.9
3.055
0.5 %
25.1
—
0
38.255
314.2
34.531
-71.6 %
283.6
-31.476
73.4 %
-258.5
-105.87
-869.6
-1.068
-8.8
-141.07
83 %
-1158.7
-3.859
-31.7
-134.44
82.9 %
-1104.2
-0.394
340.92
-58.481
-250.8 %
100
-61.522
105.2
3.041
175.7 %
-5.2
—
0
120.21
-205.6
121.44
-0.6 %
-207.7
-118.4
6.2 %
202.5
-117.79
201.4
0.429
-0.7
-830.52
-169 %
1420.2
-33.24
56.8
-786
-160.2 %
1344
-2.305
340.92
38.776
107 %
100
42.791
110.4
-4.015
98.9 %
-10.4
—
0
123.38
318.2
122.16
7.2 %
315
-126.17
73.9 %
-325.4
-204.89
-528.4
-46.727
-120.5
-308.78
71.9 %
-796.3
-5.33
-13.7
-302.02
72.1 %
-778.9
-0.886
340.92
-553.82
-745.5 %
100
-184.42
33.3
-369.4
-3192.8 %
66.7
—
0
126.1
-22.8
113.91
19.2 %
-20.6
-483.32
-477.7 %
87.3
-398.32
71.9
-2.465
0.4
-1 100
-131.9 %
198.6
-20.809
3.8
-1 081.28
-133 %
195.2
-3.172
340.92
85.791
-48.6 %
100
73.847
86.1
11.944
105.6 %
13.9
—
0
101.95
118.8
95.6
-21.8 %
111.4
-83.656
75.2 %
-97.5
-390.25
-454.9
-0.359
-0.4
-474.26
-14.6 %
-552.8
-6.747
-7.9
-464.16
-12.7 %
-541.03
-1.361
340.92
166.9
-8.5 %
100
381.8
228.8
-214.9
-99.9 %
-128.8
—
0
137.6
82.4
122.29
74.7 %
73.3
-337.19
-90 %
-202.03
-108.62
-65.08
-6.284
-3.8
-413.88
-97.3 %
-248
2.072
1.2
-411.68
-105.7 %
-246.7
-1.207
341.14
182.34
-26.7 %
100
289.83
159
-107.49
-475.8 %
-59
—
0
78.326
43
69.99
-70.7 %
38.4
-177.48
15.7 %
-97.3
-29.835
-16.4
-2.447
-1.3
-209.77
-21.7 %
-115.05
-4.768
-2.6
-200.11
-24.4 %
-109.7
-0.636
314.84
248.9
47.7 %
100
220.2
88.5
28.6
148.4 %
11.5
—
0
231.8
93.1
239.2
192.4 %
96.1
-210.5
-49.4 %
-84.6
46.4
18.6
-8.5
-3.4
-172.3
11.2 %
-69.2
-5.8
-2.3
-160.9
16.3 %
-64.6
-0.54
300
168.5
86.4 %
100
227.6
135.1
-59.1
-6.7 %
-35.07
—
0
79.1
46.9
81.8
17.5 %
48.5
-140.9
-12.6 %
-83.6
-50.3
-29.9
-2.9
-1.7
-194.1
20.8 %
-115.2
-1.4
-0.8
-192.2
12 %
-114.07
-0.64
299.9
90.4
34.3 %
100
145.8
161.3
-55.4
63.5 %
-61.3
—
0
53.6
59.3
69.6
98.3 %
77
-125.1
33 %
-138.4
-37.9
-41.9
-73.1
-80.9
-245
13.2 %
-271.02
-26.7
-29.5
-218.3
22.7 %
-241.5
-0.77
283
67.3
208.7 %
100
218.9
325.3
-151.7
-8.4 %
-225.4
—
0
38.5
57.2
35.1
-46.3 %
52.2
-186.8
9 %
-277.6
-37.7
-56.02
-57.6
-85.6
-282.1
31.4 %
-419.2
0.4
0.6
-282.5
31.2 %
-419.8
-1.33
212.6
21.8
-73.8 %
100
161.6
741.3
-139.9
-137.9 %
-641.7
—
0
74.2
340.4
65.4
73.5 %
300
-205.2
-112.6 %
-941.3
-54.8
-251.4
-83.5
-383.03
-411.4
-84.6 %
-1887.2
-0.5
-2.3
-410.9
-84.9 %
-1884.9
-2.67
153.9
83.1
-19.8 %
100
141.9
170.8
-58.8
-1407.7 %
-70.8
—
0
39.7
47.8
37.7
-72.5 %
45.4
-96.5
31.6 %
-116.1
-36.7
-44.2
-65.3
-78.6
-222.9
5.5 %
-268.2
-0.7
-0.8
-222.2
5.3 %
-267.4
-1.95
113.7
103.6
-73.3 %
100
107.5
103.8
-3.9
-131.7 %
-3.8
—
0
143.2
138.2
137.1
318 %
132.3
-141
-587.8 %
-136.1
-21.8
-21.04
-73.1
-70.6
-235.9
-129.5 %
-227.7
-1.3
-1.3
-234.6
-128.2 %
-226.4
-2.38
98.5
387.5
-62.6 %
100
375.3
96.9
12.3
117.7 %
3.2
—
0
38.5
9.9
32.8
-45 %
8.5
-20.5
84.1 %
-5.3
-31.5
-8.1
-50.8
-13.1
-102.8
69.2 %
-26.5
—
0
-102.8
66.8 %
-26.5
-1.12
91.7
1 037.3
24.5 %
100
1 106.6
106.7
-69.3
-329.5 %
-6.7
—
0
54.6
5.3
59.6
122.4 %
5.7
-128.9
-4006.1 %
-12.4
-106.8
-10.3
0
0
-333.3
-857.8 %
-32.1
-24
-2.3
-309.3
-788.8 %
-29.8
-3.37
91.7
833
-19.9 %
100
802.9
96.4
30.2
431.9 %
3.6
—
0
44.2
5.3
26.8
-43.5 %
3.2
3.3
105.8 %
0.4
-91
-10.9
0
0
-34.8
92.7 %
-4.2
—
0
-34.8
90.9 %
-4.2
-0.38
91.7
1 039.7
67.5 %
100
1 048.9
100.9
-9.1
71.8 %
-0.9
—
0
23.9
2.3
47.4
190.8 %
4.6
-56.6
-16.2 %
-5.4
-56.5
-5.4
0
0
-478.5
-182.8 %
-46.02
-94.1
-9.05
-384.4
-143.1 %
-37
-4.19
91.8
620.6
-14.2 %
100
652.9
105.2
-32.3
90.4 %
-5.2
—
0
61.1
9.8
16.3
-81.8 %
2.6
-48.7
88.5 %
-7.8
-63.4
-10.2
0.1
0.02
-169.2
79.2 %
-27.3
-11.1
-1.8
-158.1
78.5 %
-25.5
-1.87
84.5
723.3
24.3 %
100
1 058.3
146.3
-334.9
-289.9 %
-46.3
—
0
38.7
5.4
89.8
1222.5 %
12.4
-424.8
-445.3 %
-58.7
-87.2
-12.06
0.1
0.01
-813.5
-382.2 %
-112.5
-78.4
-10.8
-735.1
-455.6 %
-101.6
-19.34
38
582
-8.9 %
100
667.9
114.8
-85.9
84.4 %
-14.8
—
0
35.2
6
-8
-125.8 %
-1.4
-77.9
86.6 %
-13.4
-25.8
-4.4
0
0
-168.7
92 %
-29
-36.5
-6.3
-132.3
92.9 %
-22.7
-3.71
35.7
639.1
6.4 %
100
1 188
185.9
-548.9
-14544.7 %
-85.9
—
0
43.3
6.8
31
-9.1 %
4.9
-579.9
-1813.9 %
-90.7
-63.7
-10
0
0
-2 097.8
-2134.1 %
-328.2
-242.9
-38.007
-1 854.9
-1727.5 %
-290.2
-59.64
31.1
600.4
-21.3 %
100
596.7
99.4
3.8
-96.9 %
0.6
—
0
35.7
5.9
34.1
19.6 %
5.7
-30.3
-131.8 %
-5.05
-63.7
-10.6
-1.6
-0.3
-93.9
75.3 %
-15.6
7.5
1.2
-101.5
72.5 %
-16.9
-3.42
29.7
762.6
77.8 %
100
638.8
83.8
123.8
237.3 %
16.2
—
0
7.4
1
28.5
128 %
3.7
95.3
293.8 %
12.5
-175.7
-23.04
—
0
-380.4
-302.1 %
-49.9
-11.5
-1.5
-368.8
-268.1 %
-48.4
-20.6
17.9
429
32900 %
100
392.3
91.4
36.7
7240 %
8.6
—
0
58.1
13.5
12.5
166 %
2.9
24.2
676.2 %
5.6
-96.6
-22.5
0
0
-94.6
-23.2 %
-22.05
5.5
1.3
-100.2
-30.5 %
-23.4
-6.59
15.2
1.3
-66.7 %
100
0.8
61.5
0.5
—
38.5
—
0
9
692.3
4.7
-14.5 %
361.5
-4.2
16 %
-323.08
-72.6
-5584.6
0
0
-76.8
-445.9 %
-5907.7
—
0
-76.8
-445.9 %
-5907.7
-6.33
12.1
3.9
50 %
100
3.4
87.2
0.5
-70.6 %
12.8
—
0
6.7
171.8
5.5
-50.5 %
141
-5
46.8 %
-128.2
27.2
697.4
-1.3
-33.3
22.2
170.7 %
569.2
—
0
22.2
170.7 %
569.2
2.84
7.8
2.6
-55.2 %
100
0.9
34.6
1.7
30.8 %
65.4
—
0
12.3
473.1
11.1
54.2 %
426.9
-9.4
-56.7 %
-361.5
-4.2
-161.5
-1.2
-46.2
-31.4
-3.6 %
-1207.7
—
0
-31.4
-3.6 %
-1207.7
-6.83
4.6
5.8
81.2 %
100
4.5
77.6
1.3
116.7 %
22.4
—
0
8.9
153.4
7.2
-37.9 %
124.1
-6
45.9 %
-103.4
-17.1
-294.8
-1.6
-27.6
-30.3
-42.9 %
-522.4
—
0
-30.3
-42.9 %
-522.4
-6.59
4.6
3.2
-56.8 %
100
2.7
84.4
0.6
20 %
18.7
—
0
13
406.3
11.6
-49.6 %
362.5
-11.1
50.9 %
-346.9
-10.1
-315.6
-1.3
-40.6
-21.2
30.5 %
-662.5
—
0
-21.2
30.5 %
-662.5
-4.92
4.3
7.4
94.7 %
100
6.9
93.2
0.5
150 %
6.8
—
0
23.1
312.2
23
119 %
310.8
-22.6
-119.4 %
-305.4
-8
-108.1
-0.1
-1.4
-30.5
-376.6 %
-412.2
—
0
-30.5
-376.6 %
-412.2
-43.57
0.7
3.8
660 %
100
3.6
94.7
0.2
—
5.3
—
0
10.9
286.8
10.5
26.5 %
276.3
-10.3
-25.6 %
-271.05
3.9
102.6
-0.5
-13.2
-6.4
-277.8 %
-168.4
—
0
-6.4
-277.8 %
-168.4
-10.66
0.6
0.5
—
100
0.4
80
0.2
—
40
—
0
8.5
1700
8.3
—
1660
-8.2
—
-1640
-3.4
-680
-0.1
-20
3.6
—
720
—
0
3.6
—
720
6
0.6